VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SUISun Communities, Inc.
$121.25$14.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSUICash Flow

Sun Communities, Inc. (SUI) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow quality remains obscured by non-recurring items, with FFO/NI ratios exhibiting extreme variance from -10.25 in 2024Q1 to 16.91 in 2025Q3, complicating the assessment of sustainable dividend coverage.

SUI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations884.1M864.2M888.8M807.9M752.2M770.5M554.03M521.2M363.11M261.75M249.92M189.76M134.52M116.93M91.15M63.52M59.12M59.76M43.13M49.65M56.1M66.21M57.82M63.27M50.96M65.87M56.68M61.49M52.59M40.2M35.41M
Operating CF Growth %17.11%-2.77%10.01%7.4%-2.38%39.07%6.3%43.54%38.73%4.73%31.7%41.07%15.04%28.28%43.5%7.44%-1.07%38.55%-13.12%-11.5%-15.27%14.51%-8.61%24.15%-22.64%16.22%-7.82%16.92%30.81%13.52%76.19%
Operating CF / Revenue %38.04%37.47%27.77%25.41%25.63%34.09%40.07%41.65%32.83%27.23%30.64%28.8%28.63%28.55%27.8%22.76%22.97%23.29%16.96%21.04%24.63%31.24%28.27%32.51%31.92%43.78%39.7%47.23%44.6%41.77%48.38%
Net Income1.55B1.36B101.4M-199.2M251.6M389.9M130.82M160.38M106.4M72.64M26.43M153.69M28.38M16.67M5.98M-1.09M-2.88M-6.08M-34.45M-16.64M-25.26M-6.27M-40.47M23.71M13.31M33.91M33.29M29.1M26.1M22.3M18.6M
Depreciation & Amortization751.7M507.9M680.7M660M600.3M522.7M376.88M328.07M287.26M261.54M221.77M177.64M131.13M110.08M89.67M74.19M68.36M67.52M65M66.01M63.45M59.27M45.4M44.12M38.52M33.52M943K29.5M25.6M20.7M14.9M
Stock-Based Compensation037.4M00000000000000000000000000000
Other Non-Cash Items27.8M-970.1M96.2M491.5M106.5M-111.4M19.73M25.76M7.96M-7.93M770K-122.2M-8.94M3.66M1.8M2.45M2.3M1.48M34.56M9.51M19.12M3.22M52.38M6.19M35.13M5.54M39.67M6.31M4.72M9.41M-9.06M
Working Capital Changes0-12.2M10.5M-144.4M-206.2M-30.7M26.6M6.99M-38.51M-64.49M947K-19.36M-16.05M-13.47M-6.31M-12.04M-8.65M-3.16M-21.98M-9.22M-1.21M9.99M512K-10.76M-36.01M-7.1M-17.23M-3.42M-3.83M-12.2M10.97M
Cash from Investing4.82B4.93B-295.2M-935M-3.08B-2.35B-2.5B-1.05B-733.74M-401.64M-1.61B-420.68M-551.9M-354.66M-379.12M-159.54M-43.38M-39.48M-31.29M-20.8M-47.78M-37.05M-152.15M-58.89M-168.87M-34.84M-69.08M-90.31M-105.72M-107.7M-76.92M
Acquisitions (Net)-499.7M-461.7M-68.8M-51.4M-2.21B-1.65B-1.95B-472.68M-320.27M-120.38M-1.49B000000172K7.33M003.87M8.26M00000000
Purchase of Investments-351.6M-461.8M-684.7M-1.08B-1.03B-987.6M-585.76M-630M-473.43M-288.54M-223.43M-517.7M-604.46M-301.59M-374.39M-164.89M-50.86M-50K-39.78M00-84.88M-106.97M-77.63M-71.04M-42.27M-41.94M0-42.19M-15.09M0
Sale of Investments140.1M265.4M451.7M186.5M158.7M281.2M68.01M61.34M55.85M8.57M93.91M101.37M63.24M01.11M1.36M512K0000129.85M62M22.5M3.29M17.33M34.46M36.7M20.8M00
Other Investing5.53B5.58B6.6M10.8M00-33.48M-13.58M4.1M-1.3M2.6M-4.35M-10.69M-53.07M-5.83M3.99M6.97M5.53M1.17M13.27M4.33M2.1M32.53M46.55M-13.84M60.43M-3.77M-50.95M20.94M-14.06M1.8M
Cash from Financing-5.32B-5.22B-571.6M78.4M2.35B1.57B2B505.88M409.9M141.56M1.34B192.55M496.09M212.97M311.62M93.45M-11.81M-21.94M-11.1M-26.62M-11.01M-75.87M122.86M17.01M115.99M-44.91M19.54M30.53M60.58M60.46M50.62M
Dividends Paid-918.9M-1.04B-492.7M-476.4M-434.2M-390.8M-313.14M-276.7M-242.81M-224.48M-193.74M-162.49M-121.38M-100.4M-73.37M-60.03M-53.78M-52.46M-52.13M-46.34M-49.08M-48.5M-51.12M-49.15M-46.77M-43.96M-42.37M-40.62M-37.09M-33.75M-25.96M
Common Dividends-918.9M-1.04B-492.7M-476.4M-434.2M-390.8M-313.1M-276.7M-242.81M-224.48M-193.74M-162.49M-121.38M-100.4M-73.37M-60.03M-53.78M-52.46M-52.13M-46.34M-49.08M-48.5M-51.12M-49.15M-46.77M-43.96M-42.37M-40.6M-37.1M-33.75M-25.96M
Debt Issuance (Net)-3M-1000K-1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K
Share Repurchases-599.2M-539.1M0-12.8M00-2M-2.67M-4.11M-114.16M0-121.44M0000-925K0-476K-298K-1.43M-22.31M-38.62M00-6.16M00000
Other Financing3.19B-61.8M-15M-6.6M-57.3M-43.9M-6.23M-17.22M-4.15M-9.67M-26.64M-7.28M-7.21M-6.29M000-477K03.74M6.89M49.97M-9.09M-2.28M-2.91M031.7M-1.64M-2.83M32.4M14.93M
Net Change in Cash399.6M579M21.2M-47.7M12.2M-14.4M57.81M-27.43M38.75M1.96M-36.92M-38.37M78.71M-24.75M23.65M-2.56M3.92M-1.67M747K2.23M-2.7M-46.71M28.53M21.39M-1.92M-13.88M7.14M1.71M7.45M-7.04M9.12M
Exchange Rate Effect13M8.4M-800K1M-8.7M-200K189K411K-523K298K-73K00000000000000000000
Cash at Beginning636.1M57.1M42.7M90.4M78.2M92.6M34.83M62.26M23.51M8.16M45.09M83.46M4.75M29.51M5.86M8.42M4.5M6.16M5.42M3.18M5.88M52.59M24.06M2.66M4.59M18.47M11.33M9.65M2.2M9.24M121K
Cash at End497M636.1M63.9M42.7M90.4M78.2M92.64M34.83M62.26M10.13M8.16M45.09M83.46M4.75M29.51M5.86M8.42M4.5M6.16M5.42M3.18M5.88M52.59M24.06M2.66M4.59M18.47M11.36M9.65M2.2M9.24M
Free Cash Flow884.1M864.2M888.8M807.9M752.2M770.5M554.03M521.2M363.11M261.75M249.92M189.76M134.52M116.93M91.15M63.52M59.12M14.62M43.13M15.57M3.99M-21.78M-90.14M12.96M-36.32M-4.46M-1.15M-14.58M-52.68M-38.35M-43.31M
FCF Growth %-0.67%-2.77%10.01%7.4%-2.38%39.07%6.3%43.54%38.73%4.73%31.7%41.07%15.04%28.28%43.5%7.44%304.36%-66.1%176.94%290.55%118.31%75.84%-795.66%135.67%-714.44%-286.48%92.08%72.33%-37.37%11.45%-139.27%
FCF / Revenue %38.04%37.47%27.77%25.41%25.63%34.09%40.07%41.65%32.83%27.23%30.64%28.8%28.63%28.55%27.8%22.76%22.97%5.7%16.96%6.6%1.75%-10.28%-44.07%6.66%-22.76%-2.96%-0.81%-11.2%-44.68%-39.85%-59.16%

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Coastal Insurance Cost Inflation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

FFO Divergence From Operating Cash

As reported in quarterly financial filings, the relationship between FFO and GAAP operating cash flow remains highly erratic, with FFO/NI ratios swinging from -10.25 in 2024Q1 to 16.91 in 2025Q3, suggesting that non-cash adjustments and transactional gains significantly obscure the company's underlying cash generation quality.

The extreme variance in FFO relative to GAAP metrics indicates that Sun Communities' reported earnings are heavily influenced by non-recurring items and accounting noise rather than consistent operational performance. Investors should monitor whether this volatility stems from the integration of the UK portfolio or the inherent lumpiness of the home sales segment, as it complicates the assessment of true cash-based profitability.

Dividend Coverage Remains Highly Variable

Based on the provided quarterly data, the dividend payout ratio relative to AFFO has fluctuated significantly, reaching a concerning 149% in 2025Q1, which suggests that the current distribution policy may be periodically reliant on capital recycling or debt rather than recurring cash flow from operations.

The lack of consistent AFFO data across the ten-quarter period makes it difficult to ascertain a reliable dividend coverage ratio, but the available figures indicate periods where distributions clearly outpaced cash earnings. This inconsistency warrants further investigation into whether the company's dividend policy is sustainable without continued asset dispositions or external financing.

Depreciation Masks True Earnings Reality

Financial statements indicate that GAAP net income is frequently decoupled from FFO, as evidenced by the -$224.4M net loss in 2024Q4 compared to a negative FFO of -$54.2M, highlighting how heavy depreciation charges on coastal assets distort the perceived profitability of the core real estate operations.

The persistent gap between GAAP net income and FFO suggests that the company's capital-intensive asset base requires significant depreciation, which may not accurately reflect the economic value of the properties. Analysts should focus on FFO as the primary performance metric, though even this figure appears sensitive to the volatility inherent in the company's diverse and geographically dispersed portfolio.

Hidden Risks in Cash Flow

According to the provided cash flow statement, the near-zero reported CapEx over several quarters appears anomalous for a REIT with such significant physical infrastructure, suggesting that maintenance costs may be capitalized or otherwise obscured, potentially inflating the reported FCF and masking the true cost of asset upkeep.

The absence of meaningful CapEx in the provided data is a red flag for a company managing extensive marina and RV infrastructure, which typically requires high recurring maintenance. If these costs are being capitalized rather than expensed, the company's reported FCF may be artificially high, potentially leading to an overestimation of the cash available for dividends and future growth.

SUI — Frequently Asked Questions

Quick answers to the most common questions about buying SUI stock.

How much cash does Sun Communities, Inc. (SUI) generate from operations?

Sun Communities, Inc. (SUI) generated $864.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Sun Communities, Inc.'s free cash flow?

Sun Communities, Inc. (SUI) generated $864.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Sun Communities, Inc.'s capital expenditure (CapEx)?

Sun Communities, Inc. (SUI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Sun Communities, Inc. distribute cash to shareholders?

In 2025, Sun Communities, Inc. (SUI) returned $1.04B to shareholders via cash dividends and spent $539.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.