The E.W. Scripps Company (SSP) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

The E.W. Scripps Company (SSP) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

SSP Income Statement

The E.W. Scripps Company (SSP) annual income statement — 30-year revenue, gross profit & net income history

Metric	Q3'26	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21

Sales/Revenue	544.86M	490.4M	516.87M	560.26M	525.85M	540.08M	524.39M	728.38M	646.3M	573.63M	561.46M	615.77M	566.53M	582.84M	527.78M	680.94M	612.1M	594.47M	565.71M	622.29M
Revenue Growth %	3.61%	-9.2%	-1.44%	-23.08%	-18.64%	-5.85%	-6.6%	18.29%	14.08%	-1.58%	6.38%	-9.57%	-7.45%	-1.96%	-6.7%	9.42%	10.24%	5.2%	4.58%	5.27%
Cost of Goods Sold	286.36M	294.07M	346.14M	483.19M	311.31M	313.69M	317.15M	347.65M	317.49M	327.11M	367.22M	336.81M	321.23M	316.82M	308.46M	315.37M	312.05M	308.51M	297.83M	287.37M
COGS % of Revenue	52.56%	59.97%	66.97%	86.24%	59.2%	58.08%	60.48%	47.73%	49.12%	57.02%	65.4%	54.7%	56.7%	54.36%	58.45%	46.31%	50.98%	51.9%	52.65%	46.18%
Gross Profit	258.5M	196.33M	170.73M	77.06M	214.54M	226.39M	207.24M	380.73M	328.81M	246.52M	194.24M	278.96M	245.3M	266.01M	219.32M	365.57M	300.05M	285.96M	267.87M	334.92M
Gross Margin %	47.44%	40.03%	33.03%	13.76%	40.8%	41.92%	39.52%	52.27%	50.88%	42.98%	34.6%	45.3%	43.3%	45.64%	41.55%	53.69%	49.02%	48.1%	47.35%	53.82%
Gross Profit Growth %	20.49%	-13.28%	-17.62%	-79.76%	-34.75%	-8.17%	6.69%	36.48%	34.04%	-7.33%	-11.43%	-23.69%	-18.25%	-6.97%	-18.13%	9.15%	11.35%	-3.52%	-3.13%	12.35%
Operating Expenses	191.22M	1.35B	145.83M	56.53M	176.92M	149.79M	179.76M	189.11M	207.03M	190.82M	145.69M	480.55M	192.21M	887.24M	202.84M	201.51M	196.02M	196.98M	196.59M	211.27M
OpEx % of Revenue	35.09%	276.07%	28.21%	10.09%	33.64%	27.73%	34.28%	25.96%	32.03%	33.26%	25.95%	78.04%	33.93%	152.23%	38.43%	29.59%	32.02%	33.14%	34.75%	33.95%
Selling, General & Admin	140.24M	147.09M	145.83M	0	137.76M	143.39M	137.24M	154.17M	154.78M	151.53M	145.69M	165.77M	147.85M	154.26M	146.89M	161.19M	154.86M	154.38M	152.73M	166.22M
SG&A % of Revenue	25.74%	29.99%	28.21%	-	26.2%	26.55%	26.17%	21.17%	23.95%	26.42%	25.95%	26.92%	26.1%	26.47%	27.83%	23.67%	25.3%	25.97%	27%	26.71%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	1000K	1000K	0	1000K	1000K	1000K	1000K	1000K	1000K	1000K	0	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Operating Income	67.29M	-1.16B	24.9M	20.53M	37.62M	76.6M	27.48M	191.62M	121.78M	55.71M	48.55M	-201.59M	53.09M	-621.23M	16.48M	164.06M	104.03M	88.98M	71.28M	123.65M
Operating Margin %	12.35%	-236.04%	4.82%	3.66%	7.15%	14.18%	5.24%	26.31%	18.84%	9.71%	8.65%	-32.74%	9.37%	-106.59%	3.12%	24.09%	17%	14.97%	12.6%	19.87%
Operating Income Growth %	78.85%	-1611.07%	-9.37%	-89.28%	-69.11%	37.51%	-43.41%	195.05%	129.37%	108.97%	194.56%	-222.88%	-48.96%	-798.17%	-76.88%	32.68%	-10.03%	-14.65%	24.57%	-28.85%
EBITDA	35.96M	-1.12B	60.25M	58.5M	74.83M	113.8M	65.94M	230.83M	160.64M	94.17M	87.24M	-162.24M	91.68M	-582.6M	55.02M	204.16M	143.6M	130M	111.02M	163.23M
EBITDA Margin %	6.6%	-228.89%	11.66%	10.44%	14.23%	21.07%	12.57%	31.69%	24.86%	16.42%	15.54%	-26.35%	16.18%	-99.96%	10.43%	29.98%	23.46%	21.87%	19.63%	26.23%
EBITDA Growth %	-51.95%	-1086.34%	-8.63%	-74.66%	-53.42%	20.84%	-24.42%	242.27%	75.22%	116.16%	58.54%	-179.47%	-36.15%	-548.16%	-50.44%	25.08%	-8.95%	-10.35%	14.78%	-18.42%
D&A (Non-Cash Add-back)	-31.33M	35.06M	35.35M	37.97M	37.21M	37.2M	38.46M	39.21M	38.86M	38.47M	38.69M	39.35M	38.59M	38.63M	38.54M	40.1M	39.56M	41.02M	39.74M	39.58M
EBIT	0	-1.15B	52.51M	18.6M	65.22M	33.54M	27.29M	182.1M	122.38M	55.46M	48.73M	-203M	54.65M	-621.77M	16.11M	168.79M	104.22M	91.81M	72.77M	113.4M
Net Interest Income	0	-54.11M	-56.96M	-59.35M	-102.4M	-58.65M	-43.75M	-48.86M	-54.44M	-52.12M	-54.92M	-55.48M	-56.92M	-52.27M	-48.84M	-46.7M	-41.92M	-36.01M	-36.5M	-38.26M
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	-53.8M	54.11M	56.96M	59.35M	102.4M	58.65M	43.75M	48.86M	54.44M	52.12M	54.92M	55.48M	56.92M	52.27M	48.84M	46.7M	41.92M	36.01M	36.5M	38.26M
Other Income/Expense	-55.66M	-50.73M	-29.35M	-61.28M	-74.81M	-101.72M	-43.93M	-58.38M	-53.84M	-52.37M	-43.08M	-56.89M	-55.36M	-52.82M	-49.21M	-41.97M	-41.73M	-33.18M	-35.01M	-48.51M
Pretax Income	11.63M	-1.21B	-4.45M	-40.75M	-37.19M	-25.11M	-16.46M	133.23M	67.94M	3.34M	5.47M	-258.48M	-2.26M	-674.04M	-32.73M	122.09M	62.3M	55.8M	36.27M	75.14M
Pretax Margin %	2.13%	-246.38%	-0.86%	-7.27%	-7.07%	-4.65%	-3.14%	18.29%	10.51%	0.58%	0.97%	-41.98%	-0.4%	-115.65%	-6.2%	17.93%	10.18%	9.39%	6.41%	12.07%
Income Tax	-9.1M	-57.02M	-2.66M	-12.24M	-4.23M	10.85M	-13M	37.85M	20.16M	1.91M	3.84M	-2.72M	1.39M	-4.21M	-14.19M	36.54M	16.05M	14.06M	13.9M	22.32M
Effective Tax Rate %	-78.28%	4.72%	59.76%	30.05%	11.37%	-43.21%	79.01%	28.41%	29.68%	57.23%	70.27%	1.05%	-61.49%	0.63%	43.35%	29.93%	25.77%	25.2%	38.33%	29.71%
Net Income	20.73M	-1.17B	-1.79M	-28.5M	-32.96M	-35.96M	-3.46M	95.39M	47.78M	1.43M	1.63M	-255.76M	-3.65M	-669.83M	-18.54M	85.55M	46.25M	41.74M	22.36M	52.8M
Net Margin %	3.81%	-238.13%	-0.35%	-5.09%	-6.27%	-6.66%	-0.66%	13.1%	7.39%	0.25%	0.29%	-41.54%	-0.64%	-114.93%	-3.51%	12.56%	7.56%	7.02%	3.95%	8.49%
Net Income Growth %	162.9%	-3147.33%	48.19%	-129.88%	-168.99%	-2616.59%	-312.48%	137.3%	1407.86%	100.21%	108.77%	-398.97%	-107.9%	-1704.77%	-182.9%	62.02%	-21.21%	639.55%	301.74%	-78.42%
Net Income (Continuing)	20.73M	-1.15B	-1.79M	-28.5M	-32.96M	-35.96M	-3.46M	95.39M	47.78M	1.43M	1.63M	-255.76M	-3.65M	-669.83M	-18.54M	85.55M	46.25M	41.74M	22.36M	52.82M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-14K
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	0.21	-12.68	-0.20	-0.51	-0.55	-0.59	-0.22	0.92	0.37	-0.15	-0.15	-3.17	-0.19	-7.95	-0.37	0.84	0.54	0.32	0.24	0.43
EPS Growth %	138.18%	-2049.15%	9.09%	-155.43%	-248.65%	-293.33%	-46.67%	129.02%	294.74%	98.11%	59.46%	-477.38%	-135.19%	-2584.38%	-254.17%	95.35%	8%	455.56%	442.86%	-69.29%
EPS (Basic)	0.21	-12.68	-0.20	-0.51	-0.55	-0.59	-0.22	0.93	0.37	-0.15	-0.15	-3.17	-0.19	-7.95	-0.37	0.85	0.55	0.34	0.24	0.43
Diluted Shares Outstanding	98.09M	92.09M	89.77M	88.76M	87.77M	87.92M	86.91M	86.61M	86.07M	85.67M	84.89M	84.57M	84.43M	84.3M	83.75M	84.79M	85.32M	87.82M	92.27M	91.21M
Basic Shares Outstanding	98.09M	92.09M	89.77M	88.76M	87.77M	87.92M	86.91M	85.74M	86.07M	85.67M	84.89M	84.57M	84.43M	84.3M	83.75M	83.45M	83.36M	83.27M	92.27M	82.53M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14.03%	25.95%	-	53.66%	22.73%