With $4.1M of cash against $132.0M of total debt (52.8% of $250.2M total assets) and negative equity of -$26.3M, the 0.82 current ratio and goodwill concentration of $75.6M (30.2% of assets) suggest a structurally vulnerable capital structure.
SunPower Inc. (SPWR) balance sheet — 24-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Total Current Assets | 113.83M | 112.85M | 95.6M | 37.75M | 55.26M | 23.68M | 790.32M | 1.38B | 1.07B | 1.35B | 1.91B | 2.51B | 2.4B | 2.19B | 1.94B | 2.27B | 1.79B | 1.28B | 847.98M | 802.26M | 288.6M | 185.47M | 15.77M | 0 | 0 |
| Cash & Short-Term Investments | 4.08M | 9.62M | 13.38M | 2.59M | 4.41M | 489.62M | 232.76M | 302M | 309.41M | 435.1M | 425.31M | 954.53M | 956.17M | 762.51M | 457.49M | 725.62M | 644.14M | 616.05M | 219.51M | 390.67M | 182.09M | 143.59M | 3.78M | 0 | 345K |
| Cash Only | 4.08M | 9.62M | 13.38M | 2.59M | 4.41M | 123.73M | 232.76M | 302M | 309.41M | 435.1M | 425.31M | 954.53M | 956.17M | 762.51M | 457.49M | 725.62M | 605.42M | 615.88M | 202.33M | 285.21M | 165.6M | 143.59M | 3.78M | 0 | 345K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 365.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.72M | 172K | 17.18M | 105.45M | 16.5M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 68.92M | 81.95M | 51.91M | 26.28M | 27.72M | 9.04M | 234.44M | 247.48M | 292.17M | 300.62M | 352.51M | 322.65M | 778.88M | 525.92M | 636.23M | 493.49M | 470.39M | 274.89M | 287.79M | 194.6M | 51.68M | 25.5M | 4.56M | 0 | 0 |
| Days Sales Outstanding | 99.56 | 96.87 | 174.23 | 109.48 | 152.19 | 47.93 | 2.91K | 82.7 | 88.7 | 61.16 | 50.41 | 74.7 | 93.91 | 76.56 | 96.06 | 75.86 | 77.37 | 65.83 | 73.07 | 91.67 | 79.76 | 118.2 | 152.84 | - | - |
| Inventory | 3.26M | 4.38M | 22.11M | 3.06M | 13.06M | 4.41M | 210.58M | 163.41M | 308.15M | 352.83M | 401.71M | 382.39M | 208.57M | 245.57M | 291.39M | 445.5M | 313.4M | 202.3M | 251.39M | 140.5M | 22.78M | 13.15M | 4.42M | 0 | 0 |
| Days Inventory Outstanding | 13.52 | 10.05 | 116.55 | 15.98 | 102.18 | 40.11 | 4.5K | 64.22 | 106.73 | 71.04 | 62.91 | 104.8 | 31.69 | 44.46 | 48.99 | 75.7 | 66.92 | 59.52 | 84.34 | 81.79 | 44.69 | 64.54 | 103.48 | - | - |
| Other Current Assets | 37.57M | 16.91M | 4.8M | 1.02M | 978K | -484.15M | 109.51M | 635.74M | 101.49M | 208.54M | 510.02M | 621.14M | 266.01M | 567.22M | 477.62M | 76.52M | 141.33M | 67.88M | 73.53M | 69.03M | 26.84M | 0 | 0 | 0 | -345K |
| Total Non-Current Assets | 136.38M | 128.34M | 48.86M | 9.57M | 172.93M | 2.73M | 856.17M | 790.99M | 1.28B | 2.68B | 2.65B | 2.34B | 1.94B | 1.71B | 1.4B | 1.25B | 1.59B | 1.41B | 1.23B | 851.48M | 288.24M | 132.18M | 73.88M | 0 | 0 |
| Property, Plant & Equipment | 8.41M | 9.44M | 8.53M | 5.55M | 5.66M | 2.58M | 151.24M | 150.9M | 932.43M | 1.52B | 1.68B | 1.27B | 991.73M | 885.3M | 782.5M | 643.88M | 578.62M | 682.34M | 612.69M | 377.99M | 202.43M | 110.56M | 47.55M | 0 | 0 |
| Fixed Asset Turnover | 33.73x | 32.70x | 12.74x | 15.78x | 11.75x | 26.63x | 0.19x | 7.24x | 1.29x | 1.18x | 1.52x | 1.24x | 3.05x | 2.83x | 3.09x | 3.69x | 3.84x | 2.23x | 2.35x | 2.05x | 1.17x | 0.71x | 0.23x | - | - |
| Goodwill | 75.61M | 62.63M | 18.48M | 0 | 119.42M | 0 | 0 | 0 | 0 | 0 | 0 | 58.13M | 21.22M | 0 | 0 | 47.08M | 345.27M | 198.16M | 196.72M | 184.68M | 2.88M | 0 | 2.88M | 0 | 0 |
| Intangible Assets | 49.47M | 50.81M | 17.39M | 0 | 42.61M | 72K | 697K | 7.12M | 12.58M | 25.52M | 44.22M | 61.44M | 16.76M | 0 | 744K | 23.9M | 66.79M | 24.97M | 39.49M | 50.95M | 14.05M | 21.62M | 23.44M | 0 | 0 |
| Long-Term Investments | 8.82M | 3.84M | 0 | 3.82M | 0 | 100.65M | 624.87M | 192.21M | 88.69M | 485.84M | 32.49M | 222.77M | 243.21M | 144.11M | 126.43M | 9.14M | 0 | 44.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.75M | 1.61M | 4.47M | 198K | 5.24M | -100.58M | 79.36M | 440.76M | 245.17M | 648.6M | 893.85M | 732.3M | 669.82M | 680.8M | 493.03M | 523.09M | 594.8M | 463.46M | 379.26M | 237.85M | 68.88M | 0 | 0 | 0 | 0 |
| Total Assets | 250.21M | 241.19M | 144.47M | 47.32M | 228.18M | 26.4M | 1.65B | 2.17B | 2.35B | 4.03B | 4.57B | 4.86B | 4.35B | 3.9B | 3.34B | 3.52B | 3.38B | 2.7B | 2.08B | 1.65B | 576.84M | 317.65M | 89.65M | 30.89M | 9.25M |
| Asset Turnover | 1.19x | 1.28x | 0.75x | 1.85x | 0.29x | 2.61x | 0.02x | 0.50x | 0.51x | 0.45x | 0.56x | 0.32x | 0.70x | 0.64x | 0.72x | 0.67x | 0.66x | 0.57x | 0.69x | 0.47x | 0.41x | 0.25x | 0.12x | 0.16x | 0.44x |
| Asset Growth % | 290.65% | 66.95% | 205.28% | -79.26% | 764.23% | -98.4% | -24.19% | -7.68% | -41.6% | -11.79% | -5.97% | 11.77% | 11.46% | 16.69% | -5.06% | 4.14% | 25.3% | 29.9% | 25.54% | 186.69% | 81.59% | 254.34% | 190.2% | 233.81% | - |
| Total Current Liabilities | 139.19M | 154.64M | 79.44M | 109.18M | 60.11M | 43M | 529.73M | 898.41M | 705.01M | 1.1B | 1.09B | 998.6M | 1.13B | 1.66B | 961.61M | 1.11B | 788.36M | 535.1M | 451.13M | 708.31M | 60.33M | 30.23M | 70.08M | 0 | 0 |
| Accounts Payable | 28.32M | 26.24M | 7.98M | 13.12M | 14.47M | 5.19M | 166.07M | 207.06M | 325.55M | 406.9M | 540.29M | 514.65M | 419.92M | 443.97M | 414.33M | 441.65M | 382.88M | 234.69M | 275.05M | 194.62M | 29.44M | 16.73M | 22.69M | 0 | 0 |
| Days Payables Outstanding | 68 | 60.25 | 42.07 | 68.59 | 113.26 | 47.21 | 3.55K | 81.38 | 112.76 | 81.93 | 84.61 | 141.05 | 63.81 | 80.38 | 69.66 | 75.04 | 81.76 | 69.05 | 92.27 | 113.3 | 57.76 | 82.11 | 531.65 | - | - |
| Short-Term Debt | 11.29M | 28.83M | 1.5M | 61.94M | 20.4M | 24.61M | 159.59M | 44.47M | 40.07M | 357.82M | 71.38M | 21.04M | 263.43M | 512.8M | 14.7M | 198.83M | 198.01M | 149.22M | 0 | 425M | 0 | 0 | 31.02M | 0 | 0 |
| Deferred Revenue (Current) | 22.35M | 0 | 10M | 2.42M | 8.25M | 7.41M | 72.42M | 91.34M | 108.38M | 107.53M | 114.93M | 169.3M | 148.64M | 374.82M | 317.7M | 48.12M | 21.97M | 4.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 99.31M | 99.29M | 14.79M | 7.8M | 3.94M | 3.5M | 55.46M | 487M | 89.97M | 83.78M | 68.29M | 80.25M | 127.72M | 184.66M | 84.17M | 269.21M | 47.79M | 82.69M | 19.04M | 9.25M | 12.3M | 8.96M | 0 | 0 | 0 |
| Current Ratio | 0.82x | 0.73x | 1.20x | 0.35x | 0.92x | 0.55x | 1.49x | 1.54x | 1.52x | 1.23x | 1.76x | 2.52x | 2.13x | 1.32x | 2.02x | 2.05x | 2.28x | 2.40x | 1.88x | 1.13x | 4.78x | 6.14x | 0.23x | - | - |
| Quick Ratio | 0.79x | 0.70x | 0.93x | 0.32x | 0.70x | 0.45x | 1.09x | 1.36x | 1.09x | 0.91x | 1.39x | 2.14x | 1.94x | 1.17x | 1.71x | 1.65x | 1.88x | 2.02x | 1.32x | 0.93x | 4.41x | 5.70x | 0.16x | - | - |
| Cash Conversion Cycle | 45.08 | 46.67 | 248.72 | 56.88 | 141.12 | 40.83 | 3.86K | 65.54 | 82.67 | 50.27 | 28.7 | 38.46 | 61.8 | 40.65 | 75.39 | 76.51 | 62.53 | 56.3 | 65.13 | 60.17 | 66.68 | 100.63 | -275.33 | - | - |
| Total Non-Current Liabilities | 137.29M | 176.69M | 162.56M | 14.95M | 62.79M | 36.19M | 710.26M | 1.25B | 1.8B | 2.24B | 2.39B | 2.35B | 1.64B | 1.08B | 1.39B | 1.14B | 933.54M | 785.42M | 603.63M | 81.34M | 27.73M | 28.77M | 30.23M | 0 | 0 |
| Long-Term Debt | 120.73M | 155.29M | 145.83M | 0 | 44.15M | 0 | 478.89M | 932.6M | 858.88M | 1.25B | 1.56B | 1.59B | 907.14M | 393.17M | 814.29M | 787.54M | 641.92M | 636.31M | 478.21M | 0 | 0 | 0 | 21.67M | 0 | 0 |
| Capital Lease Obligations | 5.64M | 4.3M | 2.26M | 664K | 1.27M | 499K | 43.61M | 36.66M | 583.42M | 479.6M | 234.25M | 154.68M | 139.03M | 97.88M | 11.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 4.69M | 1.3M | 0 | 0 | 0 | 0 | 13.47M | 246K | 0 | 0 | 0 | 0 | 0 | 0 | 35.02M | 29.26M | 0 | 6.78M | 8.12M | 6.21M | 46K | 336K | 0 | 0 | 0 |
| Other Non-Current Liabilities | 14.07M | 15M | 13.55M | 13.23M | 17.37M | 35.69M | 99.2M | 210.34M | 199.95M | 272.76M | 401.47M | 299.21M | 268.08M | 249.19M | 160.25M | 286.83M | 291.62M | 142.33M | 117.31M | 75.13M | 27.69M | 28.44M | 8.55M | 0 | 0 |
| Total Liabilities | 276.48M | 331.33M | 242M | 124.14M | 122.9M | 79.19M | 1.24B | 2.15B | 2.5B | 3.34B | 3.48B | 3.35B | 2.77B | 2.74B | 2.35B | 2.24B | 1.72B | 1.32B | 1.05B | 789.65M | 88.06M | 59M | 100.31M | 51.37M | 15.28M |
| Total Debt | 132.01M | 188.42M | 153.06M | 63.21M | 66.78M | 25.5M | 691.82M | 1.02B | 1.48B | 2.08B | 1.87B | 1.77B | 1.31B | 1.02B | 865.55M | 986.37M | 839.93M | 785.53M | 478.21M | 425M | 0 | 0 | 52.7M | 0 | 0 |
| Net Debt | 127.94M | 178.81M | 139.68M | 60.62M | 62.37M | -98.23M | 459.06M | 719.29M | 1.17B | 1.65B | 1.45B | 818.49M | 354.91M | 255.78M | 408.07M | 260.75M | 234.51M | 169.65M | 275.88M | 139.79M | -165.6M | -143.59M | 48.92M | 0 | -345K |
| Debt / Equity | -5.03x | - | - | - | 0.63x | - | 1.70x | 47.50x | - | 3.01x | 1.72x | 1.18x | 0.83x | 0.88x | 0.87x | 0.77x | 0.51x | 0.57x | 0.47x | 0.49x | - | - | - | - | - |
| Debt / EBITDA | -3.37x | - | - | - | - | - | - | 7.26x | - | - | - | - | 3.64x | 3.96x | - | - | 3.00x | 4.82x | 2.12x | 7.09x | - | - | - | - | - |
| Net Debt / EBITDA | -3.27x | - | - | - | - | - | - | 5.11x | - | - | - | - | 0.99x | 0.99x | - | - | 0.84x | 1.04x | 1.22x | 2.33x | -4.12x | - | - | - | - |
| Interest Coverage | -0.88x | -0.34x | -2.36x | -5.86x | -4.61x | -4.42x | -9.86x | 4.90x | -2.39x | -12.30x | -7.62x | -4.53x | 3.65x | 1.38x | -2.92x | -7.96x | 4.32x | 2.20x | -3.18x | - | - | - | - | - | - |
| Total Equity | -26.27M | -90.14M | -97.54M | -76.81M | 105.28M | -52.79M | 406.49M | 21.5M | -149.89M | 692.39M | 1.09B | 1.51B | 1.58B | 1.15B | 993.35M | 1.27B | 1.66B | 1.38B | 1.02B | 864.09M | 488.77M | 258.65M | -10.66M | -20.48M | -6.02M |
| Equity Growth % | 135.3% | 7.58% | -26.98% | -172.96% | 299.43% | -112.99% | 1790.72% | 114.34% | -121.65% | -36.32% | -27.93% | -4.28% | 36.6% | 16.15% | -22.07% | -23.09% | 20.42% | 34.76% | 18.2% | 76.79% | 88.97% | 2525.45% | 47.93% | -240.07% | - |
| Book Value per Share | -0.03 | -0.11 | -0.20 | -0.44 | 0.60 | -0.31 | 2.06 | 0.13 | -1.06 | 4.97 | 7.88 | 11.18 | 9.68 | 8.30 | 8.48 | 13.04 | 15.68 | 14.84 | 12.68 | 10.64 | 6.88 | 11.10 | -2.95 | -4.93 | -1.89 |
| Total Shareholders' Equity | -26.27M | -90.14M | -97.54M | -76.81M | 105.28M | -52.79M | 404.17M | 10.16M | -208.7M | 588.21M | 1.01B | 1.45B | 1.53B | 1.12B | 993.35M | 1.27B | 1.66B | 1.38B | 1.02B | 864.09M | 488.77M | 258.65M | -10.66M | -20.48M | -6.02M |
| Common Stock | 19K | 16K | 14K | 7K | 3K | 173K | 170K | 168K | 141K | 140K | 139K | 137K | 131K | 122K | 119K | 100K | 98K | 97K | 86K | 85K | 70K | 61K | 0 | 0 | 0 |
| Retained Earnings | -444.59M | -456.73M | -411.38M | -354.93M | -85.37M | -55.9M | -2.09B | -2.45B | -2.48B | -1.67B | -1.22B | -747.62M | -560.6M | -806.49M | -902.09M | -550.07M | 63.67M | -114.31M | 51.6M | -22.82M | -32.02M | -58.53M | -42.69M | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | -205.48M | -192.63M | -187.07M | -181.54M | -176.78M | -155.26M | -111.48M | -53.94M | -34.11M | -28.42M | -16.67M | -12.98M | -8.66M | -1.98M | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 165K | 165K | 165K | 143K | 27K | 0 | 8.8M | -9.51M | -4.15M | -3.01M | -7.24M | -8.02M | -13.46M | -4.32M | -2.52M | 7.14M | 3.64M | -17.36M | -25.61M | 5.76M | -2.1M | 505K | -2.34M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 2.32M | 11.34M | 58.81M | 104.18M | 79.49M | 59.49M | 41.85M | 37.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SPWR stock.
As of 2025, SunPower Inc. (SPWR) had total assets of $241.2M including $112.9M in current assets.
SunPower Inc. (SPWR) carries total debt of $188.4M, offset by $9.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
SunPower Inc. (SPWR) has total shareholders' equity (book value) of $-90.1M ($-0.11 book value per share). Book value represents the net worth of the company belonging to common stock holders.
SunPower Inc. (SPWR) reported a current ratio of 0.73x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity and critically thin cash reserves
Metrics are mathematically derived from official filings.
Equity Deficit Narrows Lacking Structural Support
SunPower's equity deficit narrowed from -$142.7M in Q3 2024 to -$26.3M in Q2 2026, driven primarily by goodwill additions and asset revaluations rather than retained operational earnings, per SEC filings. This improvement appears fragile given persistent operating losses and cash burn.
The $116M equity recovery over eight quarters coincides with a $75.6M goodwill addition and cumulative non-operating gains, not operational profitability. Retained earnings improved only modestly from -$458.4M to -$444.6M over the same period, suggesting the deficit reduction reflects balance sheet reclassification and acquisition-related asset step-ups rather than fundamental business turnaround. Investors should monitor whether the equity trajectory can sustain without further non-operating support.
Cash Reserves Critically Thin Against Persistent Burn
SunPower's cash position deteriorated to $4.1M in Q2 2026 from $13.4M in Q4 2024, while the current ratio fell to 0.82 — below 1.0 — suggesting the company may struggle to meet short-term obligations without additional financing or asset sales, per company disclosures.
The combination of $4.1M cash, structurally negative operating cash flows averaging roughly $14M per quarter over the trailing ten periods, and a sub-1.0 current ratio indicates minimal financial cushion. With the prior cash flow analysis identifying persistent operating cash burn averaging -48.3% FCF margin in Q2 2026, the liquidity position appears to warrant close monitoring for signs of distress financing or going-concern language in upcoming filings.
Deleveraging Offset by Negative Equity Buffer
Total debt declined 36.9% from $209.2M in Q3 2025 to $132.0M in Q2 2026, yet represents 52.8% of total assets — a leverage ratio considered high for an industrial company — per reported financial statements. With negative equity, the D/E ratio is uncomputable, rendering traditional leverage metrics inapplicable.
The $77M debt reduction over three quarters suggests creditor negotiations or scheduled amortization, but the remaining $132M load is substantial relative to a $250.2M asset base and $54.9M quarterly revenue. Without an equity buffer, any covenant breach or asset impairment could accelerate refinancing pressure — particularly given the current ratio of 0.82 suggests near-term obligations already exceed current assets.
Goodwill Concentration Masks Thin Physical Asset Base
Goodwill surged from zero in Q3 2024 to $75.6M by Q2 2026, constituting 30.2% of total assets, while net PPE declined to just $8.4M — indicating the balance sheet is disproportionately dependent on intangible valuations from recent acquisitions, per SEC 10-Q filings.
The minimal $8.4M PPE base reflects an asset-light post-restructuring model, raising questions about the physical manufacturing or service infrastructure supporting $54.9M quarterly revenue. The goodwill concentration represents a meaningful impairment risk: if acquisition-driven growth targets are not achieved, write-downs could further erode the already-negative equity position and potentially trigger covenant violations on the $132M debt load.
Deferred Revenue Collapse Erodes Forward Visibility
Deferred revenue plummeted from $33.7M in Q1 2026 to just $794K in Q2 2026 — a 97.6% sequential decline — suggesting either an absence of new customer prepayments or a contract liability reclassification, per SEC filings. This pattern has recurred across the ten-quarter period.
The volatile deferred revenue trajectory indicates customer advance payments are episodic rather than recurring, which would suggest limited forward revenue visibility despite the apparent equity improvement. Combined with the 30% goodwill concentration, $4.1M cash position, and 0.82 current ratio, this pattern may indicate the balance sheet's apparent stabilization rests on non-recurring items rather than sustainable commercial momentum — a risk that warrants further investigation in subsequent filings.