Service Properties Trust (SVC) quarterly income statement — complete revenue, gross profit & net income history
Service Properties Trust (SVC) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Revenue | 399.52M | 420.97M | 362.22M | 397.45M | 478.77M | 503.44M | 435.18M | 456.56M | 491.17M | 512.95M | 436.25M | 444.05M | 496.82M | 503.78M | 429.21M | 455.22M | 498.25M | 515.78M | 393.76M | 421.38M |
| Revenue Growth % | -16.55% | -16.38% | -16.77% | -12.95% | -2.52% | -1.85% | -0.25% | 2.82% | -1.14% | 1.82% | 1.64% | -2.45% | -0.29% | -2.33% | 9% | 8.03% | 13.99% | 37.2% | 50.77% | 56.04% |
| Property Operating Expenses | 262.17M | 270.7M | 400.51M | 268.73M | 333.59M | 334.35M | 311.47M | 317.63M | 45.14M | 333.2M | 309.81M | 298.52M | 515.03M | 314.4M | 304.36M | 306.73M | 318.27M | 325.94M | 291.52M | 322.8M |
| Net Operating Income (NOI) | 137.35M | 150.27M | -38.3M | 128.73M | 145.18M | 169.08M | 123.71M | 138.93M | 446.03M | 179.74M | 126.44M | 145.53M | -18.21M | 189.38M | 124.85M | 148.49M | 179.99M | 189.84M | 102.24M | 98.58M |
| NOI Margin % | 34.38% | 35.7% | -10.57% | 32.39% | 30.32% | 33.59% | 28.43% | 30.43% | 90.81% | 35.04% | 28.98% | 32.77% | -3.67% | 37.59% | 29.09% | 32.62% | 36.12% | 36.81% | 25.97% | 23.39% |
| Operating Expenses | 82.12M | 277.74M | -68.02M | 86.22M | 85.51M | 85.25M | 98.66M | 102.58M | 283.4M | 106.36M | 103.61M | 11.22M | -87.13M | 12.42M | 10.91M | 8.66M | 11.29M | 12.66M | 11.99M | 12.6M |
| G&A Expenses | 9.96M | 11.09M | 0 | 9.84M | 11.06M | 10.22M | 9.56M | 8.58M | 10.47M | 10.68M | 10.51M | 11.22M | 10.85M | 12.42M | 10.91M | 8.66M | 11.29M | 12.66M | 11.99M | 12.6M |
| EBITDA | 127.39M | -50.38M | 105.57M | 118.89M | 134.12M | 158.87M | 114.16M | 130.35M | 251.64M | 169.06M | 115.94M | 229.27M | 163.42M | 271.53M | 213.98M | 234.79M | 270.21M | 277.69M | 194.37M | 201.74M |
| EBITDA Margin % | 31.88% | -11.97% | 29.15% | 29.91% | 28.01% | 31.56% | 26.23% | 28.55% | 51.23% | 32.96% | 26.58% | 51.63% | 32.89% | 53.9% | 49.85% | 51.58% | 54.23% | 53.84% | 49.36% | 47.88% |
| Depreciation & Amortization | 72.15M | 77.08M | 75.84M | 76.38M | 74.45M | 75.03M | 89.1M | 94M | 89M | 95.67M | 93.11M | 94.95M | 94.5M | 94.57M | 100.04M | 94.96M | 101.51M | 100.52M | 104.11M | 115.76M |
| D&A / Revenue % | 18.06% | 18.31% | 20.94% | 19.22% | 15.55% | 14.9% | 20.47% | 20.59% | 18.12% | 18.65% | 21.34% | 21.38% | 19.02% | 18.77% | 23.31% | 20.86% | 20.37% | 19.49% | 26.44% | 27.47% |
| Operating Income | 55.23M | -127.46M | 29.73M | 42.51M | 59.67M | 83.84M | 25.05M | 36.35M | 162.64M | 73.39M | 22.83M | 134.32M | 68.92M | 176.96M | 113.94M | 139.83M | 168.69M | 177.18M | 90.25M | 85.98M |
| Operating Margin % | 13.83% | -30.28% | 8.21% | 10.7% | 12.46% | 16.65% | 5.76% | 7.96% | 33.11% | 14.31% | 5.23% | 30.25% | 13.87% | 35.13% | 26.55% | 30.72% | 33.86% | 34.35% | 22.92% | 20.4% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Interest Coverage | -0.30x | -1.55x | -0.55x | 0.86x | 0.51x | 0.60x | -0.10x | -0.01x | 0.50x | 0.18x | 0.21x | 0.44x | 0.92x | - | 0.17x | 0.69x | 0.78x | 0.82x | -0.17x | -0.36x |
| Non-Operating Income | 75.58M | 8.6M | 83.18M | -28.77M | 9.27M | 28.23M | 35.18M | 37.31M | 113.45M | 57.61M | 3.45M | 94.95M | -6.99M | 94.57M | 100.04M | 85.8M | 105.03M | 103.7M | 106.38M | 119.66M |
| Pretax Income | -87.31M | -223.72M | -150M | -13.05M | -46.69M | -37.7M | -115.59M | -76.44M | -49.94M | -73.33M | -77.38M | -44.05M | -6.37M | -6.03M | 22.17M | -33.17M | 7.89M | 11.82M | -119.13M | -200.74M |
| Pretax Margin % | -21.85% | -53.14% | -41.41% | -3.28% | -9.75% | -7.49% | -26.56% | -16.74% | -10.17% | -14.3% | -17.74% | -9.92% | -1.28% | -1.2% | 5.17% | -7.29% | 1.58% | 2.29% | -30.25% | -47.64% |
| Income Tax | 875K | -132K | 1.18M | -12.27M | 253K | 457K | 843K | -52K | -3.04M | 524K | 1.01M | -723K | -2.24M | 5.25M | -3.78M | -1.76M | 390K | 473K | 695K | -1.95M |
| Effective Tax Rate % | -1% | 0.06% | -0.79% | 94.01% | -0.54% | -1.21% | -0.73% | 0.07% | 6.09% | -0.71% | -1.3% | 1.64% | 35.2% | -87% | -17.05% | 5.3% | 4.94% | 4% | -0.58% | 0.97% |
| Net Income | -87.94M | -223.84M | -151.18M | -782K | -46.95M | -38.16M | -116.44M | -76.39M | -46.9M | -73.85M | -78.38M | -43.32M | -4.13M | -11.28M | 25.95M | -31.41M | 7.5M | 11.35M | -119.82M | -198.79M |
| Net Margin % | -22.01% | -53.17% | -41.74% | -0.2% | -9.81% | -7.58% | -26.76% | -16.73% | -9.55% | -14.4% | -17.97% | -9.76% | -0.83% | -2.24% | 6.05% | -6.9% | 1.51% | 2.2% | -30.43% | -47.18% |
| Net Income Growth % | -87.33% | -486.59% | -29.84% | 98.98% | -0.09% | 48.33% | -48.55% | -76.33% | -1036.17% | -554.81% | -402.05% | -37.93% | -155.04% | -199.37% | 121.66% | 84.2% | 112.56% | 112.46% | 38.55% | -44.32% |
| Funds From Operations (FFO) | -15.79M | -146.75M | -75.33M | 75.6M | 27.51M | 36.87M | -27.34M | 17.61M | 42.1M | 21.82M | 14.72M | 51.63M | 90.37M | 83.29M | 125.99M | 63.55M | 109.01M | 111.87M | -15.71M | -83.03M |
| FFO Margin % | -3.95% | -34.86% | -20.8% | 19.02% | 5.75% | 7.32% | -6.28% | 3.86% | 8.57% | 4.25% | 3.38% | 11.63% | 18.19% | 16.53% | 29.35% | 13.96% | 21.88% | 21.69% | -3.99% | -19.71% |
| FFO Growth % | -157.39% | -498.02% | -175.6% | 329.34% | -34.67% | 68.95% | -285.65% | -65.9% | -53.41% | -73.8% | -88.31% | -18.76% | -17.1% | -25.54% | 902.02% | 176.54% | 69.15% | 265.98% | 77.76% | -406.6% |
| FFO per Share | -0.12 | -1.15 | -2.26 | 2.28 | 0.83 | 1.11 | -0.83 | 0.53 | 1.27 | 0.66 | 0.45 | 1.56 | 2.74 | 2.53 | 3.82 | 1.93 | 3.31 | 3.40 | -0.48 | -2.52 |
| FFO Payout Ratio % | -41.01% | -4.41% | -2.23% | 2.22% | 6.07% | 4.52% | -6.09% | 9.46% | 157.48% | 151.91% | 225.17% | 64.22% | 36.62% | 39.73% | 26.26% | 52.07% | 1.51% | 1.48% | -10.51% | -1.99% |
| EPS (Diluted) | -0.68 | -1.75 | -4.55 | -0.02 | -1.40 | -1.15 | -3.50 | -2.30 | -1.40 | -2.25 | -2.35 | -1.30 | -0.13 | -0.34 | 0.80 | -0.90 | 0.14 | 0.34 | -3.60 | -6.05 |
| EPS Growth % | 51.43% | -52.17% | -30% | 98.98% | 0% | 48.89% | -48.94% | -76.92% | -1020% | -557.89% | -393.75% | -44.44% | -187.72% | -199.27% | 122.22% | 85.12% | 107.92% | 112.53% | 39.5% | -44.05% |
| EPS (Basic) | -0.68 | -1.75 | -4.55 | -0.02 | -1.40 | -1.15 | -3.50 | -2.30 | -1.40 | -2.25 | -2.35 | -1.30 | -0.13 | -0.34 | 0.80 | -0.90 | 0.14 | 0.34 | -3.60 | -6.05 |
| Diluted Shares Outstanding | 129.26M | 128.09M | 33.28M | 33.19M | 33.22M | 33.15M | 33.12M | 33.07M | 33.08M | 33.04M | 33.03M | 33.15M | 33.01M | 32.98M | 32.97M | 32.97M | 32.95M | 32.94M | 32.93M | 32.93M |