Sow Good Inc. (SOWG) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | -5.89M | 1.55M | 1.86M | 2.48M | 1.38M | 3.55M | 15.65M | 11.41M | 9.52M | 5.03M | 1.32M | 198.93K | 47.08K | 87.74K | 244.94K | 48.37K | 60.23K | 21.14K | 7.08K |
| Revenue Growth % | -100% | -525.32% | -56.3% | -88.14% | -78.28% | -85.47% | -29.4% | 1089.65% | 5633.84% | 20127.81% | 5637.57% | 437% | 311.25% | -21.84% | 315.11% | 3361.6% | - | - | - | - |
| Cost of Goods Sold | 35.12K | 0 | 10.5M | 1.99M | 1.37M | 2.6M | 3M | 6.64M | 6.78M | 6.08M | 2.72M | 2.7M | 84K | 117.01K | 65.19K | 150.6K | 47.49K | 135.55K | 19.4K | 4.9K |
| COGS % of Revenue | - | - | 676.09% | 106.99% | 55.48% | 187.97% | 84.36% | 42.44% | 59.41% | 63.89% | 53.98% | 204.95% | 42.23% | 248.56% | 74.3% | 61.48% | 98.18% | 225.06% | 91.76% | 69.23% |
| Gross Profit | -35.12K | -5.89M | -8.95M | -129.71K | 1.1M | -1.22M | 555.99K | 9.01M | 4.63M | 3.44M | 2.32M | -1.38M | 114.93K | -69.94K | 22.55K | 94.34K | 881 | -75.32K | 1.74K | 2.18K |
| Gross Margin % | - | 100% | -576.09% | -6.99% | 44.52% | -87.97% | 15.64% | 57.56% | 40.59% | 36.11% | 46.02% | -104.95% | 57.77% | -148.56% | 25.7% | 38.52% | 1.82% | -125.06% | 8.24% | 30.77% |
| Gross Profit Growth % | -103.18% | -383.46% | -1709.3% | -101.44% | -76.18% | -135.41% | -76% | 752.47% | 3928.16% | 5017.21% | 10176.54% | -1563.3% | 12945.06% | 7.15% | 1195% | 4233.49% | 117.63% | -2783.69% | 558.16% | 674.41% |
| Operating Expenses | 1.65M | -18.36M | 3.67M | 3.94M | 2.14M | 2.9M | 3.81M | 4.12M | 3.7M | 1.62M | 1.98M | 1.09M | 1.02M | 6.31M | 1.32M | 1.85M | 1.45M | 2.84M | 1.58M | 1.46M |
| OpEx % of Revenue | - | 311.95% | 236.31% | 212.47% | 86.55% | 209.28% | 107.27% | 26.34% | 32.44% | 17.02% | 39.32% | 83.09% | 511.8% | 13404.46% | 1506.95% | 755.96% | 2995.84% | 4717.97% | 7485.46% | 20660.97% |
| Selling, General & Admin | 1.65M | -4.51M | 3.64M | 1.75M | 1.37M | 2.89M | 3.8M | 1.4M | 3.69M | 1.62M | 1.91M | 1.09M | 941.9K | 6.31M | 1.25M | 1.78M | 1.38M | 2.84M | 1.52M | 1.4M |
| SG&A % of Revenue | - | 76.61% | 234.17% | 94.04% | 55.49% | 208.66% | 107.03% | 8.94% | 32.36% | 17.02% | 37.88% | 82.53% | 473.48% | 13404.46% | 1428.17% | 728.33% | 2861% | 4717.97% | 7178.59% | 19812.24% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | -1000K | 33.27K | 1000K | 769.26K | 8.58K | 8.58K | 1000K | 9.54K | 0 | 72.19K | 7.41K | 76.22K | 0 | 69.13K | 67.69K | 65.23K | 0 | 64.86K | 60.06K |
| Operating Income | -1.69M | 12.48M | -12.62M | -4.07M | -1.04M | -4.11M | -3.26M | 4.89M | 929.26K | 1.82M | 337.63K | -2.47M | -903.19K | -6.38M | -1.3M | -1.76M | -1.45M | -2.92M | -1.58M | -1.46M |
| Operating Margin % | - | -211.95% | -812.4% | -219.46% | -42.03% | -297.26% | -91.63% | 31.22% | 8.15% | 19.09% | 6.71% | -188.04% | -454.03% | -13553.02% | -1481.26% | -717.45% | -2994.02% | -4843.03% | -7477.22% | -20630.2% |
| Operating Income Growth % | -62% | 403.27% | -287.45% | -183.39% | -212.02% | -326.26% | -1064.57% | 297.51% | 202.89% | 128.5% | 125.98% | -40.75% | 37.64% | -118.74% | 17.77% | -20.38% | -25.84% | -150.42% | -61.02% | -227.7% |
| EBITDA | -1.65M | 12.48M | -12.36M | -3.81M | -1.03M | -3.49M | -2.25M | 5.07M | 1.11M | 1.97M | 488.3K | -2.39M | -822.2K | -6.3M | -1.21M | -1.68M | -1.38M | -2.84M | -1.52M | -1.4M |
| EBITDA Margin % | - | -212.08% | -795.66% | -205.12% | -41.68% | -252.11% | -63.28% | 32.39% | 9.75% | 20.7% | 9.7% | -182.02% | -413.31% | -13392.29% | -1376.35% | -686.54% | -2843.2% | -4712.64% | -7170.35% | -19781.47% |
| EBITDA Growth % | -59.95% | 457.78% | -449.45% | -175.12% | -192.79% | -276.98% | -560.6% | 311.7% | 235.32% | 131.27% | 140.44% | -42.37% | 40.22% | -122.13% | 20.32% | -20.14% | -20.02% | -144.22% | -54.47% | -214.49% |
| D&A (Non-Cash Add-back) | 35.12K | 7.35K | 260.09K | 266.26K | 8.58K | 624.8K | 1.01M | 183.41K | 183.37K | 153.25K | 150.68K | 79.2K | 81K | 75.67K | 92.05K | 75.7K | 72.95K | 78.53K | 64.86K | 60.06K |
| EBIT | -1.69M | 10.64M | -10.84M | -4.07M | -1.04M | -4.02M | -3.22M | 4.19M | 929.26K | 1.82M | 337.63K | -2.47M | -903.19K | -6.38M | -1.26M | -1.76M | -1.45M | -2.92M | -1.58M | -1.56M |
| Net Interest Income | -243.59K | 201.79K | -93.27K | -112.61K | -155.87K | -126.06K | -185.59K | -595.53K | -418.67K | -490.26K | -3.64K | -847.51K | -498.34K | -434.73K | -384K | -355.45K | -103.79K | -1.48K | -1.7K | -1.22K |
| Interest Income | 0 | -27.27K | 0 | 556 | 26.71K | 95.16K | 39.51K | 4.13K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 243.59K | -229.06K | 93.27K | 113.16K | 182.58K | 221.21K | 225.09K | 599.66K | 418.67K | 490.26K | 3.64K | 847.51K | 498.34K | 434.73K | 384K | 355.45K | 103.79K | 1.48K | 1.7K | 1.22K |
| Other Income/Expense | -243.59K | -1.61M | 1.68M | -112.61K | -1.53M | -126.06K | -185.59K | -1.29M | -418.67K | -490.26K | -3.64K | -847.51K | -498.34K | -434.73K | -347.6K | -355.45K | -103.79K | -9.52K | -1.7K | -98K |
| Pretax Income | -1.93M | 10.87M | -10.94M | -4.19M | -2.57M | -4.24M | -3.44M | 3.59M | 510.59K | 1.33M | 333.98K | -3.32M | -1.4M | -6.81M | -1.65M | -2.11M | -1.55M | -2.93M | -1.58M | -1.56M |
| Pretax Margin % | - | -184.66% | -704.09% | -225.53% | -103.8% | -306.37% | -96.85% | 22.96% | 4.48% | 13.95% | 6.63% | -252.47% | -704.53% | -14476.47% | -1877.43% | -862.56% | -3208.6% | -4858.83% | -7485.25% | -22015.18% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | -72.02K | -62.31K | 257.92K | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 1.7% | 1.81% | 7.18% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -2.49M | -22.95M | -10.94M | -4.19M | -2.57M | -4.17M | -3.38M | 3.34M | 510.59K | 1.33M | 333.98K | -3.32M | -1.4M | -6.81M | -1.65M | -2.11M | -1.55M | -2.93M | -1.58M | -1.56M |
| Net Margin % | - | 389.86% | -704.09% | -225.53% | -103.8% | -301.16% | -95.1% | 21.31% | 4.48% | 13.95% | 6.63% | -252.47% | -704.53% | -14476.47% | -1877.43% | -862.56% | -3208.6% | -4858.83% | -7485.25% | -22015.18% |
| Net Income Growth % | 3.21% | -450.58% | -223.54% | -225.53% | -603.55% | -413.86% | -1112% | 200.43% | 136.43% | 119.49% | 120.28% | -57.18% | 9.7% | -132.88% | -4.12% | -35.63% | -92.12% | -225.17% | 36.52% | -317.33% |
| Net Income (Continuing) | -1.93M | 10.87M | -10.94M | -4.19M | -2.57M | -4.17M | -3.38M | 3.34M | 510.59K | 1.33M | 333.98K | -3.32M | -1.4M | -6.81M | -1.65M | -2.11M | -1.55M | -2.93M | -1.58M | -1.56M |
| Discontinued Operations | -558.53K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.13 | -29.25 | -13.50 | -5.40 | -3.45 | -6.00 | -4.95 | 4.35 | 1.16 | 3.45 | 0.89 | -10.20 | -5.85 | -37.20 | -5.10 | -7.65 | -5.10 | -10.35 | -5.10 | -5.85 |
| EPS Growth % | 96.23% | -387.5% | -172.73% | -224.14% | -396.39% | -273.91% | -653.69% | 142.65% | 119.9% | 109.27% | 117.53% | -33.33% | -14.71% | -259.42% | 0% | -30.77% | -54.55% | -43.75% | 78.21% | -186.67% |
| EPS (Basic) | -0.13 | -29.25 | -13.50 | -5.40 | -3.45 | -6.00 | -4.95 | 5.25 | 1.16 | 3.45 | 0.98 | -10.20 | -5.85 | -37.20 | -5.10 | -7.65 | -5.10 | -10.35 | -5.10 | -5.85 |
| Diluted Shares Outstanding | 20.12M | 789.2K | 813.57K | 770.92K | 756.61K | 691.58K | 683.03K | 759.05K | 438.37K | 386.51K | 334.08K | 323.61K | 323.16K | 323.16K | 323.06K | 322.53K | 320.66K | 284.15K | 309.69K | 264.25K |
| Basic Shares Outstanding | 20.12M | 789.2K | 813.57K | 770.92K | 756.61K | 691.58K | 683.03K | 641.67K | 438.37K | 386.51K | 341.58K | 323.61K | 323.16K | 323.16K | 323.06K | 320.12K | 320.66K | 284.15K | 309.69K | 264.25K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |