Southern Company (The) Series 2 (SOJD) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 |
|---|
| Total Assets | 155.72B | 153.25B | 148.85B | 148.11B | 145.18B | 143.96B | 141.94B | 140.12B | 139.33B | 138.32B | 137.12B | 134.76B | 134.89B | 134B | 130.77B | 128.64B | 127.53B | 127.86B | 125.91B | 125.39B |
| Asset Growth % | 7.26% | 6.45% | 4.87% | 5.7% | 4.2% | 4.07% | 3.52% | 3.98% | 3.29% | 3.22% | 4.85% | 4.76% | 5.77% | 4.81% | 3.86% | 2.59% | 3.74% | 3.82% | 5.16% | 5.5% |
| PP&E (Net) | 0 | 112.26B | 109.55B | 107.56B | 0 | 104.08B | 103.15B | 101.87B | 101.28B | 99.72B | 98.25B | 97.14B | 96.1B | 94.84B | 94.44B | 93.48B | 92.81B | 92.58B | 91.4B | 90.86B |
| PP&E / Total Assets % | 0% | 73.25% | 73.59% | 72.62% | 0% | 72.3% | 72.68% | 72.7% | 72.69% | 72.09% | 71.65% | 72.08% | 71.24% | 70.77% | 72.22% | 72.67% | 72.77% | 72.41% | 72.59% | 72.46% |
| Total Current Assets | 10.92B | 12.63B | 10.8B | 11.82B | 10.69B | 11.04B | 10.99B | 10.54B | 10.43B | 11.09B | 10.98B | 9.55B | 10.42B | 10.36B | 9.78B | 9.3B | 8.96B | 9.67B | 9.55B | 9.47B |
| Cash & Equivalents | 1.64B | 3.34B | 1.26B | 2.33B | 1.07B | 1.02B | 1.15B | 812M | 748M | 1.68B | 2.12B | 1.05B | 1.92B | 2.01B | 1.72B | 1.66B | 1.8B | 2.08B | 1.58B | 1.77B |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 0 | 3.25B | 3.08B | 3.05B | 0 | 3.38B | 3.29B | 3.27B | 3.35B | 3.15B | 2.96B | 2.75B | 2.68B | 2.68B | 2.28B | 2.1B | 2.35B | 2.26B | 2.12B | 2.19B |
| Other Current Assets | 5.21B | 1.8B | 1.63B | 1.72B | 5.33B | 1.8B | 1.86B | 2.04B | 2.48B | 1.93B | 1.64B | 1.73B | 1.76B | 2.56B | 2.26B | 1.73B | 2.04B | 2.1B | 2.58B | 1.82B |
| Long-Term Investments | 4.98B | 4.88B | 4.89B | 4.75B | 4.71B | 4.73B | 1.39B | 4.6B | 4.46B | 4.23B | 4.3B | 4.27B | 4.19B | 1.29B | 4.03B | 4.33B | 4.48B | 4.88B | 4.81B | 4.74B |
| Goodwill | 5.16B | 5.16B | 5.16B | 5.16B | 5.16B | 5.16B | 5.16B | 5.16B | 5.16B | 5.16B | 5.16B | 5.16B | 5.16B | 5.28B | 5.28B | 5.28B | 5.28B | 5.28B | 5.28B | 5.28B |
| Intangible Assets | 300M | 308M | 316M | 324M | 332M | 341M | 350M | 359M | 368M | 377M | 386M | 397M | 406M | 415M | 425M | 435M | 445M | 455M | 466M | 477M |
| Other Assets | 134.36B | 17.1B | 17.24B | 17.61B | 124.29B | 17.73B | 20.02B | 16.7B | 16.75B | 16.85B | 17.15B | 17.36B | 17.75B | 21.82B | 15.96B | 14.98B | 14.73B | 14.17B | 13.6B | 13.77B |
| Total Liabilities | 116.85B | 114.97B | 111.51B | 110.89B | 108.51B | 107.05B | 105.83B | 104.51B | 104.11B | 103.02B | 102.47B | 100.19B | 100.36B | 98.29B | 97.51B | 95.72B | 94.97B | 94.35B | 92.87B | 92.03B |
| Total Debt | 75.36B | 73.75B | 70.82B | 70.12B | 66.28B | 63.44B | 65.52B | 65.25B | 63.49B | 62.31B | 62.4B | 60.55B | 59.13B | 56.77B | 55.64B | 55.92B | 53.58B | 54.58B | 53.91B | 53.25B |
| Net Debt | 73.72B | 70.4B | 69.56B | 67.79B | 65.21B | 62.39B | 64.37B | 64.43B | 62.74B | 60.63B | 60.27B | 59.5B | 57.22B | 54.76B | 53.92B | 54.26B | 51.78B | 52.5B | 52.33B | 51.48B |
| Long-Term Debt | 66.18B | 64.62B | 62.98B | 62.94B | 58.49B | 61.25B | 59.88B | 59.36B | 56.92B | 56B | 55.13B | 52.06B | 50.36B | 50.43B | 51.2B | 50.63B | 49.92B | 48.84B | 47.83B | 46.73B |
| Short-Term Borrowings | 7.14B | 7.88B | 6.55B | 5.68B | 6.05B | 919M | 4.13B | 4.41B | 4.78B | 4.98B | 5.91B | 7.12B | 7.09B | 4.64B | 2.74B | 3.77B | 1.69B | 4.24B | 4.48B | 4.87B |
| Capital Lease Obligations | 2.04B | 1.24B | 1.49B | 1.5B | 1.74B | 1.46B | 1.5B | 1.48B | 1.79B | 1.32B | 1.36B | 1.37B | 1.68B | 1.58B | 1.7B | 1.52B | 1.97B | 1.5B | 1.6B | 1.65B |
| Total Current Liabilities | 16.89B | 16.73B | 14.57B | 13.77B | 15.99B | 12.16B | 12.03B | 11.46B | 13.47B | 13.21B | 13.24B | 13.89B | 15.72B | 12.8B | 11.49B | 10.43B | 10.92B | 11.26B | 11.66B | 11.59B |
| Accounts Payable | 3.71B | 3.02B | 2.95B | 3.09B | 3.7B | 3.95B | 2.44B | 2.15B | 2.9B | 2.94B | 2.49B | 2.37B | 3.52B | 3.08B | 2.91B | 2.25B | 2.17B | 2.23B | 2.08B | 2.53B |
| Accrued Expenses | 0 | 1.21B | 825M | 0 | 0 | 2.62B | 746M | 618M | 1.15B | 936M | 719M | 617M | 1.13B | 961M | 807M | 574M | 1.07B | 908M | 770M | 584M |
| Deferred Revenue | 0 | 0 | 468M | 458M | 486M | 3B | 771M | 456M | 868M | 0 | 0 | 0 | 0 | 0 | 461M | 0 | 106M | 0 | 0 | 0 |
| Other Current Liabilities | 5.04B | 3.2B | 2.76B | 4.34B | 5.55B | 457M | 3.74B | 3.64B | 3.58B | 3.31B | 3.42B | 3.31B | 3.16B | 3.93B | 4.34B | 3.37B | 5.62B | 2.94B | 3.71B | 3.12B |
| Deferred Taxes | 14.13B | 14.24B | 12.29B | 12.18B | 11.73B | 13.73B | 13.37B | 13.24B | 13.06B | 12.85B | 12.71B | 12.6B | 12.17B | 0 | 11.79B | 11.7B | 11.08B | 11.15B | 10.96B | 11.05B |
| Other Liabilities | 17.61B | 18.14B | 20.38B | 20.7B | 20.76B | 18.64B | 19.24B | 19.15B | 19.07B | 19.64B | 20.02B | 20.27B | 20.42B | 33.67B | 17.84B | 21.43B | 12.48B | 21.61B | 20.82B | 21.02B |
| Total Equity | 38.87B | 38.27B | 37.34B | 37.22B | 36.67B | 36.91B | 36.11B | 35.61B | 35.23B | 35.3B | 34.65B | 34.56B | 34.53B | 35.72B | 33.26B | 32.92B | 32.57B | 33.51B | 33.04B | 33.36B |
| Equity Growth % | 5.98% | 3.71% | 3.41% | 4.52% | 4.11% | 4.53% | 4.22% | 3.04% | 2.01% | -1.16% | 4.19% | 4.99% | 6.03% | 6.59% | 0.66% | -1.32% | 0.13% | 2.19% | 2.43% | 3.58% |
| Shareholders Equity | 36.02B | 35B | 34.01B | 33.84B | 33.21B | 33.3B | 32.45B | 31.92B | 31.44B | 31.38B | 30.67B | 30.53B | 30.41B | 31.24B | 28.97B | 28.59B | 28.16B | 28.98B | 28.49B | 28.77B |
| Minority Interest | 2.85B | 3.27B | 3.33B | 3.38B | 3.47B | 3.61B | 3.66B | 3.69B | 3.78B | 3.93B | 3.98B | 4.03B | 4.12B | 4.48B | 4.28B | 4.33B | 4.4B | 4.53B | 4.55B | 4.59B |
| Common Stock | 5.55B | 5.46B | 5.46B | 5.45B | 5.45B | 5.44B | 5.44B | 5.43B | 5.42B | 5.42B | 5.42B | 5.42B | 5.42B | 5.42B | 5.29B | 5.29B | 5.28B | 5.28B | 5.27B | 5.27B |
| Additional Paid-in Capital | 15.74B | 14.42B | 14.33B | 14.23B | 14.15B | 14.05B | 13.95B | 13.85B | 13.78B | 13.75B | 13.74B | 13.71B | 13.67B | 13.66B | 12.03B | 11.99B | 11.95B | 11.93B | 11.89B | 11.85B |
| Retained Earnings | 14.86B | 15.25B | 14.36B | 14.29B | 13.75B | 14.01B | 13.26B | 12.84B | 12.48B | 12.39B | 11.73B | 11.66B | 11.54B | 12.37B | 11.64B | 11.26B | 10.93B | 11.84B | 11.44B | 11.77B |
| Accumulated OCI | -75M | -80M | -71M | -75M | -78M | -139M | -130M | -140M | -177M | -130M | -168M | -211M | -167M | -157M | -184M | -195M | -237M | -319M | -355M | -367M |
| Return on Assets (ROA) | 0.27% | 1.13% | 0.59% | 0.91% | 0.37% | 1.07% | 0.85% | 0.81% | 0.62% | 1.03% | 0.62% | 0.64% | -0.06% | 1.11% | 0.85% | 0.81% | -0.17% | 0.87% | 0.3% | 0.91% |
| Return on Equity (ROE) | 1.08% | 4.53% | 2.36% | 3.61% | 1.45% | 4.2% | 3.35% | 3.19% | 2.42% | 4.07% | 2.42% | 2.5% | -0.25% | 4.27% | 3.35% | 3.15% | -0.65% | 3.31% | 1.12% | 3.45% |
| Debt / Equity | 1.94x | 1.93x | 1.90x | 1.88x | 1.81x | 1.72x | 1.81x | 1.83x | 1.80x | 1.76x | 1.80x | 1.75x | 1.71x | 1.59x | 1.67x | 1.70x | 1.65x | 1.63x | 1.63x | 1.60x |
| Debt / Assets | 48.4% | 48.12% | 47.58% | 47.34% | 45.65% | 44.07% | 46.16% | 46.56% | 45.57% | 45.04% | 45.51% | 44.93% | 43.84% | 42.36% | 42.55% | 43.47% | 42.01% | 42.68% | 42.82% | 42.47% |
| Net Debt / EBITDA | 28.45x | 16.93x | 21.94x | 19.97x | 27.08x | 16.82x | 19.81x | 21.91x | 26.57x | 17.98x | 24.18x | 24.27x | 51.18x | 16.68x | 20.26x | 22.87x | 74.18x | 19.32x | 30.91x | 20.09x |
| Book Value per Share | 35.05 | 34.48 | 33.7 | 33.69 | 32.97 | 33.46 | 32.77 | 32.38 | 32.26 | 32.12 | 31.56 | 31.48 | 31.68 | 32.83 | 31.02 | 30.8 | 29.63 | 31.38 | 30.96 | 31.29 |