Total assets have expanded roughly 51% to $41.8B while equity rose only 16% to $9.3B, lifting total debt to $5.5B (D/E 0.59, D/EBITDA 7.37) and cutting cash 69% to $749.3M, though the current ratio held at 1.19 and asset-light PPPE of $565.1M (1.4% of assets) keeps structural capital intensity minimal.
TD Synnex Corp (SNX) balance sheet — 24-year assets, liabilities & shareholders' equity history
| Metric | TTM | Nov'25 | Nov'24 | Nov'23 | Nov'22 | Nov'21 | Nov'20 | Nov'19 | Nov'18 | Nov'17 | Nov'16 | Nov'15 | Nov'14 | Nov'13 | Nov'12 | Nov'11 | Nov'10 | Nov'09 | Nov'08 | Nov'07 | Nov'06 | Nov'05 | Nov'04 | Nov'03 | Nov'02 |
|---|
| Total Current Assets | 32.89B | 25.29B | 21.32B | 20.08B | 20.5B | 17.73B | 8.77B | 7.45B | 7.1B | 5.74B | 4.05B | 3.65B | 3.9B | 2.93B | 2.58B | 2.44B | 2.21B | 1.84B | 1.73B | 1.59B | 1.14B | 992.81M | 912.99M | 742.41M | 572.44M |
| Cash & Short-Term Investments | 749.3M | 2.44B | 1.06B | 1.03B | 522.6M | 993.97M | 1.41B | 225.53M | 457.27M | 556.16M | 385.83M | 341.62M | 187.27M | 166.76M | 179.63M | 83.59M | 99.46M | 59.03M | 71.43M | 60.13M | 41.15M | 41.62M | 33.78M | 25.91M | 19.33M |
| Cash Only | 749.3M | 2.44B | 1.06B | 1.03B | 522.6M | 993.97M | 1.41B | 225.53M | 454.69M | 550.69M | 380.72M | 336.07M | 180.14M | 151.62M | 163.7M | 67.57M | 88.04M | 37.82M | 61.08M | 42.88M | 27.88M | 13.64M | 28.73M | 22.08M | 15.5M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.58M | 5.47M | 5.11M | 5.55M | 7.13M | 15.13M | 15.93M | 16.02M | 11.42M | 21.22M | 13.35M | 17.26M | 13.27M | 27.98M | 5.05M | 3.83M | 3.83M |
| Accounts Receivable | 15.87B | 12.68B | 11.3B | 11.26B | 10.24B | 9.43B | 3.08B | 4.3B | 3.99B | 2.85B | 1.76B | 1.76B | 2.09B | 1.59B | 1.4B | 1.29B | 986.92M | 925.39M | 908.52M | 729.8M | 363.44M | 430.22M | 372.6M | 263.94M | 258.73M |
| Days Sales Outstanding | 66.64 | 74.04 | 70.56 | 71.42 | 59.95 | 108.86 | 56.24 | 82.21 | 73.71 | 61.95 | 45.6 | 48.15 | 55.16 | 53.62 | 49.73 | 45.38 | 41.82 | 43.76 | 42.86 | 38.03 | 20.91 | 27.84 | 26.41 | 23.35 | 25.06 |
| Inventory | 15.29B | 9.5B | 8.29B | 7.15B | 9.07B | 6.64B | 2.68B | 2.55B | 2.39B | 2.16B | 1.74B | 1.33B | 1.4B | 1.1B | 923.34M | 975.05M | 912.24M | 713.81M | 696.01M | 642.52M | 594.64M | 494.62M | 408.35M | 360.69M | 261.5M |
| Days Inventory Outstanding | 64.26 | 59.67 | 55.08 | 48.33 | 56.3 | 81.23 | 52.05 | 44.09 | 48.61 | 50.69 | 49.54 | 39.76 | 39.89 | 39.13 | 34.91 | 36.3 | 40.91 | 35.71 | 34.54 | 35.19 | 35.77 | 33.36 | 30.15 | 33.43 | 26.56 |
| Other Current Assets | 983.78M | 669.47M | 678.54M | 642.24M | 671.51M | 668.26M | 1.6B | 385.02M | 268.73M | 174.54M | 110.87M | 219.59M | 222.41M | 76.53M | 76.12M | 85.41M | 210.58M | 142.32M | 150.49M | 155.77M | 138.81M | 26.35M | 98.27M | 91.87M | 32.88M |
| Total Non-Current Assets | 8.95B | 8.96B | 8.95B | 9.33B | 9.23B | 9.93B | 4.7B | 4.24B | 4.38B | 1.96B | 1.22B | 794.37M | 813.05M | 394.16M | 382.8M | 394.88M | 290.67M | 259.73M | 307.75M | 298.88M | 244.7M | 89.68M | 86.7M | 47.52M | 56.63M |
| Property, Plant & Equipment | 565.11M | 496.29M | 457.02M | 450.02M | 421.06M | 483.44M | 157.65M | 569.9M | 571.33M | 346.59M | 312.72M | 248.63M | 200.8M | 133.25M | 122.92M | 125.16M | 92M | 94.72M | 84.6M | 59.44M | 36.7M | 33.71M | 33.85M | 23.94M | 25.3M |
| Fixed Asset Turnover | 143.73x | 125.95x | 127.90x | 127.89x | 148.06x | 65.39x | 126.72x | 33.46x | 34.60x | 48.39x | 44.97x | 53.65x | 68.92x | 81.39x | 83.67x | 83.17x | 93.64x | 81.49x | 91.45x | 117.84x | 172.86x | 167.32x | 152.15x | 172.37x | 148.96x |
| Goodwill | 4.11B | 4.1B | 3.9B | 3.9B | 3.8B | 3.92B | 423.88M | 2.25B | 2.2B | 872.64M | 486.24M | 298.79M | 314.21M | 188.53M | 189.09M | 185.31M | 139.58M | 107.56M | 113.44M | 96.35M | 30.14M | 0 | 0 | 0 | 0 |
| Intangible Assets | 3.56B | 3.77B | 3.91B | 4.24B | 4.42B | 4.91B | 186.05M | 1.16B | 1.38B | 583.05M | 298.55M | 166.57M | 229.68M | 23.77M | 29.05M | 37.54M | 28.27M | 18.07M | 24.35M | 21.59M | 18.44M | 18.16M | 48.72M | 19.36M | 23.77M |
| Long-Term Investments | 0 | 0 | 4.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 717.07M | 590.92M | 681.3M | 729.87M | 585.34M | 618.39M | 3.84B | 160.92M | 152.23M | 124.78M | 64.18M | 60.54M | 57.56M | 40.73M | 41.12M | 46.28M | 30.22M | 36.53M | 109.26M | 116.08M | 152.69M | 8.18M | 2.71M | 3.52M | 7.04M |
| Total Assets | 41.84B | 34.25B | 30.27B | 29.41B | 29.73B | 27.67B | 13.47B | 11.7B | 11.54B | 7.7B | 5.22B | 4.44B | 4.71B | 3.33B | 2.96B | 2.83B | 2.5B | 2.1B | 2.03B | 1.89B | 1.38B | 1.08B | 999.7M | 789.93M | 629.08M |
| Asset Turnover | 2.02x | 1.83x | 1.93x | 1.96x | 2.10x | 1.14x | 1.48x | 1.63x | 1.71x | 2.18x | 2.70x | 3.00x | 2.94x | 3.26x | 3.47x | 3.67x | 3.45x | 3.68x | 3.81x | 3.71x | 4.59x | 5.21x | 5.15x | 5.22x | 5.99x |
| Asset Growth % | 93.25% | 13.13% | 2.93% | -1.08% | 7.47% | 105.41% | 15.14% | 1.34% | 49.94% | 47.61% | 17.35% | -5.71% | 41.71% | 12.24% | 4.59% | 13.34% | 19.05% | 3.3% | 7.72% | 36.48% | 27.74% | 8.28% | 26.56% | 25.57% | - |
| Total Current Liabilities | 27.61B | 20.96B | 17.22B | 16.74B | 16.43B | 14.23B | 5.63B | 4.61B | 4.95B | 4.04B | 2.48B | 1.92B | 2.72B | 1.79B | 1.49B | 1.37B | 1.31B | 1.08B | 1.13B | 1.17B | 721.17M | 642.28M | 596.06M | 525.01M | 372.42M |
| Accounts Payable | 22.44B | 17.62B | 15.08B | 13.35B | 13.99B | 12.03B | 3.75B | 3.15B | 3.05B | 2.63B | 1.68B | 1.45B | 1.59B | 1.35B | 1.11B | 1.04B | 896.4M | 687.43M | 571.33M | 588.8M | 462.48M | 448.34M | 386.64M | 343.07M | 269.61M |
| Days Payables Outstanding | 102.59 | 110.65 | 100.26 | 90.26 | 86.86 | 147.17 | 72.74 | 54.52 | 61.92 | 61.57 | 47.87 | 43.24 | 45.23 | 48.24 | 42.04 | 38.56 | 40.2 | 34.39 | 28.35 | 32.25 | 27.82 | 30.24 | 28.55 | 31.79 | 27.38 |
| Short-Term Debt | 1.93B | 1.02B | 171.09M | 983.59M | 268.13M | 181.26M | 124.96M | 298.97M | 833.22M | 805.47M | 363.74M | 92.09M | 716.26M | 252.52M | 194.13M | 159.2M | 245.97M | 150.74M | 340.47M | 351.14M | 50.83M | 28.55M | 75M | 69.46M | 19.68M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.06M | 6.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3.24B | 0 | 0 | 0 | 0 | 0 | 985.84M | 402.77M | 358.35M | 204.66M | 165.59M | 135.45M | 113.67M | 55.47M | 2.17M | 0 | 0 | 18.15M | 34.8M | 107.96M | 126.04M | 96.78M | 71.81M | 59.2M | 16.92M |
| Current Ratio | 1.19x | 1.21x | 1.24x | 1.20x | 1.25x | 1.25x | 1.56x | 1.62x | 1.43x | 1.42x | 1.63x | 1.90x | 1.43x | 1.64x | 1.73x | 1.78x | 1.68x | 1.71x | 1.52x | 1.36x | 1.58x | 1.55x | 1.53x | 1.41x | 1.54x |
| Quick Ratio | 0.64x | 0.75x | 0.76x | 0.77x | 0.70x | 0.78x | 1.08x | 1.06x | 0.95x | 0.89x | 0.93x | 1.21x | 0.92x | 1.03x | 1.11x | 1.07x | 0.99x | 1.05x | 0.91x | 0.81x | 0.75x | 0.78x | 0.85x | 0.73x | 0.83x |
| Cash Conversion Cycle | 28.31 | 23.07 | 25.38 | 29.49 | 29.39 | 42.92 | 35.55 | 71.79 | 60.4 | 51.07 | 47.26 | 44.67 | 49.82 | 44.52 | 42.6 | 43.13 | 42.53 | 45.08 | 49.05 | 40.97 | 28.86 | 30.96 | 28.01 | 24.98 | 24.24 |
| Total Non-Current Liabilities | 4.94B | 4.84B | 5.02B | 4.49B | 5.28B | 5.53B | 3.5B | 3.3B | 3.15B | 1.37B | 769.64M | 726.09M | 337.33M | 124.87M | 149.2M | 292.58M | 193.03M | 193.63M | 213.82M | 113.07M | 150.02M | 2.98M | 31.9M | 9.52M | 40.83M |
| Long-Term Debt | 3.6B | 3.59B | 3.74B | 3.1B | 3.84B | 3.96B | 1.5B | 2.72B | 2.62B | 1.14B | 603.23M | 638.8M | 264.25M | 65.41M | 81.15M | 223.82M | 189.76M | 175.22M | 152.29M | 37.54M | 47.97M | 1.15M | 13.07M | 8.13M | 38.71M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 3.22B | 799.52M | 812.76M | 893.02M | 942.25M | 1.02B | 5.84M | 222.21M | 206.92M | 113.53M | 63.19M | 10.71M | 12.87M | 3.05M | 9.27M | 8.09M | 3.26M | 1.44M | 1.38M | 437K | 1.23M | 988K | 1.05M | 260K | 579K |
| Other Non-Current Liabilities | 524.35M | 447.98M | 468.65M | 498.66M | 501.86M | 556.13M | 2B | 361.91M | 325.12M | 124.01M | 103.22M | 76.58M | 60.22M | 56.42M | 58.78M | 60.68M | 0 | 0 | 62.95M | 75.1M | 100.82M | 840K | 17.77M | 1.12M | 1.53M |
| Total Liabilities | 32.54B | 25.8B | 22.24B | 21.23B | 21.71B | 19.76B | 9.13B | 7.91B | 8.11B | 5.41B | 3.25B | 2.64B | 3.06B | 1.91B | 1.64B | 1.67B | 1.51B | 1.27B | 1.35B | 1.28B | 871.19M | 645.26M | 627.96M | 534.53M | 413.25M |
| Total Debt | 5.52B | 4.61B | 3.91B | 4.08B | 4.1B | 4.14B | 1.62B | 3.02B | 3.46B | 1.94B | 963.98M | 730.89M | 980.5M | 317.93M | 275.29M | 383.02M | 435.74M | 325.96M | 492.75M | 388.68M | 98.8M | 29.7M | 88.07M | 77.6M | 58.4M |
| Net Debt | 4.77B | 2.18B | 2.85B | 3.05B | 3.58B | 3.14B | 209.64M | 2.79B | 3B | 1.39B | 583.27M | 394.82M | 800.36M | 166.31M | 111.59M | 315.45M | 347.7M | 288.15M | 457.61M | 345.8M | 70.92M | 16.07M | 59.34M | 55.52M | 42.9M |
| Debt / Equity | 0.59x | 0.55x | 0.49x | 0.50x | 0.51x | 0.52x | 0.37x | 0.80x | 1.01x | 0.85x | 0.49x | 0.41x | 0.59x | 0.23x | 0.21x | 0.33x | 0.44x | 0.39x | 0.72x | 0.64x | 0.19x | 0.07x | 0.24x | 0.30x | 0.27x |
| Debt / EBITDA | 2.23x | 2.51x | 2.39x | 2.34x | 2.42x | 4.77x | 2.73x | 2.45x | 4.26x | 2.88x | 1.87x | 1.56x | 2.21x | 1.20x | 0.98x | 1.36x | 2.02x | 1.92x | 2.88x | 2.97x | 0.93x | 0.33x | 1.03x | 1.19x | 0.99x |
| Net Debt / EBITDA | 1.93x | 1.18x | 1.74x | 1.75x | 2.11x | 3.63x | 0.35x | 2.26x | 3.70x | 2.06x | 1.13x | 0.84x | 1.81x | 0.63x | 0.40x | 1.12x | 1.61x | 1.70x | 2.67x | 2.65x | 0.67x | 0.18x | 0.70x | 0.85x | 0.73x |
| Interest Coverage | 5.41x | 3.96x | 3.63x | 3.57x | 5.18x | 5.03x | 10.93x | 5.37x | 6.24x | 11.19x | 12.99x | 12.71x | 11.14x | 14.91x | 9.57x | 10.01x | 11.73x | 8.47x | 9.98x | 7.63x | 5.81x | 4.73x | 9.64x | - | - |
| Total Equity | 9.3B | 8.45B | 8.04B | 8.18B | 8.03B | 7.91B | 4.34B | 3.79B | 3.43B | 2.28B | 1.98B | 1.8B | 1.65B | 1.41B | 1.32B | 1.17B | 992.83M | 828.78M | 684.51M | 605.51M | 511.55M | 437.23M | 371.74M | 255.4M | 215.83M |
| Equity Growth % | 31.58% | 5.16% | -1.81% | 1.96% | 1.51% | 82.21% | 14.53% | 10.38% | 50.29% | 15.58% | 9.77% | 8.82% | 17.17% | 6.99% | 12.91% | 17.69% | 19.79% | 21.08% | 13.05% | 18.37% | 17% | 17.62% | 45.55% | 18.34% | - |
| Book Value per Share | 117.13 | 102.52 | 93.57 | 88.13 | 84.03 | 126.10 | 84.68 | 74.38 | 82.80 | 57.44 | 49.98 | 45.74 | 42.58 | 37.35 | 34.80 | 31.72 | 27.77 | 24.37 | 20.58 | 18.53 | 15.98 | 14.07 | 12.35 | 10.40 | 8.93 |
| Total Shareholders' Equity | 9.3B | 8.45B | 8.04B | 8.18B | 8.03B | 7.91B | 4.34B | 3.79B | 3.44B | 2.28B | 1.98B | 1.8B | 1.65B | 1.41B | 1.32B | 1.16B | 992.67M | 818.37M | 679.84M | 604.55M | 511.55M | 437.23M | 369.66M | 252.81M | 213.22M |
| Common Stock | 99K | 99K | 99K | 99K | 99K | 98K | 54K | 53K | 53K | 41K | 41K | 40K | 40K | 38K | 37K | 36K | 36K | 35K | 32K | 30K | 30K | 29K | 28K | 22K | 44K |
| Retained Earnings | 4.4B | 3.44B | 2.76B | 2.2B | 1.71B | 1.17B | 3.13B | 2.62B | 2.2B | 1.95B | 1.7B | 1.49B | 1.31B | 1.13B | 980.9M | 829.52M | 679.19M | 554.97M | 462.88M | 379.46M | 316.33M | 264.94M | 212.12M | 165.55M | 135.56M |
| Treasury Stock | -2.29B | -2.04B | -1.51B | -949.71M | -337.22M | -201.14M | -191.22M | -172.63M | -149.53M | -77.13M | -67.26M | -51.29M | -32.72M | -27.45M | -21.61M | -11.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -345.42M | -379.43M | -645.12M | -507.25M | -719.71M | -336.19M | -194.57M | -209.08M | -126.29M | -61.92M | -93.12M | -55.24M | -6.63M | 19.17M | 35.41M | 30.03M | 28.04M | 27.15M | 9.37M | 28.94M | 14M | 11.06M | 12.09M | 7.17M | -1.61M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22K | 516K | 427K | 419K | 332K | 10.08M | 157K | 10.41M | 4.67M | 958K | 0 | 0 | 2.08M | 2.59M | 2.61M |
Quick answers to the most common questions about buying SNX stock.
As of 2025, TD Synnex Corp (SNX) had total assets of $34.25B including $25.29B in current assets.
TD Synnex Corp (SNX) carries total debt of $4.61B, offset by $2.44B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
TD Synnex Corp (SNX) has total shareholders' equity (book value) of $8.45B ($102.52 book value per share). Book value represents the net worth of the company belonging to common stock holders.
TD Synnex Corp (SNX) reported a current ratio of 1.21x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Cash cushion draining into working capital
Metrics are mathematically derived from official filings.
Asset Growth Outpacing Equity Build
Total assets expanded roughly 51% from $27.7B in 2024Q2 to $41.8B in 2026Q3 while equity rose only about 16% to $9.3B, according to TD SYNNEX's quarterly balance sheets, indicating the expansion is being funded predominantly by liabilities rather than internal capital generation.
The balance sheet is expanding rapidly in line with the revenue acceleration noted in prior analysis, but the composition matters: liabilities grew from $19.8B to $32.5B, a 64% increase that outpaced both asset and equity growth. This suggests the company is leveraging vendor financing and debt to fund inventory positioning for the AI hardware cycle, which appears accretive to top-line scale but may raise refinancing sensitivity if demand softens.
Cash Reserve Erodes Against Working Capital Drag
Cash fell from $2.4B in 2025Q4 to $749.3M in 2026Q3, a decline of nearly 69% even as current ratio held near 1.19, as reported in TD SYNNEX's quarterly filings, leaving the reported liquidity buffer materially thinner than headline ratio stability would suggest.
The steady current ratio masks the fact that the buffer is being consumed rather than rebuilt, which is consistent with the sharply negative working capital changes and negative free cash flow flagged in prior cash flow analysis. With operating cash flow of -$916.7M in 2026Q3 against only $749M of cash, investors should monitor whether the company can unwind inventory positions without drawing further on its revolver; the trend warrants investigation into the composition of current assets versus current liabilities.
Modest Leverage Creep in a Cyclical Cycle
Total debt increased from $4.6B in 2025Q1 to $5.5B in 2026Q3, lifting D/E from 0.54 to 0.59, per TD SYNNEX's reported balance sheet data, though the ratio remains below distribution peers such as Ingram Micro at 0.86, suggesting leverage is rising but not yet at industry-leading levels.
The debt build appears more consistent with financing inventory and working capital for volume growth than with distress, given that equity also grew over the same period and the current ratio has not materially deteriorated. However, the simultaneous decline in cash and rise in borrowings means the company is financing its expansion externally on both sides of the balance sheet, a pattern that increases sensitivity to a downturn in vendor credit terms or a lengthening of the cash conversion cycle.
Retained Earnings Anchor Shareholder Returns
Retained earnings grew from $2.5B in 2024Q2 to $4.4B in 2026Q3, an increase of roughly 76% even as SNX continued dividends and buybacks, based on TD SYNNEX's reported statements, indicating that equity quality remains supported by genuine earnings accumulation despite persistent shareholder distributions.
The retained earnings trajectory is the strongest fundamental feature of the balance sheet, implying that reported net income, despite thin margins, is translating into book value rather than being fully consumed by dividends or repurchases. That said, the decision to repurchase approximately $101M of stock in 2026Q3 while generating -$975.6M of free cash flow suggests capital allocation is being funded by balance sheet capacity rather than cash generation, a posture that warrants scrutiny if the negative cash flow persists.
Asset-Light Model With Minimal Fixed Capital
Net property, plant and equipment stood at just $565.1M against $41.8B of total assets in 2026Q3, less than 1.4% of the balance sheet, according to TD SYNNEX's reported figures, confirming a logistics-light operating model where scale economics come from working capital throughput rather than owned infrastructure.
The minimal PPE base means the balance sheet is overwhelmingly composed of working capital items and intangibles, which makes the company less exposed to depreciation-driven earnings drag but more exposed to inventory valuation risk in a hardware downturn. The asset composition supports the view that SNX functions as a capital-light network operator, though it also means that any inventory writedown would flow directly through reported equity with no significant fixed assets to cushion the impact.
Goodwill Dominates Equity Quality Concern
Goodwill of $4.1B represents approximately 44% of the $9.3B equity base in 2026Q3, as reported in TD SYNNEX's balance sheet, an unusually high concentration that makes book equity sensitive to impairment should the distribution business underperform post-Tech Data integration assumptions.
This is the most non-obvious distortion in the reported balance sheet: headline equity of $9.3B and a D/E ratio of 0.59 may look conservative, but roughly 44% of that equity is intangible rather than tangible capital, so the true loss-absorbing buffer against operational shocks is materially thinner than the ratios imply. Combined with net margins near 1.3%, even a modest deterioration in Advanced Solutions volumes could pressure the carrying value of acquired intangibles, a risk that would not show up in the leverage or current ratio metrics investors typically monitor.