Spruce Biosciences, Inc. (SPRB) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 697K | 602K | 1.61M | 2M | 2.89M | 3.07M | 2.17M | 1.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | -100% | -100% | -100% | -100% | -75.86% | -80.41% | -25.64% | 1.93% | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16K | 0 | 13.13M | 11.71M | 8.84M | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | 0.55% | - | 606.28% | 596.33% | - | - | - | - | - | - | - |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 697K | 602K | 1.61M | 2M | 2.87M | 3.07M | -10.96M | -9.75M | -8.84M | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | 100% | 100% | 100% | 100% | 99.45% | 100% | -506.28% | -496.33% | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | -100% | -100% | -100% | -100% | -75.72% | -80.41% | 114.69% | 120.54% | 132.48% | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 11.99M | 11.1M | 8.23M | 2.69M | 14.49M | 24.77M | 10.01M | 11.65M | 14.63M | 14.04M | 16.73M | 3.01M | 3.45M | 3.27M | 11.56M | 11.88M | 11.73M | 9.13M | 11.4M | 11.71M |
| OpEx % of Revenue | - | - | - | - | - | 3553.95% | 1662.79% | 723.35% | 731.02% | 486.14% | 544.45% | 139.08% | 175.71% | - | - | - | - | - | - | - |
| Selling, General & Admin | 4.41M | 7M | 3.22M | 3.12M | 3.65M | 3.31M | 3.46M | 3.56M | 4.32M | 2.94M | 3.24M | 3.01M | 3.45M | 3.27M | 2.77M | 2.82M | 3.23M | 2.88M | 2.79M | 2.6M |
| SG&A % of Revenue | - | - | - | - | - | 475.47% | 574.09% | 220.87% | 215.68% | 101.66% | 105.34% | 139.08% | 175.71% | - | - | - | - | - | - | - |
| Research & Development | 7.58M | 4.1M | 5.01M | 0 | 10.84M | 21.46M | 6.55M | 8.09M | 10.32M | 11.1M | 13.49M | 13.13M | 11.71M | 8.84M | 8.79M | 9.06M | 8.51M | 6.26M | 8.61M | 9.12M |
| R&D % of Revenue | - | - | - | - | - | 3078.48% | 1088.7% | 502.48% | 515.33% | 384.48% | 439.11% | 606.28% | 596.33% | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | -430K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | -1000K | -1000K | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -11.99M | -11.1M | -8.23M | -2.69M | -14.49M | -24.07M | -9.41M | -10.04M | -12.63M | -11.16M | -13.66M | -13.97M | -13.2M | -12.11M | -11.56M | -11.88M | -11.73M | -9.13M | -11.4M | -11.71M |
| Operating Margin % | - | - | - | - | - | -3453.95% | -1562.79% | -623.35% | -631.02% | -386.7% | -444.45% | -645.36% | -672.05% | - | - | - | - | - | - | - |
| Operating Income Growth % | 17.29% | 53.89% | 12.53% | 73.18% | -14.72% | -115.64% | 31.12% | 28.17% | 4.29% | 7.81% | -18.18% | -17.59% | -12.49% | -32.57% | -1.38% | -1.43% | -19.52% | -9.6% | -19.26% | -83.35% |
| EBITDA | -11.99M | -11.1M | -8.23M | -2.69M | -14.49M | -24.07M | -9.4M | -10.02M | -12.62M | -11.15M | -13.64M | -13.95M | -13.18M | -12.09M | -11.53M | -11.88M | -11.71M | -9.12M | -11.38M | -11.7M |
| EBITDA Margin % | - | - | - | - | - | -3452.65% | -1561.13% | -622.61% | -630.27% | -386.14% | -443.9% | -644.53% | -671.08% | - | - | - | - | - | - | - |
| EBITDA Growth % | 17.25% | 53.9% | 12.47% | 73.21% | -14.8% | -115.87% | 31.1% | 28.16% | 4.26% | 7.76% | -18.27% | -17.5% | -12.53% | -32.59% | -1.34% | -1.53% | -19.46% | -9.49% | -19.17% | -83.57% |
| D&A (Non-Cash Add-back) | 0 | 5K | 3K | 7K | 6K | 9K | 10K | 12K | 15K | 16K | 17K | 18K | 19K | 24K | 23K | 6K | 21K | 20K | 18K | 17K |
| EBIT | -11.99M | -14.64M | -8.19M | -2.04M | -14.01M | -23.5M | -8.6M | -9.1M | -11.53M | -9.84M | -12.23M | -13.97M | -13.2M | -12.11M | -11.29M | -11.78M | -11.68M | -9.1M | -11.36M | -11.69M |
| Net Interest Income | -674K | -6K | -19K | 625K | 451K | 515K | 737K | 855K | 1.01M | 1.21M | 1.3M | 1.15M | 408K | 966K | 156K | 10K | -29K | -88K | -47K | -80K |
| Interest Income | 0 | 0 | 0 | 654K | 487K | 571K | 808K | 938K | 1.1M | 1.32M | 1.42M | 1.27M | 539K | 1.09M | 266K | 104K | 58K | 0 | 41K | 0 |
| Interest Expense | 674K | 6K | 19K | 29K | 36K | 56K | 71K | 83K | 97K | 106K | 119K | 127K | 131K | 129K | 110K | 94K | 87K | 88K | 88K | 80K |
| Other Income/Expense | -279K | -3.55M | 17K | 625K | 451K | 515K | 737K | 855K | 1.01M | 1.21M | 1.3M | 1.15M | 408K | 966K | 156K | 10K | -29K | -49K | -47K | -60K |
| Pretax Income | -12.27M | -14.65M | -8.21M | -2.07M | -14.04M | -23.56M | -8.67M | -9.18M | -11.63M | -9.95M | -12.35M | -12.82M | -12.79M | -11.14M | -11.4M | -11.87M | -11.76M | -9.18M | -11.45M | -11.77M |
| Pretax Margin % | - | - | - | - | - | -3380.06% | -1440.37% | -570.25% | -580.67% | -344.65% | -402.02% | -592.33% | -651.27% | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -12.27M | -14.65M | -8.21M | -2.07M | -14.04M | -23.56M | -8.67M | -9.18M | -11.63M | -9.95M | -12.35M | -12.82M | -12.79M | -11.14M | -11.4M | -11.87M | -11.76M | -9.18M | -11.45M | -11.77M |
| Net Margin % | - | - | - | - | - | -3380.06% | -1440.37% | -570.25% | -580.67% | -344.65% | -402.02% | -592.33% | -651.27% | - | - | - | - | - | - | - |
| Net Income Growth % | 12.64% | 37.83% | 5.29% | 77.49% | -20.78% | -136.77% | 29.81% | 28.41% | 9.12% | 10.71% | -8.36% | -8.02% | -8.75% | -21.34% | 0.4% | -0.83% | -18.96% | -10.15% | -19.4% | -82.66% |
| Net Income (Continuing) | -12.27M | -14.65M | -8.21M | -2.07M | -14.04M | -23.56M | -8.67M | -9.18M | -11.63M | -9.95M | -12.35M | -12.82M | -12.79M | -11.14M | -11.4M | -11.87M | -11.76M | -9.18M | -11.45M | -11.77M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -8.94 | -10.67 | -14.58 | -3.41 | -24.00 | -43.50 | -16.50 | -16.50 | -21.00 | -18.00 | -22.50 | -24.00 | -29.25 | -16.50 | -18.00 | -18.75 | -18.75 | -15.00 | -18.00 | -18.75 |
| EPS Growth % | 62.75% | 75.47% | 11.64% | 79.33% | -14.29% | -141.67% | 26.67% | 31.25% | 28.21% | -9.09% | -25% | -28% | -56% | -10% | 0% | 0% | -19.05% | -8.7% | -14.29% | -66.67% |
| EPS (Basic) | -8.94 | -10.67 | -14.58 | -3.41 | -24.00 | -43.50 | -16.50 | -16.50 | -21.00 | -18.00 | -22.50 | -24.00 | -29.25 | -16.50 | -18.00 | -18.75 | -18.75 | -15.00 | -18.00 | -18.75 |
| Diluted Shares Outstanding | 1.37M | 766.6K | 563.07K | 606.29K | 571.28K | 536.44K | 536.93K | 535.12K | 534.25K | 533.39K | 529.24K | 527.12K | 414.7K | 612.64K | 612.57K | 610.83K | 610.8K | 609.8K | 607.55K | 606.57K |
| Basic Shares Outstanding | 1.37M | 766.6K | 563.07K | 606.29K | 571.28K | 536.44K | 536.93K | 535.12K | 534.25K | 533.39K | 529.24K | 527.12K | 414.7K | 612.64K | 612.57K | 610.83K | 610.8K | 609.8K | 607.55K | 606.57K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |