VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
STELStellar Bancorp, Inc.
$39.69$2.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSTELCash Flow

Stellar Bancorp, Inc. (STEL) Cash Flow Statement

11Y historyFree accessUpdated daily

Capital allocation remains inconsistent, evidenced by quarterly share buybacks that have swung from zero to as much as $39.4 million in recent periods.

STEL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations119.19M97M132.62M168.22M109.07M107.38M61.06M56.09M49.32M35.59M36.04M32.83M
Operating CF Growth %608.06%-26.86%-21.16%54.23%1.57%75.85%8.87%13.72%38.58%-1.25%9.77%-
Net Income105.14M102.87M115M130.5M51.43M81.55M45.53M50.52M47.29M27.57M27.21M24.14M
Depreciation & Amortization30.25M29.64M32.03M34.47M14.25M7.55M7.64M5.44M4.29M4.43M4.43M4.95M
Deferred Taxes-1.86M-1.74M3.3M10.25M1.93M2.78M-7.06M-1.66M-734K2.93M601K-1.66M
Other Non-Cash Items918K-11.62M-34.13M-35.12M43.37M5.33M31.21M-1.57M-3.19M-1.86M2.58M4.79M
Working Capital Changes-24.39M-31.3M5.66M18.18M-10.96M6.18M-19.68M956K65K2.18M1.19M617K
Cash from Investing-463.77M-348.22M246.09M295.25M73.76M-754.82M-961.1M-189.74M-147.72M-185.43M-131.57M-88.66M
Purchase of Investments-6.11B-6.39B-5.54B-4.09B-2.45B-4.32B-4.36B-655.59M-496.67M-355.69M-406.23M-385.05M
Sale/Maturity of Investments5.99B5.93B5.24B4.53B2.72B3.29B4B656.28M484.8M337.98M341.46M332.01M
Net Investment Activity-123.86M-456.01M-292.33M436.61M271.56M-1.03B-365.16M684K-11.87M-17.71M-64.77M-53.03M
Acquisitions0000370.45M000000-5.94M
Other Investing-338.64M112.19M543.08M-134.5M-564.43M277.64M-588.77M-187.94M-134.56M-166.73M-64.92M-26.9M
Cash from Financing333.58M-240.55M133.27M-435.94M-568.63M982.19M976.56M123.64M154.27M93.94M42.73M-17K
Dividends Paid-20.38M-29.3M-28.31M-27.7M-15.38M-9.7M-9.96M-8.76M-4.98M-4.41M-4.39M-4.49M
Share Repurchases-72.83M-73.35M-2.84M-76K-23.61M-5.66M-18.58M-3K00-11.08M-4.42M
Stock Issued-801K-980K0077K02.57M0071.76M00
Net Stock Activity-73.63M-74.33M-2.84M-76K-23.53M-5.66M-16.01M-3K071.76M-11.08M-4.42M
Debt Issuance (Net)-3M-1000K-1000K-1000K-1000K-1000K-485K1000K0-1000K-1000K1000K
Other Financing573.41M-106.92M254.42M-394.24M-503.65M1.06B1B82.4M159.25M54.27M61.53M-15M
Net Change in Cash-11.01M-491.76M511.98M27.53M-385.8M334.74M76.52M-10.01M55.87M-55.9M-52.8M-55.85M
Exchange Rate Effect000000000000
Cash at Beginning419.45M911.22M399.24M371.7M757.51M422.77M346.25M382.07M326.2M382.1M434.9M490.75M
Cash at End549.57M419.45M911.22M399.24M371.7M757.51M422.77M372.06M382.07M326.2M382.1M434.9M
Interest Paid89.56M184.39M188.64M144.87M33.69M25.57M40.7M17.04M10.8M9.09M8.37M7.43M
Income Taxes Paid18.5M18.5M27.4M14M15.05M19.25M15.1M13.71M11.63M13.75M11.39M11.05M
Free Cash Flow117.92M92.61M127.96M161.36M105.25M104.45M53.88M53.6M48.03M35.59M36.04M30.04M
FCF Growth %29.62%-27.63%-20.7%53.3%0.77%93.85%0.52%11.61%34.95%-1.25%19.96%-

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

CRE concentration and funding

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Retention Supports Capital Base

According to recent SEC filings, Stellar Bancorp's net income has remained remarkably consistent, averaging approximately $26 million per quarter, which provides a stable, albeit modest, foundation for organic capital generation despite the broader revenue contraction observed in the bank's recent quarterly financial performance reports.

The bank's ability to maintain steady net income suggests that core operations are resilient, even if they are not currently driving significant growth. Investors should monitor whether this internal capital generation remains sufficient to support the bank's risk-weighted asset growth without necessitating external capital raises.

High Velocity Securities Portfolio Turnover

As reported in financial statements, Stellar Bancorp exhibits an unusually high level of investment securities activity, with quarterly purchases and sales frequently exceeding $1 billion, suggesting an active management strategy that may be intended to optimize yield or manage duration in a volatile rate environment.

This high turnover rate warrants further investigation into the realized gains or losses embedded within these transactions, as they may be masking underlying volatility in the bank's core interest-earning asset base. Such frequent portfolio rebalancing appears to be a primary driver of the bank's cash flow fluctuations.

Discretionary Capital Return Remains Variable

Based on the company's reported figures, capital return to shareholders has been inconsistent, with buybacks fluctuating significantly from zero to nearly $40 million in a single quarter, indicating that management prioritizes capital flexibility over a predictable or programmatic return of excess capital to its shareholders.

The variability in buyback activity suggests that management may be timing repurchases based on perceived valuation discounts or internal capital needs rather than a fixed payout policy. This approach may leave investors uncertain regarding the long-term sustainability of total capital returns in periods of economic stress.

Provisioning Volatility Reflects Credit Uncertainty

As evidenced by the significant swing in provision expense from a $39.2 million charge in 2026Q1 to a $6 million credit in 2024Q3, Stellar Bancorp's credit cost management appears highly reactive to shifting economic expectations within its concentrated Southeast Texas commercial real estate portfolio.

These large swings in provisioning suggest that the bank is actively adjusting its reserve levels to account for potential credit migration in its CRE book. Analysts should interpret these movements as a signal of management's evolving outlook on regional asset quality rather than a reflection of realized losses.

STEL — Frequently Asked Questions

Quick answers to the most common questions about buying STEL stock.

How much cash does Stellar Bancorp, Inc. (STEL) generate from operations?

Stellar Bancorp, Inc. (STEL) generated $97.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Stellar Bancorp, Inc.'s free cash flow?

Stellar Bancorp, Inc. (STEL) generated $92.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Stellar Bancorp, Inc.'s capital expenditure (CapEx)?

Stellar Bancorp, Inc. (STEL) spent $4.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Stellar Bancorp, Inc. distribute cash to shareholders?

In 2025, Stellar Bancorp, Inc. (STEL) returned $29.3M to shareholders via cash dividends and spent $73.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.