VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
SRI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
SRIStoneridge, Inc.
$4.99$141M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSRICash Flow

Stoneridge, Inc. (SRI) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow swung from a $14.0M peak in 2024Q4 to a -$15.5M trough in 2026Q1 and was just $0.3M (0.2% margin) in 2026Q3, with cash conversion heavily dependent on volatile working capital movements such as the $26.6M inflow in the latest quarter.

Income StatementBalance SheetCash FlowRatios

SRI Cash Flow Statement

Annual statement

SRI Cash Flow Statement

Stoneridge, Inc. (SRI) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations10.68M34.02M47.75M4.95M6.81M-36.25M28.64M24.5M80.77M78.91M65.28M54.8M19.82M43.68M75.55M921K13.85M13.82M42.46M33.52M46.54M19.06M48.28M72.35M95.63M62.65M52.4M44.2M46M63.8M25.3M
Operating CF Margin %-3.95%5.26%0.51%0.76%-4.7%4.42%2.94%9.32%9.57%9.38%8.5%3%4.61%8.05%0.12%2.18%2.91%5.64%4.61%6.57%2.84%7.08%11.93%15.02%10.72%7.85%6.55%9.13%14.19%6.96%
Operating CF Growth %-256.45%-28.75%865.39%-27.33%118.78%-226.56%16.88%-69.66%2.36%20.88%19.11%176.58%-54.64%-42.17%8102.5%-93.35%0.2%-67.44%26.64%-27.97%144.16%-60.52%-33.28%-24.34%52.63%19.56%18.56%-3.91%-27.9%152.17%-
Net Income-122.86M-102.83M-16.52M-5.18M-14.06M3.41M-7.95M60.29M53.85M45.05M75.57M20.57M-60.59M16.51M3.75M45.54M10.63M-32.32M-97.53M16.67M14.51M933K-92.5M21.38M-48.78M2.95M32.71M41.2M33.4M47M24.1M
Depreciation & Amortization13.39M33.69M34.99M33.69M34.77M34.47M33.23M31.48M29.52M28.25M23.61M22.8M30.08M35.23M35.32M18.85M19.07M20.93M27.52M29.82M27.56M27.42M26.76M25.08M26.41M29.57M28.68M27.9M14.4M13.2M10M
Stock-Based Compensation8.76M4.8M4.09M3.32M5.94M5.96M06.19M5.63M7.26M6.13M7.22M5.41M4.97M4.89M4.42M2.27M1.25M3.42M2.43M1.95M1.7M1.39M1.3M0000000
Deferred Taxes44.9M37.08M0-4.04M-5.11M-511K-7.95M5.59M968K-6.82M-39.72M-2.17M-3.24M-3.08M-2.73M23.94M-778K-3.2M46.24M3.82M3.47M815K-57.56M8.8M12.41M7.05M7.17M8.9M-1.7M-1.1M0
Other Non-Cash Items39.69M21.91M-3.94M1.08M1.13M-35.98M3.64M-34.26M-1.29M4.05M-1.19M-324K69.94M-287K-1.03M-68.63M-2.46M-255K56.1M-7.01M-7.63M-2.25M182M-794K74.49M84K-995K-100K100K-2.5M400K
Working Capital Changes41.26M39.38M29.13M-23.93M-15.87M-43.59M7.67M-44.79M-7.9M1.1M865K6.71M-21.78M-9.65M35.35M-23.19M-14.88M27.42M6.71M-12.21M6.67M-9.55M-11.8M16.59M31.09M23M-15.16M-33.7M-200K7.2M-9.2M
Change in Receivables-29.18M17.34M20.17M-5.85M-13.16M-17.02M4.16M-1.35M-3.58M-15.16M-18.69M-489K-19.4M4.12M19.47M-11.66M-21.01M16.62M20.09M-13.42M-2.74M-3.52M-9.51M-6.7M14.85M000000
Change in Inventory-7.38M30.77M26.9M-31.56M-20.13M-51.27M4M-15.65M-10M-2.13M4.52M-4.34M3.16M-23.65M21M-9.89M-11.59M17.25M-1.79M933K-2.35M517K-6.39M4.88M5.22M14.46M-5.91M-3.6M-1.9M-4M-3.7M
Change in Payables39.44M-8.78M-24.62M1.09M18.49M16.52M3.64M-6.98M11.05M10.49M10.98M6.58M524K9.48M-7.28M-23.88M16.7M-2.11M-14.77M-4.88M14.08M505K2.6M8.27M-9.19M000000
Cash from Investing43M-21.82M-24.47M-36.98M-28.58M28.04M-33.88M-6.3M-27.95M-108.64M-23.82M-30.37M45.72M-25.24M-45.61M-29.78M-18.52M-17.76M-23.9M-5.83M-24.61M-27.55M-19.92M-25.17M-14.34M-23.92M-25.76M-51.8M-368.7M-27.7M-18.1M
Capital Expenditures-2.02M-21.85M-24.3M-38.5M-31.61M-27.03M-32.46M-39.47M-29.03M-32.17M-24.48M-28.73M-24.75M-25.34M-26.35M-26.29M-18.57M-12M-24.57M-18.14M-25.89M-28.93M-23.92M-26.38M-14.66M-23.97M-28.72M-51.8M-372.4M-12.3M-14.1M
CapEx % of Revenue0.29%2.54%2.68%3.95%3.51%3.51%5.01%4.73%3.35%3.9%3.52%4.46%3.75%2.67%2.81%3.43%2.92%2.53%3.26%2.49%3.65%4.31%3.51%4.35%2.3%4.1%4.3%7.67%73.92%2.74%3.88%
Acquisitions59.23M399K00022.84M127K34.39M111K-77.26M652K-1.7M70.36M0-19.78M-7.75M0-5.97M-980K0-2.13M-282K00044K786K0000
Investments-------------------------------
Other Investing-14.28M0385K1.87M158K14.44M0382K1.51M788K652K64K110K107K521K4.26M56K201K1.65M12.31M2.27M1.66M3.99M1.21M313K02.18M03.7M2.3M-4M
Cash from Financing-29.53M-25.3M11.12M17.48M-7.3M22.88M6.51M-28.26M-33.87M40.78M-43.37M-11.02M-82.06M-503K-65.47M37.52M-14.03M336K-16.23M900K107K-358K-1.04M-51.65M-59.17M-39.84M-24.5M9.7M323.3M-35.2M-7.1M
Debt Issued (Net)-25.9M-24.18M11.92M21.46M254K25.56M13.28M29.25M-29.66M45.17M-42.92M-8.05M-80.21M13K-64.2M38.88M-11.91M336K-17M0-44K-118K-524K-52.09M-43.21M-36.79M-24.5M9.6M334.5M-49.7M5.9M
Equity Issued (Net)-1.26M-340K-795K-1.72M-791K-2.67M-6.77M-54.12M-4.21M-2.48M-1.42M-2.92M-765K-516K-1.27M-752K-826K01.32M2.12M301K1K-380K444K00000119.5M200K
Dividends Paid0000000000000000000000000000-2.6M-105M-13.2M
Share Repurchases-1.26M-340K-795K-1.72M-791K-2.67M-6.77M-54.12M-4.21M-2.48M-1.42M-2.92M-765K-516K-1.27M-752K-826K00000-380K00000000
Other Financing-2.37M-777K0-2.25M-6.76M-18K0-3.39M0-1.91M977K-49K-1.08M00-605K-1.29M0-553K-1.22M-150K-241K-134K0-15.97M-3.05M0100K-8.6M00
Net Change in Cash9.46M-5.58M30.99M-13.96M-30.75M11.63M4.52M-11.69M15.09M15.61M-3.97M11.34M-19.8M18.27M-34.18M6.86M-19.93M-785K-3.23M30.04M25.1M-11.55M28.19M-3.09M22.87M-1.23M1.67M2M500K900K100K
Free Cash Flow-4.82M12.17M23.45M-33.55M-24.8M-63.28M-3.82M-14.96M51.74M46.74M40.8M26.07M-4.94M18.34M49.19M-25.37M-4.72M1.83M17.88M15.38M20.64M-9.87M24.36M45.97M80.97M38.68M23.68M-7.6M-326.4M51.5M11.2M
FCF Margin %-0.69%1.41%2.58%-3.44%-2.76%-8.21%-0.59%-1.79%5.97%5.67%5.86%4.04%-0.75%1.93%5.24%-3.31%-0.74%0.38%2.38%2.12%2.91%-1.47%3.57%7.58%12.72%6.62%3.55%-1.13%-64.79%11.46%3.08%
FCF Growth %-120.51%-48.08%169.88%-35.27%60.8%-1556.08%74.46%-128.91%10.71%14.55%56.51%627.84%-126.93%-62.72%293.91%-437.14%-358.65%-89.79%16.24%-25.48%309.11%-140.53%-47.01%-43.22%109.31%63.34%411.61%97.67%-733.79%359.82%-
FCF per Share-0.170.440.85-1.22-0.91-2.31-0.14-0.531.781.621.440.93-0.180.671.82-1.03-0.190.080.770.650.90-0.431.082.033.591.711.06-0.34-14.523.200.80
FCF Conversion (FCF/Net Income)0.04x-0.33x-2.89x-0.95x-0.48x-10.64x-3.60x0.41x1.50x1.75x0.84x2.41x-0.42x2.89x14.09x0.02x1.28x-0.43x-0.44x2.01x3.21x20.43x-0.52x3.38x-1.96x21.27x1.60x1.07x1.38x1.36x1.05x
Interest Paid12.78M14.17M15.46M13.01M7.29M6.05M04.4M5M5.75M5.79M6.09M20.46M18.63M20.32M17.49M20.75M21.97M20.05M000000000000
Taxes Paid6.88M10.34M9.26M10.3M6.18M11.27M012.22M13.21M7.09M3.39M2.49M3.05M6.43M4.34M1.36M1.21M2.32M4.47M000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Sustained cash burn and earnings losses

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Losses Mask Erratic Operating Cash

Based on SRI's reported figures, operating cash flow diverged sharply from net income across the ten quarters, with OCF/NI ratios swinging between -3.15 and 3.11, signaling that reported losses are not a reliable proxy for cash generation.

The 2026Q3 net loss of $22.9M was accompanied by operating cash outflow of $9.3M, suggesting part of the loss may be non-cash, yet the 2025Q4 loss of $76.9M came with positive operating cash flow of $8.8M, which points to large non-cash or non-recurring charges rather than a steady operating deficit. The ratio instability means the quality of earnings warrants further investigation before any conclusion about underlying cash generation is drawn.

Free Cash Flow Turning Negative Again

As reported in SRI's financial statements, free cash flow ranged from a peak of $14.0M in 2024Q4 to a trough of -$15.5M in 2026Q1, with the most recent quarter at just $0.3M, a margin of 0.2%.

The trend shows FCF compression from late-2024 levels, with the 2026Q1 outflow driven by an operating cash deficit of $14.7M that appears to be largely working-capital related given the $6.6M WC drag alongside negative operating income. The near-zero FCF margin in the latest quarter suggests the business is generating little discretionary cash, leaving limited internal capacity to absorb further earnings deterioration.

Working Capital Swings Dominate Cash Timing

According to recent SEC filings, SRI's working capital changes ranged from a $26.6M inflow in 2026Q3 to a $13.8M inflow in 2025Q2, with several quarters showing outflows, indicating that cash timing is highly sensitive to receivables and payables movements.

The large working-capital inflow in 2026Q3 coincided with a negative net income of $22.9M, which may indicate liquidation of receivables or inventory or favorable payables timing rather than sustainable cash generation. Investors should monitor whether these inflows reverse in subsequent periods, as they appear to be flattering operating cash flow relative to underlying earnings power.

Capital Spending Held to Maintenance Levels

Based on SRI's reported figures, capital expenditures stayed mostly in the $3.3M to $7.1M range per quarter, with capex-to-revenue ratios of 0.5% to 3.0%, indicating restrained investment during a period of revenue decline.

Capex consistently running below D&A in most quarters suggests the company is not replacing depreciating assets at full rate, which may support near-term cash flow but could erode productive capacity over time. The low capex intensity during contracting revenue is consistent with a defensive posture, though it warrants further investigation into whether deferred spending creates future catch-up requirements.

Working Capital Inflows May Overstate Cash Health

Bearish analysis of reported figures suggests the positive free cash flow in several recent quarters may reflect one-time working capital releases rather than durable cash generation, given that operating losses persisted.

When operating income is negative and net losses are large, positive FCF in a quarter like 2026Q3 relies heavily on the $26.6M working-capital inflow, which is not repeatable indefinitely. Investors should monitor whether underlying operating cash generation can turn positive without further balance-sheet liquidation.

SRI — Frequently Asked Questions

Quick answers to the most common questions about buying SRI stock.

How much cash does Stoneridge, Inc. (SRI) generate from operations?

Stoneridge, Inc. (SRI) generated $34.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Stoneridge, Inc.'s free cash flow?

Stoneridge, Inc. (SRI) generated $12.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Stoneridge, Inc.'s capital expenditure (CapEx)?

Stoneridge, Inc. (SRI) spent $21.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Stoneridge, Inc. distribute cash to shareholders?

In 2025, Stoneridge, Inc. (SRI) spent $0.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.