The partnership's capital structure has shifted dramatically, with total assets expanding to $30.3 billion by 2026Q1 while maintaining a D/E ratio of 0.18.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|
| Total Current Assets | 6.85B | 5.52B | 2.46B | 1.93B | 1.98B | 1.19B | 847M | 924M | 905M | 4.54B | 1.32B | 1.27B | 1.28B | 138.22M | 103.11M | 147.41M | 132.42M |
| Cash & Short-Term Investments | 718M | 891M | 94M | 29M | 82M | 25M | 97M | 21M | 56M | 28M | 103M | 72.63M | 125.43M | 8.15M | 6.75M | 240K | 4.75M |
| Cash Only | 718M | 891M | 94M | 29M | 82M | 25M | 97M | 21M | 56M | 28M | 119M | 72.63M | 67.15M | 8.15M | 6.75M | 240K | 4.75M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.44B | 1.97B | 1.16B | 876M | 905M | 538M | 306M | 411M | 411M | 696M | 542M | 316M | 100.8M | 118.88M | 92.55M | 138.31M | 119.25M |
| Days Sales Outstanding | 23.09 | 28.56 | 18.69 | 13.86 | 12.84 | 11.16 | 10.43 | 9.04 | 8.83 | 21.67 | 19.81 | 9.28 | 6.84 | 9.66 | 7.82 | 13.21 | 16.22 |
| Inventory | 2.35B | 2.38B | 1.07B | 889M | 821M | 534M | 382M | 419M | 374M | 426M | 573M | 467.29M | 440.29M | 11.12M | 2.98M | 7.02M | 5.93M |
| Days Inventory Outstanding | 23.35 | 37.66 | 18.6 | 14.82 | 12.21 | 11.87 | 14.17 | 9.83 | 8.5 | 14.42 | 15.16 | 10.18 | 30.71 | 0.92 | 0.26 | 0.68 | 0.82 |
| Other Current Assets | 342M | 270M | 141M | 133M | 175M | 95M | 62M | 73M | 64M | 3.39B | 100M | 45.98M | 221.39M | 66K | 821K | 109.09M | 2.49M |
| Total Non-Current Assets | 23.41B | 22.85B | 11.91B | 4.92B | 4.87B | 4.62B | 4.42B | 4.51B | 3.97B | 3.8B | 7.31B | 7.57B | 1.98B | 251.86M | 252.69M | 83.9M | 70.17M |
| Property, Plant & Equipment | 17.49B | 16.7B | 8.15B | 2.34B | 2.29B | 2.19B | 1.96B | 2B | 1.55B | 1.56B | 3.37B | 3.15B | 905.47M | 180.13M | 68.17M | 39.05M | 35.25M |
| Fixed Asset Turnover | 2.43x | 1.51x | 2.78x | 9.85x | 11.22x | 8.02x | 5.45x | 8.28x | 10.99x | 7.53x | 2.96x | 3.94x | 5.94x | 24.94x | 63.39x | 97.84x | 76.14x |
| Goodwill | 3.06B | 3.03B | 1.48B | 1.6B | 1.6B | 1.57B | 1.56B | 1.55B | 1.56B | 1.43B | 2.62B | 3.11B | 863.46M | 22.82M | 12.94M | 20.66M | 20.66M |
| Intangible Assets | 2.37B | 2.41B | 547M | 544M | 588M | 542M | 588M | 646M | 708M | 768M | 1.25B | 1.26B | 172.11M | 22.77M | 23.13M | 23.31M | 13.13M |
| Long-Term Investments | 5.79B | 1.62B | 1.33B | 124M | 129M | 132M | 136M | 121M | -63M | -176M | -193M | -125M | 0 | 25.95M | 148.26M | 0 | 0 |
| Other Non-Current Assets | -1.13B | -920M | 400M | 290M | 236M | 170M | 144M | 152M | 161M | 45M | 66M | 48.4M | 16.42M | 188K | 191K | 885K | 1.13M |
| Total Assets | 30.26B | 28.36B | 14.38B | 6.85B | 6.86B | 5.82B | 5.27B | 5.44B | 4.88B | 8.34B | 8.7B | 8.84B | 6.15B | 390.08M | 355.8M | 231.32M | 202.59M |
| Asset Turnover | 1.35x | 0.89x | 1.58x | 3.37x | 3.75x | 3.03x | 2.03x | 3.05x | 3.48x | 1.40x | 1.15x | 1.41x | 0.88x | 11.52x | 12.15x | 16.52x | 13.25x |
| Asset Growth % | 234.38% | 97.3% | 109.85% | -0.07% | 17.88% | 10.4% | -3.14% | 11.46% | -41.53% | -4.1% | -1.59% | 43.8% | 1476.29% | 9.64% | 53.82% | 14.18% | - |
| Total Current Liabilities | 4.91B | 4B | 1.95B | 1.37B | 1.41B | 890M | 653M | 744M | 865M | 1.21B | 1.1B | 762M | 745.28M | 122.38M | 90.01M | 106.35M | 89.53M |
| Accounts Payable | 3.43B | 2.82B | 1.45B | 998M | 1.07B | 574M | 267M | 494M | 561M | 559M | 616M | 449M | 440.46M | 110.43M | 88.88M | 98.32M | 79.84M |
| Days Payables Outstanding | 28.81 | 44.5 | 25.32 | 16.64 | 15.99 | 12.76 | 9.9 | 11.59 | 12.75 | 18.92 | 16.3 | 9.78 | 30.72 | 9.1 | 7.66 | 9.5 | 10.99 |
| Short-Term Debt | 184M | 228M | 2M | 22M | 21M | 6M | 6M | 11M | 5M | 6M | 5M | 5M | 13.76M | 525K | 24K | 22K | 21K |
| Deferred Revenue (Current) | 16M | 0 | 17M | 0 | 0 | 0 | 314M | 213M | 91M | 527M | 374M | 181.03M | 32.25M | 5.82M | 370K | 1.04M | 175K |
| Other Current Liabilities | 1.3B | 953M | 96M | 133M | 111M | 56M | -267M | -158M | -8M | -336M | -198M | -1.03M | 66.55M | -207K | 660K | -279K | 1.73M |
| Current Ratio | 1.40x | 1.38x | 1.27x | 1.40x | 1.41x | 1.34x | 1.30x | 1.24x | 1.05x | 3.74x | 1.20x | 1.66x | 1.72x | 1.13x | 1.15x | 1.39x | 1.48x |
| Quick Ratio | 0.92x | 0.78x | 0.72x | 0.76x | 0.83x | 0.74x | 0.71x | 0.68x | 0.61x | 3.39x | 0.68x | 1.05x | 1.13x | 1.04x | 1.11x | 1.32x | 1.41x |
| Cash Conversion Cycle | 17.62 | 21.72 | 11.97 | 12.04 | 9.06 | 10.27 | 14.69 | 7.28 | 4.58 | 17.17 | 18.67 | 9.68 | 6.82 | 1.48 | 0.41 | 4.39 | 6.05 |
| Total Non-Current Liabilities | 17.04B | 16.35B | 8.36B | 4.5B | 4.51B | 4.11B | 3.98B | 3.94B | 3.23B | 4.88B | 5.4B | 2.82B | 906.07M | 188.01M | 187.46M | 9.15M | 7.84M |
| Long-Term Debt | 1.31B | 14.63B | 7.48B | 3.49B | 3.48B | 3.25B | 3.11B | 3.06B | 2.98B | 4.28B | 4.51B | 1.95B | 856.76M | 185.63M | 184.83M | 1.1M | 1.12M |
| Capital Lease Obligations | 2.33B | 1.25B | 479M | 605M | 622M | 521M | 538M | 530M | 0 | 10M | 12M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 2.66B | 1.14B | 157M | 190M | 181M | 114M | 104M | 109M | 103M | 389M | 643M | 694.38M | 14.89M | 222K | 152K | 2.6M | 799K |
| Other Non-Current Liabilities | 14.53B | -665M | 158M | 116M | 111M | 104M | 109M | 97M | 147M | 200M | 239M | 138M | 49.31M | 2.16M | 34K | 650K | 694K |
| Total Liabilities | 21.95B | 20.35B | 10.31B | 5.87B | 5.91B | 5B | 4.63B | 4.68B | 4.09B | 6.1B | 6.5B | 3.58B | 2.31B | 310.39M | 277.47M | 115.5M | 97.37M |
| Total Debt | 1.5B | 16.11B | 8B | 4.11B | 4.12B | 3.79B | 3.67B | 3.62B | 2.98B | 4.29B | 4.51B | 1.96B | 870.52M | 186.15M | 184.85M | 1.12M | 1.14M |
| Net Debt | 777M | 15.22B | 7.91B | 4.08B | 4.04B | 3.77B | 3.57B | 3.6B | 2.93B | 4.26B | 4.39B | 1.88B | 803.37M | 178M | 178.1M | 880K | -3.61M |
| Debt / Equity | 0.18x | 2.01x | 1.97x | 4.21x | 4.37x | 4.68x | 5.81x | 4.78x | 3.81x | 1.91x | 2.06x | 0.37x | 0.77x | 2.34x | 2.36x | 0.01x | 0.01x |
| Debt / EBITDA | 0.65x | 9.96x | 6.90x | 5.00x | 4.73x | 4.10x | 6.05x | 5.60x | 5.66x | 10.78x | 14.06x | 4.87x | 8.37x | 3.73x | 6.00x | 0.05x | 0.06x |
| Net Debt / EBITDA | 0.34x | 9.41x | 6.82x | 4.97x | 4.64x | 4.07x | 5.89x | 5.56x | 5.56x | 10.71x | 13.69x | 4.69x | 7.72x | 3.56x | 5.79x | 0.04x | -0.18x |
| Interest Coverage | 2.69x | 2.09x | 1.63x | 2.92x | 3.70x | 4.55x | 2.29x | 2.65x | 1.63x | 1.10x | -3.32x | 3.89x | 5.16x | 11.76x | 22.59x | 41.38x | 44.53x |
| Total Equity | 8.31B | 8.01B | 4.07B | 978M | 942M | 811M | 632M | 758M | 784M | 2.25B | 2.2B | 5.26B | 1.13B | 79.69M | 78.33M | 115.81M | 105.22M |
| Equity Growth % | 224.06% | 96.88% | 315.95% | 3.82% | 16.15% | 28.32% | -16.62% | -3.32% | -65.11% | 2.32% | -58.27% | 365.3% | 1319.31% | 1.74% | -32.36% | 10.07% | - |
| Book Value per Share | 60.43 | 58.38 | 34.09 | 11.49 | 11.11 | 9.60 | 7.55 | 9.07 | 9.24 | 22.53 | 23.46 | 104.66 | 32.28 | 3.64 | 3.58 | 5.29 | 4.81 |
| Total Shareholders' Equity | 2.59B | 8.01B | 4.07B | 978M | 942M | 811M | 632M | 758M | 784M | 2.25B | 2.2B | 5.26B | 1.14B | 79.69M | 78.33M | 115.81M | 105.22M |
| Common Stock | 0 | 6.51B | 4.07B | 978M | 942M | 811M | 632M | 758M | 784M | 1.95B | 2.2B | 5.26B | 0 | 79.69M | 78.33M | 174.3M | 0 |
| Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.25B | 0 | 0 | 0 | 0 | 0 | 115.81M | 105.22M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -16M | -6M | 2M | 0 | 0 | 0 | 0 | 0 | -587M | 0 | -358M | 0 | 0 | 0 | 0 | -17.88M | 0 |
| Minority Interest | 5.72B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.18M | -5.64M | 0 | 0 | 0 | 0 |
High Leverage and Volatility
According to quarterly financial data, Sunoco LP has aggressively expanded its total asset base from $6.8 billion in 2023Q4 to $30.3 billion by 2026Q1, a trajectory that suggests a rapid shift in business scale despite persistent underlying volatility in the partnership's core capital structure.
The dramatic increase in total assets appears to be driven by significant acquisition activity, yet the corresponding growth in equity has not kept pace, leading to a more complex and potentially riskier balance sheet profile. Investors should monitor whether this rapid expansion into midstream assets will eventually provide the stable, fee-based cash flows necessary to justify the current asset intensity.
Based on reported figures, Sunoco LP's debt profile has fluctuated significantly, with total debt rising from $4.1 billion in 2023Q4 to $1.5 billion in 2026Q1, though the D/E ratio remains subject to interpretation given the volatility in equity valuation across the observed periods.
While the headline D/E ratio appears to have improved, the historical reliance on debt to fund acquisitions suggests that the partnership remains sensitive to interest rate environments and credit market conditions. The inconsistency in leverage metrics warrants further investigation into whether the partnership's debt capacity is being utilized to support sustainable growth or merely to manage working capital requirements.
As reported in financial statements, Sunoco LP's net PPE has surged from $2.3 billion in 2023Q4 to $17.5 billion in 2026Q1, indicating a fundamental transition toward an asset-heavy midstream model that contrasts sharply with the partnership's historical focus on lighter-touch fuel distribution.
This shift toward terminal and midstream infrastructure suggests a strategic attempt to capture higher-margin, fee-based income, yet it also increases the partnership's exposure to long-term maintenance capital requirements. The rise in goodwill to $3.1 billion further implies that recent acquisitions were executed at significant premiums, which may pose impairment risks if expected synergies fail to materialize.
As indicated by recent SEC filings, Sunoco LP's current ratio has oscillated between 1.16 and 3.11 over the last ten quarters, reflecting a lack of stability in the partnership's ability to cover short-term obligations amidst its ongoing strategic transformation and acquisition-heavy growth phase.
The wide variance in liquidity metrics suggests that the partnership's cash position is heavily influenced by the timing of large-scale capital deployments and working capital swings. Investors should remain cautious, as the current liquidity buffer may be insufficient to absorb unexpected shocks if fuel market volatility continues to disrupt cash conversion cycles.
Quick answers to the most common questions about buying SUN stock.
As of 2025, Sunoco LP (SUN) had total assets of $28.36B including $5.52B in current assets.
Sunoco LP (SUN) carries total debt of $16.11B, offset by $891.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Sunoco LP (SUN) has total shareholders' equity (book value) of $8.01B ($58.38 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Sunoco LP (SUN) reported a current ratio of 1.38x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.