StubHub Holdings, Inc. (STUB) quarterly income statement — complete revenue, gross profit & net income history
StubHub Holdings, Inc. (STUB) annual income statement — 7-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|
| Sales/Revenue | 573.07M | 446.05M | 449.17M | 468.11M | 430.3M | 397.61M | 533.41M | 433.78M | 443.31M | 360.14M | 332.43M |
| Revenue Growth % | 33.18% | 12.18% | -15.79% | 7.92% | -2.94% | 10.4% | 60.46% | - | - | - | - |
| Cost of Goods Sold | 114.41M | 73.71M | 82.32M | 106.92M | 75.13M | 62.46M | 134.58M | 85.73M | 72.44M | 53.91M | 59.56M |
| COGS % of Revenue | 19.96% | 16.52% | 18.33% | 22.84% | 17.46% | 15.71% | 25.23% | 19.76% | 16.34% | 14.97% | 17.92% |
| Gross Profit | 458.66M | 372.34M | 366.85M | 361.19M | 355.16M | 335.15M | 398.84M | 348.05M | 370.86M | 306.23M | 272.86M |
| Gross Margin % | 80.04% | 83.48% | 81.67% | 77.16% | 82.54% | 84.29% | 74.77% | 80.24% | 83.66% | 85.03% | 82.08% |
| Gross Profit Growth % | 29.14% | 11.1% | -8.02% | 3.77% | -4.23% | 9.44% | 46.17% | - | - | - | - |
| Operating Expenses | 417.05M | 331.55M | 379.94M | 1.7B | 330.11M | 308.31M | 305.06M | 297.81M | 316.93M | 307.11M | 189.45M |
| OpEx % of Revenue | 72.77% | 74.33% | 84.59% | 363.13% | 76.72% | 77.54% | 57.19% | 68.66% | 71.49% | 85.28% | 56.99% |
| Selling, General & Admin | 417.05M | 331.55M | 379.94M | 1.7B | 309.74M | 289.8M | 305.06M | 297.81M | 295.89M | 287.38M | 189.45M |
| SG&A % of Revenue | 72.77% | 74.33% | 84.59% | 363.13% | 71.98% | 72.89% | 57.19% | 68.66% | 66.75% | 79.8% | 56.99% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 1000K | 1000K | 0 | 0 | 1000K | 1000K | 0 |
| Operating Income | 41.61M | 40.78M | -13.08M | -1.34B | 25.06M | 26.84M | 93.78M | 50.23M | 53.94M | -883K | 83.41M |
| Operating Margin % | 7.26% | 9.14% | -2.91% | -285.97% | 5.82% | 6.75% | 17.58% | 11.58% | 12.17% | -0.25% | 25.09% |
| Operating Income Growth % | 66.08% | 51.97% | -113.95% | -2764.89% | -53.55% | 3139.41% | 12.43% | - | - | - | - |
| EBITDA | 51.43M | 48.68M | -6.65M | -1.33B | 31.47M | 33.18M | 100.17M | 56.4M | 60.01M | 5.02M | 89.24M |
| EBITDA Margin % | 8.97% | 10.91% | -1.48% | -284.6% | 7.31% | 8.35% | 18.78% | 13% | 13.54% | 1.39% | 26.84% |
| EBITDA Growth % | 63.43% | 46.7% | -106.64% | -2462.1% | -47.56% | 561.26% | 12.25% | - | - | - | - |
| D&A (Non-Cash Add-back) | 9.81M | 7.89M | 6.44M | 6.41M | 6.41M | 6.34M | 6.39M | 6.17M | 6.07M | 5.9M | 5.83M |
| EBIT | 41.61M | 62.48M | -24.02M | -1.37B | -27.55M | 11.76M | 129.87M | -2.28M | 73.6M | 15.85M | 40.05M |
| Net Interest Income | -911K | -6.74M | -7.54M | -22.45M | -33.5M | -34.13M | -35.38M | -36.5M | -34.33M | -32.45M | -34.1M |
| Interest Income | 12.24M | 10.53M | 10.83M | 12.91M | 10.37M | 8.3M | 9.83M | 11.04M | 11.28M | 8.96M | 6.85M |
| Interest Expense | 13.15M | 17.27M | 18.37M | 35.36M | 43.87M | 42.44M | 45.21M | 47.55M | 45.62M | 41.4M | 40.95M |
| Other Income/Expense | -29.38M | 4.43M | -29.31M | -62.17M | -96.48M | -57.52M | -9.12M | -100.06M | -25.95M | -24.68M | -84.31M |
| Pretax Income | 12.23M | 45.21M | -42.39M | -1.4B | -71.42M | -30.68M | 84.66M | -49.83M | 27.99M | -25.56M | -899K |
| Pretax Margin % | 2.13% | 10.14% | -9.44% | -299.25% | -16.6% | -7.72% | 15.87% | -11.49% | 6.31% | -7.1% | -0.27% |
| Income Tax | -2.38M | -2.83M | 492.92M | -106.24M | -17.59M | -8.49M | 30.47M | -16.82M | 35.91M | -9.5M | -340.22M |
| Effective Tax Rate % | -19.42% | -6.26% | -1162.8% | 7.58% | 24.63% | 27.69% | 35.99% | 33.75% | 128.3% | 37.17% | 37844.49% |
| Net Income | 14.61M | 48.05M | -535.31M | -1.29B | -53.83M | -22.18M | 54.19M | -33.01M | -7.92M | -16.06M | 339.32M |
| Net Margin % | 2.55% | 10.77% | -119.18% | -276.56% | -12.51% | -5.58% | 10.16% | -7.61% | -1.79% | -4.46% | 102.07% |
| Net Income Growth % | 127.14% | 316.58% | -1087.84% | -3821.63% | -579.66% | -38.14% | -84.03% | - | - | - | - |
| Net Income (Continuing) | 14.61M | 48.05M | -535.31M | -1.29B | -53.83M | -22.18M | 54.19M | -33.01M | -7.92M | -16.06M | 339.32M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.00 | 0.09 | -1.59 | -3.87 | -0.21 | -0.10 | 0.15 | -0.09 | -0.06 | -0.09 | 0.92 |
| EPS Growth % | 99.95% | 189.24% | -1160% | -4209.58% | -237.62% | -8.08% | -83.7% | - | - | - | - |
| EPS (Basic) | -0.00 | 0.09 | -1.59 | -3.85 | -0.21 | -0.10 | 0.15 | -0.09 | -0.06 | -0.09 | 0.92 |
| Diluted Shares Outstanding | 380.02M | 378.31M | 346.07M | 345.49M | 367.81M | 367.81M | 367.81M | 367.81M | 329.06M | 329.06M | 367.81M |
| Basic Shares Outstanding | 380.02M | 359.36M | 346.07M | 345.49M | 367.81M | 367.81M | 367.81M | 367.81M | 329.06M | 329.06M | 367.81M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - |