Stellantis N.V. (STLA) quarterly income statement — complete revenue, gross profit & net income history
Stellantis N.V. (STLA) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q4'26 | Q2'26 | Q1'26 | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 | Q4'20 | Q3'20 | Q2'20 | Q1'20 | Q4'19 | Q3'19 | Q2'19 | Q1'19 | Q4'18 |
|---|
| Sales/Revenue | 37.61B | 81.61B | 38.13B | 79.25B | 74.26B | 71.86B | 85.02B | 91.18B | 98.37B | 91.59B | 88B | 28.59B | 25.81B | 11.71B | 20.57B | 29.64B | 27.32B | 26.74B | 24.48B | 29.47B |
| Revenue Growth % | -52.54% | 9.9% | - | 10.28% | -12.65% | -21.18% | -13.57% | -0.46% | 11.78% | - | - | -3.56% | -5.52% | -56.22% | -15.99% | 0.57% | -0.99% | -7.77% | -9.42% | 2.07% |
| Cost of Goods Sold | 34.19B | 72.09B | 33.7B | 87.36B | 68.27B | 66.54B | 69.82B | 74.47B | 76.93B | 74.46B | 69.86B | 24.33B | 21.71B | 11.04B | 18.88B | 25.13B | 23.77B | 23.09B | 21.18B | 25.58B |
| COGS % of Revenue | 90.9% | 88.33% | 88.39% | 110.24% | 91.93% | 92.6% | 82.12% | 81.67% | 78.21% | 81.3% | 79.39% | 85.09% | 84.12% | 94.33% | 91.79% | 84.76% | 86.99% | 86.34% | 86.52% | 86.8% |
| Gross Profit | 3.42B | 9.53B | 4.43B | -8.11B | 5.99B | 5.32B | 15.2B | 16.71B | 21.43B | 17.13B | 18.13B | 4.26B | 4.1B | 664M | 1.69B | 4.52B | 3.55B | 3.65B | 3.3B | 3.89B |
| Gross Margin % | 9.1% | 11.67% | 11.61% | -10.24% | 8.07% | 7.4% | 17.88% | 18.33% | 21.79% | 18.7% | 20.61% | 14.91% | 15.88% | 5.67% | 8.21% | 15.24% | 13.01% | 13.66% | 13.48% | 13.2% |
| Gross Profit Growth % | 142.17% | 58.94% | - | -252.53% | -60.56% | -68.17% | -29.09% | -2.46% | 18.2% | - | - | -5.65% | 15.33% | -81.82% | -48.82% | 16.09% | -11.37% | -9.18% | -16.88% | -8.75% |
| Operating Expenses | 3.63B | 8.14B | 3.74B | 12.57B | 7.54B | 7.7B | 7.38B | 7.5B | 7.66B | 7.17B | 7.01B | 2.29B | 2.2B | 1.62B | 2.37B | 2.46B | 3.06B | 2.35B | 2.19B | 2.51B |
| OpEx % of Revenue | 9.65% | 9.97% | 9.81% | 15.86% | 10.16% | 10.72% | 8.68% | 8.23% | 7.78% | 7.83% | 7.96% | 8.02% | 8.51% | 13.81% | 11.53% | 8.32% | 11.19% | 8.81% | 8.95% | 8.52% |
| Selling, General & Admin | 2.3B | 0 | 2.3B | 4.79B | 4.17B | 4.74B | 4.56B | 4.62B | 4.92B | 4.52B | 4.46B | 1.49B | 1.53B | 1.04B | 1.44B | 1.76B | 1.6B | 1.57B | 1.52B | 1.71B |
| SG&A % of Revenue | 6.12% | - | 6.04% | 6.05% | 5.62% | 6.59% | 5.37% | 5.07% | 5% | 4.94% | 5.07% | 5.23% | 5.92% | 8.89% | 7% | 5.95% | 5.86% | 5.88% | 6.2% | 5.8% |
| Research & Development | 1.33B | 2.75B | 1.44B | 7.77B | 3.37B | 2.96B | 2.82B | 2.88B | 2.73B | 2.65B | 2.55B | 800M | 670M | 576M | 933M | 701M | 1.46B | 782M | 673M | 802M |
| R&D % of Revenue | 3.53% | 3.37% | 3.78% | 9.81% | 4.54% | 4.13% | 3.32% | 3.16% | 2.78% | 2.9% | 2.89% | 2.8% | 2.6% | 4.92% | 4.54% | 2.36% | 5.33% | 2.92% | 2.75% | 2.72% |
| Other Operating Expenses | 0 | 1000K | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -208M | 1.39B | 688M | -20.68B | -1.55B | -2.38B | 7.82B | 9.21B | 13.78B | 9.96B | 11.13B | 2.25B | 1.89B | -930M | -642M | 2.1B | 564M | 1.37B | 1.16B | 1.44B |
| Operating Margin % | -0.55% | 1.7% | 1.8% | -26.1% | -2.09% | -3.31% | 9.19% | 10.1% | 14.01% | 10.87% | 12.64% | 7.87% | 7.31% | -7.94% | -3.12% | 7.07% | 2.06% | 5.13% | 4.74% | 4.89% |
| Operating Income Growth % | 98.99% | 189.62% | - | -768.54% | -119.84% | -125.86% | -43.27% | -7.54% | 23.82% | - | - | 7.3% | 234.75% | -167.83% | -155.34% | 45.52% | -47.63% | -2.97% | -23.83% | -22.57% |
| EBITDA | 1.36B | 3.61B | 2.26B | -17.27B | 2.03B | 1.25B | 11.41B | 13.02B | 17.52B | 13.53B | 14.35B | 3.55B | 3.13B | 340M | 693M | 3.46B | 1.9B | 2.73B | 2.54B | 2.77B |
| EBITDA Margin % | 3.63% | 4.42% | 5.92% | -21.79% | 2.73% | 1.74% | 13.43% | 14.27% | 17.81% | 14.77% | 16.31% | 12.4% | 12.13% | 2.9% | 3.37% | 11.68% | 6.97% | 10.21% | 10.39% | 9.41% |
| EBITDA Growth % | 107.9% | 77.55% | - | -1485.05% | -82.21% | -90.42% | -34.84% | -3.8% | 22.06% | - | - | 2.43% | 64.48% | -87.54% | -72.75% | 24.85% | -14.12% | -6.03% | -17.11% | -14.07% |
| D&A (Non-Cash Add-back) | 1.57B | 2.22B | 1.57B | 3.41B | 3.58B | 3.63B | 3.6B | 3.81B | 3.74B | 3.57B | 3.23B | 1.3B | 1.24B | 1.27B | 1.33B | 1.36B | 1.34B | 1.36B | 1.38B | 1.33B |
| EBIT | -90M | 1.39B | 688M | -20.68B | -1.55B | -2.38B | 7.82B | 9.21B | 13.78B | 9.96B | 11.13B | 1.95B | 1.91B | -993M | -670M | 1.97B | 794M | 1.71B | 1.32B | 1.51B |
| Net Interest Income | -208M | -210M | -150M | -112M | 58M | 199M | 484M | 891M | 660M | 229M | -185M | -153M | -247M | -167M | -158M | 32M | -233M | -224M | -251M | -27M |
| Interest Income | 234M | 255M | 0 | 579M | 639M | 831M | 1.16B | 1.47B | 1.21B | 876M | 190M | 28M | 25M | 23M | 41M | 70M | 67M | 74M | 50M | 70M |
| Interest Expense | 442M | 465M | 150M | 691M | 581M | 632M | 680M | 578M | 549M | 647M | 375M | 181M | 272M | 190M | 199M | 38M | 300M | 298M | 301M | 97M |
| Other Income/Expense | -324M | -352M | -150M | -3.06B | -1.32B | -576M | -827M | -398M | -168M | -394M | -1.18B | -482M | -248M | -253M | -227M | -167M | -236M | -261M | -440M | -360M |
| Pretax Income | -532M | 1.04B | 538M | -23.73B | -2.87B | -2.96B | 6.99B | 8.81B | 13.61B | 9.56B | 9.95B | 1.77B | 1.64B | -1.18B | -869M | 1.93B | 261M | 1.11B | 720M | 1.08B |
| Pretax Margin % | -1.41% | 1.27% | 1.41% | -29.95% | -3.86% | -4.11% | 8.22% | 9.66% | 13.84% | 10.44% | 11.3% | 6.18% | 6.35% | -10.11% | -4.23% | 6.51% | 0.96% | 4.15% | 2.94% | 3.67% |
| Income Tax | -79M | 368M | 161M | -3.66B | -614M | -2.83B | 1.34B | 1.1B | 2.69B | 744M | 1.99B | 207M | 435M | -135M | 825M | 352M | 440M | 317M | 212M | -90M |
| Effective Tax Rate % | 14.85% | 35.45% | 29.93% | 15.42% | 21.39% | 95.71% | 19.2% | 12.5% | 19.78% | 7.78% | 19.96% | 11.71% | 26.52% | 11.41% | -94.94% | 18.24% | 168.58% | 28.56% | 29.44% | -8.33% |
| Net Income | -470M | 656M | 390M | -20.13B | -2.24B | -151M | 5.62B | 7.67B | 10.92B | 8.84B | 7.96B | 1.56B | 1.2B | -1.05B | -1.69B | 1.54B | -179M | 4.65B | 615M | 1.29B |
| Net Margin % | -1.25% | 0.8% | 1.02% | -25.4% | -3.02% | -0.21% | 6.62% | 8.42% | 11.1% | 9.65% | 9.05% | 5.47% | 4.64% | -8.95% | -8.24% | 5.18% | -0.66% | 17.39% | 2.51% | 4.37% |
| Net Income Growth % | 97.66% | 129.29% | - | -13229.8% | -139.83% | -101.97% | -48.51% | -13.19% | 37.22% | - | - | 1.89% | 769.27% | -122.54% | -375.45% | 19.35% | -132.14% | 521.66% | -39.47% | 61.28% |
| Net Income (Continuing) | -453M | 670M | 377M | -20.08B | -2.26B | -127M | 5.65B | 7.71B | 10.92B | 8.82B | 7.96B | 1.56B | 1.2B | -1.05B | -1.69B | 1.54B | -179M | 4.65B | 615M | 1.29B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 472M | 458M | 418M | 418M | 406M | 423M | 599M | 427M | 351M | 383M | 404M | 124M | 130M | 124M | 135M | 138M | 135M | 134M | 203M | 201M |
| EPS (Diluted) | -0.18 | 0.20 | 0.14 | -6.96 | -0.78 | -0.05 | 1.87 | 2.47 | 3.45 | 2.81 | 2.47 | 0.66 | 0.76 | -0.67 | -1.08 | 0.98 | -0.11 | 2.96 | 0.39 | 0.82 |
| EPS Growth % | 97.41% | 125.64% | - | -13258.93% | -141.71% | -102.11% | -45.8% | -12.1% | 39.68% | - | - | -32.65% | 790.91% | -122.64% | -376.92% | 19.51% | -130.56% | 516.67% | -40% | 60.78% |
| EPS (Basic) | -0.18 | 0.20 | 0.14 | -6.96 | -0.78 | -0.05 | 1.87 | 2.49 | 3.48 | 2.81 | 2.54 | 0.68 | 0.76 | -0.67 | -1.08 | 0.98 | -0.11 | 2.97 | 0.40 | 0.83 |
| Diluted Shares Outstanding | 2.9B | 2.91B | 2.79B | 2.89B | 2.88B | 2.9B | 3B | 3.1B | 3.16B | 3.14B | 3.23B | 2.36B | 1.58B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B |
| Basic Shares Outstanding | 2.9B | 2.9B | 2.79B | 2.89B | 2.88B | 2.9B | 3B | 3.08B | 3.14B | 3.14B | 3.14B | 2.32B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.57B | 1.55B | 1.55B |
| Dividend Payout Ratio | - | - | - | - | - | - | 0.08% | - | 0.04% | 1.15% | 40.95% | - | - | - | - | - | - | 65.61% | 0.81% | - |