Total debt of roughly $37.5B against $33.3B of equity yields a reported debt-to-equity of 0.92, but cash fell from $1.7B in early 2025 to $34.0M, leaving construction funding dependent on continued external financing access.
Sempra (SRE) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 118.02B | 110.88B | 96.16B | 87.18B | 78.57B | 72.05B | 66.62B | 65.67B | 60.64B | 50.45B | 47.79B | 41.15B | 39.65B | 37.24B | 36.5B | 33.36B | 30.28B | 28.51B | 26.4B | 30.09B | 28.95B | 29.25B | 23.77B | 22.01B | 17.76B | 15.16B | 15.61B | 11.27B | 10.46B | 10.76B | 4.65B |
| Asset Growth % | 55.74% | 15.31% | 10.29% | 10.95% | 9.06% | 8.14% | 1.46% | 8.29% | 20.18% | 5.58% | 16.13% | 3.78% | 6.46% | 2.04% | 9.42% | 10.15% | 6.21% | 8% | -12.27% | 3.94% | -1.02% | 23.01% | 8.02% | 23.95% | 17.16% | -2.92% | 38.53% | 7.79% | -2.79% | 131.35% | -0.45% |
| PP&E (Net) | 51.72B | 50.27B | 62.61B | 55.68B | 48.44B | 44.49B | 40.55B | 37.04B | 34.44B | 36.5B | 32.93B | 28.04B | 25.9B | 25.46B | 25.19B | 23.57B | 19.88B | 18.28B | 16.86B | 14.88B | 13.18B | 12.1B | 11.09B | 10.47B | 6.83B | 6.22B | 5.73B | 5.39B | 5.44B | 2.94B | 3.07B |
| PP&E / Total Assets % | 43.82% | 45.34% | 65.12% | 63.87% | 61.65% | 61.75% | 60.86% | 56.41% | 56.79% | 72.35% | 68.91% | 68.14% | 65.32% | 68.36% | 69.02% | 70.67% | 65.63% | 64.12% | 63.88% | 49.46% | 45.51% | 41.38% | 46.63% | 47.59% | 38.47% | 41.02% | 36.68% | 47.86% | 52.04% | 27.3% | 66.13% |
| Total Current Assets | 37.32B | 34.84B | 5.29B | 5.47B | 5.91B | 4.38B | 4.51B | 3.34B | 3.65B | 3.34B | 3.11B | 2.89B | 4.18B | 4B | 3.69B | 2.33B | 3.35B | 2.29B | 2.48B | 9.96B | 12.02B | 13.83B | 8.78B | 7.89B | 7.01B | 4.81B | 6.42B | 3.04B | 2.46B | 1.04B | 503.7M |
| Cash & Equivalents | 34M | 2M | 1.56B | 236M | 370M | 559M | 960M | 108M | 102M | 288M | 349M | 403M | 570M | 904M | 475M | 252M | 912M | 7M | 331M | 668M | 924M | 772M | 419M | 432M | 455M | 605M | 637M | 487M | 424M | 624.4M | 173.1M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 531M | 561M | 559M | 482M | 403M | 389M | 308M | 277M | 258M | 307M | 258M | 298M | 396M | 287M | 408M | 346M | 258M | 197M | 320M | 224M | 215M | 0 | 172M | 147M | 134M | 289M | 145M | 148M | 151M | 111M | 63.4M |
| Other Current Assets | 34.71B | 32.25B | 423M | 1.64B | 1.38B | 596M | 914M | 933M | 1.62B | 1.01B | 880M | 681M | 1.74B | 1.2B | 1.67B | 379M | 569M | 211M | 286M | 5.18B | 6.79B | 8.33B | 4.45B | 6.09B | 5.53B | 2.97B | 4.41B | 1.7B | 1.14B | 1B | 80.7M |
| Long-Term Investments | 61.87B | 18.89B | 19.07B | 17.65B | 16.82B | 15.81B | 15.21B | 15.1B | 12.96B | 3.56B | 3.12B | 3.97B | 3.98B | 2.61B | 2.45B | 3.17B | 4.32B | 5.61B | 3.83B | 1.98B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B | 2.4B | 2.36B | 819M | 931M | 1.02B | 1.11B | 1.04B | 87M | 0 | 73M | 170M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 292M | 318M | 344M | 370M | 202M | 213M | 224M | 596M | 548M | 404M | 415M | 426M | 436M | 448M | 453M | 1.67B | 466M | 9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 7.92B | 6.87B | 7.12B | 6.33B | 5.32B | 5.24B | 4.42B | 8.22B | 7.76B | 3.89B | 5.48B | 5.03B | 4.32B | 3.73B | 3.62B | 2.69B | 2.19B | 1.8B | 2.69B | 1.71B | 3.76B | 3.32B | 3.91B | 3.65B | 3.92B | 4.13B | 3.46B | 2.84B | 2.56B | 1.26B | 1.07B |
| Total Liabilities | 77.24B | 68.88B | 58.37B | 53.53B | 49.32B | 44.63B | 41.69B | 43.86B | 41.39B | 35.31B | 32.55B | 28.57B | 27.55B | 25.39B | 25.74B | 22.99B | 20.97B | 19.18B | 18.01B | 21.75B | 21.26B | 22.91B | 18.91B | 18.1B | 17.22B | 12.19B | 12.85B | 7.73B | 7.54B | 7.52B | 2.98B |
| Total Debt | 37.47B | 36.29B | 35.85B | 31.08B | 28.92B | 24.64B | 24.21B | 25.82B | 24.57B | 19.41B | 17.12B | 14.66B | 14.29B | 12.95B | 12.89B | 10.86B | 9.49B | 8.65B | 7.46B | 5.62B | 5.46B | 5.88B | 4.59B | 5.3B | 4.93B | 4.55B | 4.2B | 3.24B | 2.84B | 2.18B | 1.55B |
| Net Debt | 37.44B | 36.28B | 34.28B | 30.84B | 28.55B | 24.09B | 23.25B | 25.71B | 24.47B | 19.12B | 16.77B | 14.26B | 13.72B | 12.04B | 12.42B | 10.61B | 8.57B | 8.54B | 7.13B | 4.96B | 4.53B | 5.11B | 4.17B | 4.87B | 4.48B | 3.95B | 3.57B | 2.75B | 2.41B | 1.55B | 1.38B |
| Long-Term Debt | 31.51B | 27.76B | 31.56B | 27.76B | 24.55B | 21.07B | 21.78B | 20.79B | 20.9B | 16.45B | 14.43B | 13.13B | 12.09B | 11.25B | 11.62B | 10.08B | 8.98B | 7.46B | 6.54B | 4.55B | 4.53B | 4.82B | 4.19B | 3.84B | 4.08B | 3.44B | 3.27B | 2.9B | 2.79B | 3.17B | 1.48B |
| Short-Term Borrowings | 5.97B | 6.13B | 4.29B | 3.32B | 4.37B | 3.58B | 2.42B | 5.03B | 3.75B | 2.97B | 2.69B | 1.53B | 2.2B | 1.69B | 1.27B | 785M | 543M | 1.19B | 951M | 1.07B | 933M | 1.14B | 398M | 1.46B | 851M | 1.12B | 936M | 337M | 43M | 121.7M | 69.9M |
| Capital Lease Obligations | 2.4B | 2.4B | 0 | 0 | 0 | 0 | 0 | 78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -347M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 23.21B | 21.89B | 9.68B | 10.09B | 9.9B | 10.04B | 6.84B | 9.15B | 7.52B | 6.63B | 5.93B | 4.61B | 5.07B | 4.37B | 4.26B | 4.16B | 3.79B | 3.89B | 3.61B | 10.39B | 10.35B | 12.25B | 9.08B | 8.57B | 7.25B | 5.47B | 7.49B | 3.24B | 2.47B | 2.21B | 507.8M |
| Accounts Payable | 1.32B | 1.46B | 2.24B | 2.21B | 1.99B | 1.67B | 1.36B | 1.23B | 1.16B | 1.35B | 1.35B | 1.13B | 1.2B | 1.09B | 976M | 983M | 755M | 522M | 412M | 3.83B | 1.59B | 1.39B | 1.13B | 788M | 744M | 814M | 1.28B | 546M | 702M | 625M | 175.8M |
| Accrued Expenses | 996M | 521M | 0 | 0 | 484M | 479M | 446M | 476M | 440M | 439M | 409M | 423M | 373M | 376M | 337M | 323M | 311M | 264M | 280M | 7.62B | 7.68B | 9.58B | 7.43B | 6.18B | 5.52B | 3.41B | 5.15B | 2.2B | 1.22B | 1.11B | 214.9M |
| Deferred Revenue | 0 | 4M | 0 | 0 | 0 | 0 | 0 | -15M | 0 | 150M | 152M | 149M | 144M | 155M | 144M | 142M | 129M | 146M | 155M | 153M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 15.26B | 13.78B | 2.17B | 3.64B | 3B | 4.31B | 2.61B | 2.33B | 2.17B | 1.88B | 1.48B | 1.53B | 1.3B | 1.21B | 1.67B | 1.88B | 1.72B | 1.91B | 1.77B | -2.33B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 330M | 232.3M | 0 |
| Deferred Taxes | 25.6B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 15.97B | 10.64B | 11.29B | 10.42B | 10.28B | 10.05B | 10.2B | 11.35B | 10.62B | 9.29B | 8.26B | 7.49B | 7.21B | 6.77B | 7.57B | 7.05B | 6.51B | 6.39B | 6.78B | 5.73B | -5B | -5.1B | -4.69B | -4.29B | -4.97B | -4.38B | -4.12B | -3.62B | -3.58B | -4.07B | -2.04B |
| Total Equity | 40.78B | 42B | 37.79B | 33.65B | 29.26B | 27.42B | 24.93B | 21.8B | 19.25B | 15.14B | 15.24B | 12.58B | 12.1B | 11.85B | 10.76B | 10.22B | 9.21B | 9.19B | 8.39B | 8.52B | 7.69B | 6.16B | 4.87B | 3.89B | 3.02B | 2.89B | 3.3B | 3.19B | 3.12B | 1.67B | 1.67B |
| Equity Growth % | 37.48% | 11.14% | 12.28% | 15.03% | 6.7% | 9.97% | 14.35% | 13.28% | 27.13% | -0.66% | 21.16% | 3.96% | 2.11% | 10.11% | 5.29% | 11.03% | 0.22% | 9.51% | -1.53% | 10.77% | 24.84% | 26.62% | 25.06% | 28.59% | 4.6% | -12.42% | 3.51% | 2.34% | 86.21% | 0.04% | 2.11% |
| Shareholders Equity | 33.33B | 31.61B | 31.24B | 28.7B | 27.14B | 26B | 23.39B | 19.95B | 17.16B | 12.69B | 12.97B | 11.83B | 11.35B | 11.03B | 10.38B | 9.84B | 9.21B | 9.19B | 8.15B | 8.52B | 7.69B | 6.16B | 4.87B | 3.89B | 3.02B | 2.89B | 2.9B | 2.99B | 2.91B | 1.67B | 1.67B |
| Minority Interest | 7.46B | 10.38B | 6.55B | 4.96B | 2.12B | 1.42B | 1.54B | 1.86B | 2.09B | 2.45B | 2.27B | 750M | 754M | 822M | 381M | 383M | 0 | 0 | 240M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 404M | 204M | 204M | 0 | 0 |
| Common Stock | 14.76B | 14.7B | 13.52B | 12.2B | 12.16B | 11.86B | 7.05B | 7.48B | 5.54B | 3.15B | 2.98B | 2.62B | 2.48B | 2.41B | 2.22B | 2.1B | 0 | 0 | 0 | 0 | 0 | 2.96B | 2.3B | 2.03B | 1.44B | 1.5B | 1.42B | 1.97B | 1.88B | 1.85B | 291.6M |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.54B | 0 | 0 | 0 | 0 | 0 | 2.22B | 2.1B | 2.04B | 2.42B | 2.27B | 3.2B | 3.25B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 18.51B | 17.09B | 16.98B | 15.73B | 14.2B | 13.55B | 13.67B | 11.13B | 10.1B | 10.15B | 10.72B | 9.99B | 9.34B | 8.83B | 8.44B | 8.22B | 7.33B | 6.97B | 6.24B | 5.46B | 4.68B | 3.59B | 2.96B | 2.3B | 1.86B | 1.48B | 1.16B | 1.1B | 1.07B | 1.16B | 711.6M |
| Accumulated OCI | 54M | -197M | -166M | -150M | -135M | -318M | -500M | -939M | -764M | -626M | -748M | -806M | -497M | -228M | -376M | 0 | -330M | -369M | -513M | -301M | -415M | -386M | -397M | -436M | -472M | -278M | -88M | -81M | -45M | 501.5M | 566.5M |
| Return on Assets (ROA) | 2.68% | 1.77% | 3.12% | 3.71% | 2.84% | 1.9% | 5.95% | 3.48% | 1.89% | 0.52% | 3.08% | 3.34% | 3.02% | 2.73% | 2.48% | 4.29% | 2.55% | 4.11% | 3.94% | 3.8% | 3.66% | 3.44% | 4.06% | 3.26% | 3.59% | 3.37% | 3.19% | 3.63% | 2.77% | 5.61% | 9.16% |
| Return on Equity (ROE) | 7.26% | 4.6% | 8.01% | 9.78% | 7.55% | 5.04% | 16.83% | 10.71% | 6.11% | 1.69% | 9.86% | 10.94% | 9.7% | 8.9% | 8.24% | 14.05% | 8.14% | 12.85% | 13.17% | 13.86% | 15.36% | 16.56% | 21.25% | 18.77% | 19.98% | 16.73% | 13.22% | 12.49% | 12.27% | 25.81% | 25.79% |
| Debt / Equity | 0.92x | 0.86x | 0.95x | 0.92x | 0.99x | 0.90x | 0.97x | 1.18x | 1.28x | 1.28x | 1.12x | 1.17x | 1.18x | 1.09x | 1.20x | 1.06x | 1.03x | 0.94x | 0.89x | 0.66x | 0.71x | 0.96x | 0.94x | 1.36x | 1.63x | 1.57x | 1.27x | 1.02x | 0.91x | 1.30x | 0.93x |
| Debt / Assets | 31.75% | 32.73% | 37.28% | 35.65% | 36.8% | 34.21% | 36.33% | 39.31% | 40.52% | 38.47% | 35.83% | 35.63% | 36.03% | 34.76% | 35.32% | 32.57% | 31.33% | 30.34% | 28.25% | 18.69% | 18.85% | 20.12% | 19.31% | 24.09% | 27.79% | 30.04% | 26.93% | 28.74% | 27.14% | 20.26% | 33.32% |
| Net Debt / EBITDA | 6.29x | 6.24x | 6.51x | 5.82x | 5.15x | 4.91x | 5.28x | 5.96x | 7.53x | 5.06x | 5.59x | 4.27x | 4.69x | 4.09x | 4.78x | 3.87x | 3.45x | 4.02x | 3.70x | 2.24x | 2.02x | 3.03x | 2.20x | 3.13x | 2.83x | 2.51x | 2.43x | 1.68x | 1.55x | 1.92x | 1.77x |
| Book Value per Share | 62.18 | 64.35 | 59.23 | 53.19 | 46.24 | 43.8 | 42.66 | 38.66 | 35.66 | 30 | 30.34 | 25.07 | 24.14 | 23.76 | 21.81 | 21.16 | 18.56 | 18.57 | 16.7 | 16.13 | 14.71 | 12.22 | 10.4 | 18.16 | 14.69 | 14.07 | 7.93 | 13.43 | 6.57 | 7.32 | 7.22 |
Quick answers to the most common questions about buying SRE stock.
As of 2025, Sempra (SRE) had total assets of $110.88B including $34.84B in current assets.
Sempra (SRE) carries total debt of $36.29B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Sempra (SRE) has total shareholders' equity (book value) of $31.61B ($64.35 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Sempra (SRE) reported a current ratio of 1.59x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Rate base funding strain
Metrics are mathematically derived from official filings.
Rate Base Growth Not Yet Reaching Equity
Based on Sempra's reported figures, total assets expanded from $90.5B to $118.0B over ten quarters while equity grew only from $29.5B to $33.3B, suggesting asset growth is being funded largely with liabilities rather than retained regulated earnings.
Roughly 30 percent asset growth against about 13 percent equity growth implies that the incremental rate base is increasingly reliant on debt and other obligations. Under a regulated model, this gap may indicate that allowed returns are not yet translating into equity accretion at the pace the capital program requires. Investors should monitor whether construction work in progress converts into placed-in-service assets that earn returns sooner, as the current spread appears to be widening rather than closing.
Reported Leverage Metrics Require Verification
As reported in financial statements, Sempra's debt-to-equity ratio of 0.92 and total debt near $37.5B are difficult to reconcile with a capital-intensive utility's regulatory capital structure, warranting further investigation of the reporting basis.
Total liabilities of $77.2B against equity of $33.3B implies a liabilities-to-equity profile well above the reported D/E figure, indicating the ratio may be computed on a narrower debt definition. Authorized versus actual debt-to-capital comparisons, which are the relevant regulatory measures, are not included in the supplied data and therefore cannot be assessed. Until that reconciliation is available, the leverage picture should be treated as indicative rather than conclusive.
Thin Cash Buffer Against Construction Needs
Based on Sempra's reported figures, cash balances fell from $1.7B in early 2025 to $34.0M in the latest quarter, leaving the company's construction funding dependent on external financing access.
A cash position this small relative to a $118B asset base suggests that day-to-day liquidity is managed through short-term facilities rather than balance sheet reserves. The current ratio has moved from roughly 0.5 in 2025 to about 1.6 now, which may reflect reclassification or refinancing of short-term obligations rather than a structural improvement. Investors should monitor the maturity profile of short-term debt and available credit capacity, which are not disclosed in the provided data.
Returns Diluted by Earnings Volatility
As reported in financial statements, Sempra's ROE has ranged from 0.2 percent to 2.4 percent over recent quarters, well below typical regulated allowed returns, and equity/assets has drifted down from 0.39 to 0.35.
Sustained low ROE alongside a shrinking equity-to-assets ratio suggests the equity base is expanding more slowly than the asset base, which weakens the earnings power backing each dollar of rate base. Quarterly ROE swings appear driven by items beyond core regulated returns, so the underlying earned return remains difficult to isolate. The gap between earned and authorized returns is a central question for equity quality and warrants further investigation.
Asset Figures Mask Funding Dependence
Based on Sempra's reported figures, PP&E net swung from $24.2B to $51.7B across adjacent quarters, a discontinuity that may reflect reclassification or consolidation effects rather than organic rate base growth.
Such a sharp movement in net plant within a single quarter is atypical for a regulated utility and suggests the asset line may be affected by accounting presentation, such as held-for-sale or deconsolidation treatment. If the reported asset base includes items not earning a regulated return, the apparent rate base growth would overstate earning capacity. This possibility warrants further investigation before the asset trajectory is used as a valuation input.