The balance sheet has shrunk sharply, with total assets down 43% to $9.8B and debt reduced to $3.8B (D/E 0.69), though the cash position has been drawn down to just $1.1M, an uncomfortably thin buffer that appears to warrant further investigation.
Sun Communities, Inc. (SUI) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 9.82B | 12.52B | 16.55B | 16.94B | 17.08B | 13.49B | 11.21B | 7.8B | 6.71B | 6.11B | 5.87B | 4.19B | 2.94B | 2B | 1.75B | 1.37B | 1.16B | 1.18B | 1.21B | 1.25B | 1.29B | 1.32B | 1.4B | 1.22B | 1.16B | 994.45M | 966.63M | 911.08M | 821.44M | 690.91M | 585.06M |
| Asset Growth % | -91.41% | -24.33% | -2.31% | -0.84% | 26.61% | 20.41% | 43.64% | 16.27% | 9.79% | 4.11% | 40.1% | 42.65% | 46.94% | 13.97% | 28.23% | 17.66% | -1.58% | -2.12% | -3.12% | -3.4% | -2.33% | -5.89% | 14.87% | 4.95% | 17.05% | 2.88% | 6.1% | 10.91% | 18.89% | 18.09% | 79.96% |
| Real Estate & Other Assets | 211.6M | 167M | 14.81B | 278.6M | 374.8M | 11.91B | 194.66M | 100.83M | 260.99M | 47.85M | 46.62M | 192.1M | 96.25M | -1.74B | 0 | 30.3M | 27.58M | 32.95M | -1.1B | -20M | -1.19B | -2.37B | -1.23B | -1.06B | -1.07B | -852.19M | -759.75M | -1.55B | -758.57M | -634.74M | -558.28M |
| PP&E (Net) | 8.38B | 10.96B | 0 | 14.71B | 14.25B | 0 | 9.79B | 52.12M | 6.12B | 5.65B | 5.47B | 3.7B | 2.54B | 1.73B | 1.49B | 1.2B | 1.03B | 1.06B | 1.09B | 1.13B | 1.16B | 1.16B | 1.13B | 1.01B | 999.36M | 813.33M | 751.82M | 773.6M | 732.21M | 634.74M | 558.28M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 |
| Total Current Assets | 1.06B | 1.15B | 728.8M | 726.1M | 1.04B | 785.8M | 485.66M | 349.54M | 366.51M | 332.3M | 254.84M | 247.65M | 267.18M | 175.25M | 176.1M | 126.57M | 99.54M | 117.06M | 117.69M | 17.5M | 15.27M | 64.12M | 123.59M | 116.12M | 58.99M | 109.98M | 174.81M | 105.45M | 36.33M | 21.5M | 9.24M |
| Cash & Equivalents | 699.3M | 636.1M | 47.4M | 29.2M | 72.8M | 65.8M | 77.34M | 34.83M | 50.31M | 10.13M | 8.16M | 45.09M | 83.46M | 4.75M | 29.51M | 5.86M | 8.42M | 4.5M | 6.16M | 5.42M | 3.18M | 5.88M | 52.59M | 24.06M | 2.66M | 4.59M | 18.47M | 11.36M | 9.65M | 2.2M | 9.24M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Other Current Assets | 0 | 0 | 16.4M | 13.5M | 17.6M | 12.4M | 15.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.15M | 37.28M | -56.67M | -64.12M | -123.59M | -116.12M | -58.99M | -109.98M | -174.81M | -104.78M | -51.15M | -21.5M | -9.24M |
| Intangible Assets | 32.4M | 101.5M | 338.9M | 369.5M | 402M | 306.8M | 305.61M | 66.95M | 88.3M | 86.45M | 99.83M | 43.98M | 30.06M | 19.46M | 17.82M | 14.5M | 88.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 4.34B | 5.33B | 9.36B | 9.77B | 9.2B | 6.76B | 5.58B | 3.9B | 3.54B | 3.45B | 3.51B | 2.65B | 2.03B | 1.61B | 1.54B | 1.47B | 1.3B | 1.29B | 1.27B | 1.22B | 1.2B | 1.16B | 1.11B | 798.16M | 691.95M | 521.81M | 630.59M | 427.84M | 389.88M | 281.88M | 201.84M |
| Total Debt | 3.78B | 1.83B | 7.35B | 7.78B | 7.13B | 5.6B | 4.69B | 3.36B | 3.05B | 3.04B | 3.06B | 2.29B | 1.79B | 1.49B | 1.45B | 1.4B | 1.26B | 1.25B | 1.23B | 2.38B | 1.17B | 1.12B | 1.08B | 773.33M | 667.37M | 495.2M | 476.51M | 401.56M | 365.2M | 264.26M | 185M |
| Net Debt | 3.08B | 1.19B | 7.31B | 7.75B | 7.06B | 5.54B | 4.61B | 3.33B | 2.99B | 3.03B | 3.06B | 2.25B | 1.7B | 1.49B | 1.42B | 1.39B | 1.25B | 1.25B | 1.22B | 2.37B | 1.16B | 1.12B | 1.03B | 749.27M | 664.71M | 490.61M | 458.04M | 390.21M | 355.55M | 262.07M | 175.76M |
| Long-Term Debt | 3.78B | 1.83B | 5.94B | 5.71B | 5B | 4.57B | 3.49B | 3.18B | 2.92B | 3B | 2.96B | 2.27B | 1.78B | 1.31B | 1.42B | 1.27B | 1.16B | 1.16B | 1.14B | 1.19B | 1.17B | 1.12B | 1.08B | 674.33M | 604.37M | 402.2M | 464.51M | 354.56M | 339.2M | 264.26M | 185M |
| Short-Term Borrowings | 0 | 0 | 1.41B | 2.07B | 2.13B | 1.03B | 1.2B | 183.9M | 128M | 41.26M | 100.09M | 24.69M | 5.79M | 181.38M | 29.78M | 129.03M | 94.53M | 94.47M | 90.42M | 1.19B | 0 | 0 | 0 | 99M | 63M | 93M | 12M | 47M | 26M | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 492.4M | 3.04B | 2.18B | 2.84B | 2.99B | 1.61B | 1.62B | 516.31M | 431.23M | 228.69M | 151.99M | 65.95M | 40.88M | 181.38M | 29.78M | 129.03M | 94.53M | 133.23M | 127.66M | 1.22B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 219.4M | 2.56B | 0 | 0 | 0 | 0 | 148.44M | 127.29M | 106.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 135.9M | 255.9M | 331M | 344.5M | 352.1M | 242.8M | 187.73M | 133.42M | 133.7M | 132.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 73.5M | 459.6M | 1.24B | 1.21B | 1.21B | 582.9M | 281.21M | 68.69M | 54.09M | 90.84M | 392.51M | 313.56M | 208.6M | 118.54M | 88.14M | 71.4M | 39.59M | 0 | 70K | -1.19B | -1.17B | -1.12B | -1.08B | -674.33M | -604.37M | -402.2M | -464.51M | -354.56M | -339.2M | -264.26M | -185M |
| Total Equity | 5.48B | 7.19B | 7.19B | 7.17B | 7.89B | 6.73B | 5.63B | 3.88B | 3.17B | 2.66B | 2.36B | 1.54B | 941.02M | 397.07M | 212.99M | -100.66M | -132.38M | -111.31M | -59.88M | 26.05M | 91.59M | 164.8M | 292.79M | 423.41M | 472.02M | 472.64M | 476.98M | 478.69M | 431.59M | 409.03M | 383.21M |
| Equity Growth % | -47.27% | -0.05% | 0.28% | -9.07% | 17.2% | 19.61% | 45.19% | 22.37% | 18.91% | 12.76% | 53.73% | 63.29% | 136.99% | 86.43% | 311.6% | 23.97% | -18.93% | -85.88% | -329.91% | -71.56% | -44.43% | -43.71% | -30.85% | -10.3% | -0.13% | -0.91% | -0.36% | 10.91% | 5.51% | 6.74% | 82.92% |
| Shareholders Equity | 5.22B | 7.07B | 7.08B | 7.08B | 7.81B | 6.62B | 5.53B | 3.82B | 3.11B | 2.6B | 2.3B | 1.46B | 891.26M | 380.51M | 192.52M | -126.61M | -119.9M | -104.84M | -59.88M | 21.05M | 79.2M | 143.26M | 211.75M | 326.61M | 319.53M | 329.64M | 336.03M | 338.36M | 340.36M | 326.78M | 300.93M |
| Minority Interest | 254.6M | 116.7M | 111.1M | 90.2M | 78.7M | 106.7M | 102.05M | 56.23M | 60.5M | 65.26M | 66.62M | 80.77M | 49.76M | 16.57M | 20.47M | 25.95M | -12.48M | -6.47M | 0 | 5M | 12.39M | 21.54M | 81.04M | 96.8M | 152.49M | 143M | 140.94M | 140.33M | 91.22M | 82.25M | 82.28M |
| Common Stock | 1.2M | 1.2M | 1.3M | 1.2M | 1.2M | 1.2M | 1.08M | 932K | 864K | 797K | 732K | 584K | 486K | 361K | 316K | 236K | 217K | 206K | 203K | 202K | 200K | 198K | 196K | 192K | 183K | 178K | 175K | 174K | 172K | 166K | 154K |
| Additional Paid-in Capital | 9.31B | 9.56B | 9.86B | 9.47B | 9.55B | 8.18B | 7.09B | 5.21B | 4.4B | 3.76B | 3.32B | 2.32B | 0 | 1.14B | 940.2M | 555.98M | 495.33M | 463.81M | 459.85M | 458.49M | 452.88M | 460.57M | 462.52M | 446.21M | 420.68M | 399.79M | 393.77M | 393.4M | 389.4M | 364.05M | 328.32M |
| Retained Earnings | -4.09B | -2.63B | -2.78B | -2.4B | -1.73B | -1.56B | -1.57B | -1.39B | -1.29B | -1.16B | -1.02B | -864.12M | -864.02M | -761.11M | -683.73M | -617.95M | -549.63M | -498.37M | -445.15M | -364.45M | -302.02M | -231.83M | -181.07M | -94.48M | -73.77M | -45.94M | -41.69M | -38.27M | -32.34M | -25.66M | -18.37M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 288.88M | 264.38M | 50.91M | 41.62M | 43.07M | 34K | 34K | 34K | 34K | 34K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -6.62% | 9.45% | 0.53% | -1.25% | 1.58% | 3.08% | 1.38% | 2.23% | 1.67% | 1.2% | 0.52% | 4.36% | 1.15% | 0.89% | 0.38% | -0.09% | -0.25% | -0.53% | -2.81% | -1.31% | -1.91% | -0.4% | -3.08% | 1.99% | 1.26% | 3.46% | 3.55% | 3.36% | 3.45% | 3.49% | 2.57% |
| Return on Equity (ROE) | -11.88% | 19.1% | 1.24% | -2.83% | 3.31% | 6.15% | 2.77% | 4.59% | 3.68% | 2.87% | 1.35% | 12.55% | 4.26% | 5.46% | 10.65% | - | - | - | - | -28.3% | -19.48% | -2.38% | -11.3% | 5.3% | 2.88% | 7.14% | 6.97% | 6.39% | 6.21% | 5.62% | 3.95% |
| Debt / Assets | 38.46% | 14.61% | 44.43% | 45.91% | 41.72% | 41.51% | 41.83% | 43.12% | 45.48% | 49.7% | 52.19% | 54.66% | 60.8% | 74.67% | 82.86% | 102.14% | 108.21% | 106.14% | 101.87% | 190.67% | 90.47% | 85.08% | 76.86% | 63.31% | 57.34% | 49.8% | 49.3% | 44.08% | 44.46% | 38.25% | 31.62% |
| Debt / Equity | 0.69x | 0.25x | 1.02x | 1.08x | 0.90x | 0.83x | 0.83x | 0.87x | 0.96x | 1.14x | 1.30x | 1.49x | 1.90x | 3.76x | 6.82x | - | - | - | - | 91.20x | 12.74x | 6.82x | 3.68x | 1.83x | 1.41x | 1.05x | 1.00x | 0.84x | 0.85x | 0.65x | 0.48x |
| Net Debt / EBITDA | 2.26x | 1.21x | 6.07x | 6.35x | 6.23x | 5.71x | 4.47x | 3.60x | 5.75x | 6.67x | 7.76x | 6.83x | 7.64x | 7.80x | 9.17x | 10.48x | 10.25x | 9.94x | 9.52x | 19.50x | 9.98x | 9.96x | 2.75x | 2.10x | 2.34x | 10.45x | 36.00x | 6.02x | 3.96x | 5.39x | 4.77x |
| Book Value per Share | 44.46 | 57.56 | 56.55 | 57.94 | 64.19 | 59.77 | 57.70 | 43.82 | 38.61 | 34.72 | 35.62 | 28.61 | 22.51 | 11.54 | 7.85 | -4.76 | -6.91 | -6.02 | -3.29 | 1.45 | 5.19 | 9.30 | 15.84 | 23.24 | 23.61 | 27.10 | 27.43 | 27.60 | 25.34 | 25.18 | 27.90 |
Quick answers to the most common questions about buying SUI stock.
As of 2025, Sun Communities, Inc. (SUI) had total assets of $12.52B including $1.15B in current assets.
Sun Communities, Inc. (SUI) carries total debt of $1.83B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Sun Communities, Inc. (SUI) has total shareholders' equity (book value) of $7.07B ($57.56 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Sun Communities, Inc. (SUI) reported a current ratio of 0.38x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Near-zero cash amid portfolio reset
Metrics are mathematically derived from official filings.
Balance Sheet Contracts Through Portfolio Reset
SUI's total assets have fallen from $17.1B in 2024Q3 to $9.8B in 2026Q3 — a 43% decline — while equity shrank $2.0B to $5.5B, consistent with sustained asset dispositions rather than operating deterioration, as reflected in SUI's quarterly balance sheet disclosures.
The simultaneous contraction of total assets, debt, and equity across ten quarters is strongly indicative of a deliberate portfolio rationalization rather than distress-driven liquidation. However, the magnitude of shrinkage — nearly $7.3B in assets removed — raises the question of whether SUI is exiting non-core platforms (potentially marina or UK assets) at valuations that may not fully recover the original acquisition basis. Investors should monitor whether the post-reset balance sheet stabilizes or continues to compress, as continued asset sales at this pace could impair long-term FFO generation capacity.
Deleveraging Masks Maturity and Rate Risk
Total debt has been roughly halved from $7.9B in 2024Q2 to $3.8B in 2026Q3, compressing the debt-to-equity ratio from 1.13 to 0.69 — though the anomalous $1.8B debt reading in 2025Q4 suggests potential reclassification rather than genuine repayment activity.
The aggressive deleveraging from 1.05x to 0.69x D/E over the trailing year is a constructive signal, reducing interest expense burden and covenant risk. However, the absence of data on secured versus unsecured debt mix, maturity ladder distribution, and floating-rate exposure limits the ability to assess whether near-term refinancing risk has actually diminished or merely shifted. Given the coastal marina and UK portfolios' capital-intensive maintenance requirements, the remaining $3.8B in debt obligations warrants closer examination of how much is property-level secured financing versus corporate unsecured leverage.
Cash Collapse Creates Uncomfortably Thin Buffer
SUI's cash position collapsed to just $1.1M in 2026Q3 from $636.1M in 2026Q1 — an effectively zero liquidity buffer for a REIT managing $3.8B in debt obligations across MH, RV, and marina platforms, based on SUI's latest reported balance sheet figures.
The swing from $636M to $1.1M in cash over two quarters, following a period of elevated cash levels, suggests that disposition proceeds may have been immediately deployed into debt repayment, acquisitions, or dividend distributions without building a sustainable liquidity cushion. This leaves SUI highly dependent on revolver capacity and operating cash flow generation — the latter of which showed positive operating cash flow in nine of ten quarters but with limited visibility into AFFO, per prior cash flow analysis. Investors should closely monitor whether management proactively addresses this through an equity raise or credit facility expansion before conditions tighten.
Capital Erosion Outpaces Retained Earnings
Equity has eroded from $7.5B to $5.5B over the trailing ten quarters while ROE oscillated between -15.6% and +2.1%, suggesting that disposition losses and impairments may have consumed shareholder capital faster than retained cash flow can replenish it, based on SUI's reported equity balances.
The equity base has declined by approximately 27% over the period despite $134M in quarterly dividend payments that continued largely uninterrupted, indicating that capital returns have been funded at least partially from balance sheet assets rather than organic cash generation. This is consistent with prior findings showing AFFO disclosed in only two of ten quarters, raising concerns about whether the dividend is being sustained through asset sales rather than distributable cash flow. For a REIT pivoting into higher-complexity leisure assets, equity quality erosion combined with limited disclosure on retained AFFO warrants heightened scrutiny of capital allocation discipline.
Property Values Missing from Reported Assets
PPE Net reported at zero in six of ten quarters is deeply anomalous for a $9.8B asset-heavy REIT, and combined with the near-total depletion of cash, raises questions about whether property values are being reclassified or temporarily removed from the fixed-asset line without adequate disclosure.
For a REIT whose balance sheet is supposed to be dominated by income-producing real estate, the intermittent zero-value PPE readings suggest either a reporting methodology shift, a reclassification into investment accounting (common after Safe Harbor and Park Holidays acquisitions), or data collection gaps that obscure true asset composition. This reporting opacity is compounded by the fact that total assets and PPE diverged by $1.3B in 2026Q3 alone, a gap that may represent intangible goodwill from acquisitions or, less favorably, deferred maintenance or impairments not captured in traditional depreciation schedules. Investors should request clarification on the PPE classification methodology and whether capitalized development costs or ground lease obligations are embedded elsewhere in the asset base.