Operating cash flow averaged $37.6M per quarter over the last five quarters, comfortably covering dividends (~$13M) and supporting opportunistic buybacks, which spiked to $47.6M in 2026Q2, indicating strong internal capital generation.
S&T Bancorp, Inc. (STBA) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 147.87M | 133.62M | 173.37M | 171.75M | 240.53M | 214.85M | 51.55M | 138.42M | 128.02M | 114.24M | 96.81M | 60.58M | 78.1M | 86.08M | 83.89M | 73.9M | 88.98M | 54.57M | 76M | 63.84M | 51.24M | 51.98M | 62.24M | 50.83M | 50.3M | 42.32M | 44.22M | 20.4M | 38.3M | 35.2M | 36.1M |
| Operating CF Growth % | 61.19% | -22.93% | 0.94% | -28.59% | 11.95% | 316.77% | -62.76% | 8.13% | 12.06% | 18.01% | 59.79% | -22.43% | -9.26% | 2.61% | 13.52% | -16.95% | 63.07% | -28.21% | 19.05% | 24.6% | -1.44% | -16.48% | 22.44% | 1.06% | 18.86% | -4.31% | 116.78% | -46.74% | 8.81% | -2.49% | 29.39% |
| Net Income | 140.64M | 134.23M | 131.26M | 144.78M | 135.52M | 110.34M | 21.04M | 98.23M | 105.33M | 72.97M | 71.39M | 67.08M | 57.91M | 50.54M | 34.2M | 47.26M | 43.48M | 7.95M | 60.2M | 56.14M | 53.34M | 58.24M | 54.36M | 51.78M | 48.6M | 47.3M | 44.97M | 41.4M | 38M | 33.4M | 28.2M |
| Depreciation & Amortization | 0 | 7.11M | 10.87M | 7.52M | 9.03M | 11.48M | 12.07M | 11.72M | 7.3M | 2.5M | 3.63M | 356K | 4.7M | 5.33M | 7M | 6.32M | 6.59M | 7.04M | 5.02M | 4.58M | 4.21M | 4.2M | 5.03M | 5.97M | 4.57M | 3.17M | 2.69M | 2.8M | 2.8M | 2.8M | 3M |
| Deferred Taxes | 0 | 175K | -296K | 601K | -2.93M | 2.38M | -4.4M | -381K | 3.51M | 13.83M | 536K | -427K | 1.54M | -2.36M | 1.07M | 2.51M | -4.54M | -7.46M | -6.02M | -2.14M | 1.8M | 1.1M | -1.61M | -1.84M | -1.57M | -1.56M | 48K | 1.2M | -800K | -800K | -600K |
| Other Non-Cash Items | 95.97M | 8.68M | 11.31M | 18.42M | 12.68M | 38.48M | 122.37M | 16.19M | -2.14M | 12.62M | 19.34M | 4.97M | 3.82M | 29.25M | 4.24M | 21.09M | 24.44M | 75.47M | 15.27M | 2.09M | 4.2M | 1.65M | 2.46M | 2.07M | 1.33M | -6.19M | 1.95M | 700K | -300K | -300K | 2.6M |
| Working Capital Changes | 0 | -21.92M | 15.6M | -3.45M | 83.04M | 49.73M | -100.24M | 10.22M | 12.12M | 9.31M | -639K | -13.04M | 9.16M | 2.63M | 36.47M | -4.25M | 18.5M | -28.75M | 219K | 3.16M | -12.32M | -13.21M | 2M | -7.14M | -2.63M | -398K | -5.43M | -25.7M | -1.4M | 100K | 2.9M |
| Cash from Investing | -134.43M | -314.8M | -118.29M | -444.22M | -398.68M | 13.24M | -159.2M | -210.56M | -201.96M | -212.41M | -616.65M | -405.74M | -437.05M | -309.68M | -8.32M | 131.74M | 67.65M | 208.94M | -215.8M | -69.07M | -144.96M | -203.03M | -108.32M | -75.91M | -170.65M | -34.37M | -84.97M | -149.3M | -99.8M | -112.9M | -111.7M |
| Purchase of Investments | -163.91M | -148.45M | -325.03M | -111.97M | -401.14M | -313.62M | -178.39M | -129.97M | -92.6M | -156.84M | -113.36M | -74.71M | -181.21M | -144.75M | -166.79M | -135.45M | -82.89M | -86.14M | -124.33M | -10.54M | -12.95M | -63.53M | -75.93M | -243.89M | -247.39M | -362.89M | -121.69M | -407.8M | -342.4M | -248.1M | -152.5M |
| Sale/Maturity of Investments | 85.24M | 180.43M | 296.01M | 147.71M | 191.32M | 146.82M | 206.96M | 152.35M | 89.83M | 146.76M | 99.13M | 61.26M | 58.51M | 66.84M | 154.18M | 71.39M | 149.54M | 182.28M | 272.04M | 82.13M | 65.76M | 72.78M | 162.2M | 279.53M | 251.38M | 375.54M | 152.49M | 394.3M | 309.1M | 214.8M | 143.3M |
| Net Investment Activity | -78.67M | 31.97M | -29.02M | 35.74M | -209.82M | -166.79M | 28.57M | 22.37M | -2.76M | -10.08M | -14.23M | -13.45M | -122.7M | -77.91M | -12.61M | -64.06M | 66.65M | 96.14M | 147.71M | 71.59M | 52.81M | 9.24M | 86.27M | 35.64M | 3.99M | 12.64M | 30.8M | -13.5M | -33.3M | -33.3M | -9.2M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.76M | 4.54M | 4.4M | 0 | -16.35M | 0 | 4.75M | 18.64M | 0 | 0 | 0 | -67.74M | 0 | 0 | 0 | 0 | 0 | -47.19M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -55.62M | -342M | -86.27M | -473.74M | -184.99M | 183.65M | -182.35M | -291.54M | -199.57M | -202.04M | -598.86M | -370.81M | -309.27M | -233.69M | -12.18M | 198.33M | 4.47M | 114.38M | -291.83M | -135.26M | -188.27M | -205.78M | -189.66M | -109.26M | -123.12M | -43.6M | -113.66M | -133.9M | -64.6M | -77.6M | -99.5M |
| Cash from Financing | 1.26M | 99.8M | -43.87M | 296.07M | -554.05M | 464.46M | 139.49M | 114.47M | 112.28M | 75.84M | 559.94M | 334.97M | 360.17M | -5.75M | -8.38M | -43.31M | -117.64M | -264.14M | 134.69M | 20.12M | 97.51M | 159.91M | 41.05M | 27.18M | 117.82M | 1.17M | 45.74M | 118.8M | 74.3M | 73M | 69.6M |
| Dividends Paid | -53.39M | -52.89M | -50.97M | -49.71M | -46.95M | -44.33M | -43.95M | -37.36M | -34.54M | -28.57M | -26.78M | -24.49M | -20.2M | -18.14M | -17.36M | -21.9M | -22.12M | -29.94M | -32.3M | -29.79M | -30.05M | -29.34M | -28.1M | -26.73M | -25.95M | -24.2M | -22.13M | -20.1M | -17.5M | -14.2M | -10.7M |
| Share Repurchases | -133.7M | -37.95M | -870K | -20.61M | -8.45M | -630K | -13.15M | -19.14M | -12.91M | -689K | -115K | -182K | -163K | -88K | -49K | -108.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05M | 1.95M | 3.69M | 1.35M | 7.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -133.7M | -37.95M | -870K | -20.61M | -8.45M | -630K | -13.15M | -19.14M | -12.91M | -689K | -115K | -182K | -163K | -88K | 998K | -106.79M | 3.69M | 1.35M | 7.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 0 | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | 163.43M | 175.71M | 261.36M | 301.85M | -776.48M | 576.09M | 430.1M | 396.9M | 206.72M | 192.51M | 385.17M | 278.2M | 232.9M | 4.77M | 18.75M | 7.87M | 8.61M | 7.39M | -56.18M | 56.88M | 146.72M | 242.62M | 214.01M | 36.13M | 19.38M | 85.98M | 90.27M | 55.1M | 56.3M | 14.2M | 53.3M |
| Net Change in Cash | 14.7M | -81.38M | 11.21M | 23.6M | -712.21M | 692.55M | 31.84M | 42.33M | 38.34M | -22.33M | 40.09M | -10.18M | 1.22M | -229.35M | 67.19M | 162.33M | 38.99M | -627K | -5.1M | 14.9M | 3.79M | 8.86M | -5.03M | 2.1M | -2.52M | 9.12M | 5M | -10M | 12.7M | -40.7M | -46.5M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 0 | 0 | 0 |
| Cash at Beginning | 339.06M | 244.82M | 233.61M | 210.01M | 922.22M | 229.67M | 197.82M | 155.49M | 117.15M | 139.49M | 99.4M | 109.58M | 108.36M | 337.71M | 270.53M | 108.2M | 69.2M | 69.78M | 74.88M | 59.98M | 56.19M | 47.33M | 52.36M | 50.26M | 52.78M | 43.66M | 38.66M | 48.7M | 36M | 40.7M | 46.5M |
| Cash at End | 217.82M | 163.44M | 244.82M | 233.61M | 210.01M | 922.22M | 229.67M | 197.82M | 155.49M | 117.15M | 139.49M | 99.4M | 109.58M | 108.36M | 337.71M | 270.53M | 108.2M | 69.15M | 69.78M | 74.88M | 59.98M | 56.19M | 47.33M | 52.36M | 50.26M | 52.78M | 43.66M | 38.7M | 48.7M | 113.7M | 109.5M |
| Interest Paid | 85.64M | 171.68M | 176.07M | 111.3M | 22.07M | 15.24M | 44.35M | 75.28M | 53.03M | 33.59M | 22.8M | 15.88M | 12.61M | 16.57M | 22.33M | 27.73M | 36.25M | 41.08M | 61.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 15.17M | 26.29M | 29.73M | 36.89M | 31.18M | 24.21M | 6.23M | 14.66M | 15.73M | 33.81M | 26.74M | 23.18M | 18.07M | 13.13M | 4.06M | 15.1M | 14.82M | 5.34M | 24.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 147.73M | 128.85M | 170.37M | 165.53M | 236.57M | 211.24M | 46.14M | 133.27M | 123.84M | 109.54M | 93.24M | 55.45M | 73.02M | 83.24M | 81.71M | 71.37M | 85.52M | 52.99M | 72.07M | 58.45M | 41.74M | 45.49M | 57.3M | 48.55M | 45.97M | 38.91M | 42.12M | 18.5M | 36.4M | 33.2M | 33.1M |
| FCF Growth % | 9.59% | -24.37% | 2.93% | -30.03% | 11.99% | 357.87% | -65.38% | 7.61% | 13.06% | 17.49% | 68.14% | -24.06% | -12.28% | 1.87% | 14.49% | -16.54% | 61.38% | -26.47% | 23.3% | 40.04% | -8.25% | -20.61% | 18.03% | 5.61% | 18.15% | -7.62% | 127.67% | -49.18% | 9.64% | 0.3% | 27.31% |
Quick answers to the most common questions about buying STBA stock.
S&T Bancorp, Inc. (STBA) generated $133.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
S&T Bancorp, Inc. (STBA) generated $128.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
S&T Bancorp, Inc. (STBA) spent $4.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, S&T Bancorp, Inc. (STBA) returned $52.9M to shareholders via cash dividends and spent $37.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
CRE concentration and margin compression
Metrics are mathematically derived from official filings.
Earnings Retention Supports Organic Capital
STBA's operating cash flow averaged $37.6M per quarter over the last five quarters, according to reported figures, consistently exceeding dividends and buybacks, indicating strong internal capital generation.
With net income stable around $35M and OCF/NI ratios fluctuating between 0.76 and 1.21, the bank appears to retain a significant portion of earnings after capital distributions. The low debt/equity ratio of 0.21% suggests a fortress balance sheet, but the modest loan growth and stagnant revenue imply that retained capital may not be deployed aggressively, potentially limiting ROE expansion.
Securities Portfolio Actively Managed
Investment purchases and sales have been substantial, with net sales of $5.1M in 2026Q2, as per financial statements, indicating active portfolio repositioning to manage duration and yield.
The bank has consistently bought and sold securities, with purchases ranging from $5.3M to $100.3M and sales from $27.1M to $95.3M. This activity suggests a strategy to optimize the securities portfolio's yield and duration, possibly in response to interest rate expectations. The net selling in some quarters may indicate a shift towards shorter durations or a need to fund loan growth, but the overall impact on cash flow is modest relative to operating cash flow.
Loan Growth Modest Amid Stable Funding
Loan-related cash flows are not directly disclosed, but the stable net interest income and low deposit betas, based on reported data, suggest that loan growth is being funded by core deposits rather than wholesale funding.
The absence of significant changes in short-term debt and the low debt/equity ratio imply that loan growth is primarily deposit-funded. The bank's focus on commercial real estate and C&I lending in its rural footprint may limit growth opportunities, but the stable funding base provides a competitive advantage. However, the high CRE concentration warrants monitoring for potential credit stress.
Dividends Stable, Buybacks Opportunistic
Dividends have been consistently around $13M per quarter, while buybacks spiked to $47.6M in 2026Q2, according to SEC filings, indicating a shift towards more aggressive capital return.
The dividend payout ratio appears sustainable, with dividends covered by net income. The significant buyback in 2026Q2, following minimal buybacks in prior quarters, suggests management may view the stock as undervalued or is seeking to offset dilution. However, the sustainability of such buybacks depends on continued earnings stability and capital adequacy, which appears strong given the low leverage.
Core Deposits Provide Stable Funding
Deposit flows are not directly reported, but the low cost of funds and high proportion of non-interest-bearing deposits, as per company intelligence, suggest a stable and low-cost funding base.
The bank's rural footprint and customer inertia likely contribute to low deposit betas, meaning deposit costs rise slowly with rates. This supports net interest margins, which have remained flat at 0.9%. However, if deposit competition intensifies, the bank may need to raise rates, pressuring margins. The stability of deposits is a key strength, but investors should monitor for any signs of migration to higher-yielding alternatives.
Provisions Outpace Charge-Offs
Loan loss provisions have been volatile, with a $5.7M charge in 2025Q4 and a $1.3M charge in 2026Q1, as per financial statements, while net charge-offs appear minimal, suggesting reserve building.
The provision for credit losses has swung from negative to positive, indicating management's cautious stance on credit quality. The low net charge-offs suggest that the bank is building reserves for potential future losses, particularly in the CRE and construction segments. This conservative approach may dampen near-term earnings but positions the bank well for potential credit deterioration.
What Could Invalidate the Base Case
The cash flow statement may not fully capture the risk of off-balance-sheet commitments or AOCI losses, which could pressure capital if realized, according to reported figures.
While the bank's cash flows appear stable, the lack of disclosure on undrawn credit commitments and the potential for unrealized losses on securities to flow through AOCI could pose risks. If interest rates rise sharply, the securities portfolio could suffer mark-to-market losses, reducing capital ratios. Additionally, the high CRE concentration may lead to future provisions that are not yet reflected in cash flows, warranting close monitoring of credit metrics.