Smith & Wesson Brands, Inc. (SWBI) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Smith & Wesson Brands, Inc. (SWBI) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

SWBI Income Statement

Smith & Wesson Brands, Inc. (SWBI) annual income statement — 27-year revenue, gross profit & net income history

Metric	Q1'27	Q4'26	Q3'26	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22

Sales/Revenue	112.59M	178.39M	135.71M	124.67M	85.08M	140.76M	115.89M	129.68M	88.33M	159.15M	137.48M	124.96M	114.24M	144.78M	129.04M	121.03M	84.39M	181.3M	177.74M	230.48M
Revenue Growth %	32.34%	26.73%	17.11%	-3.86%	-3.69%	-11.55%	-15.71%	3.78%	-22.68%	9.93%	6.55%	3.24%	35.37%	-20.14%	-27.4%	-47.49%	-69.27%	-43.86%	-31.01%	-7.34%
Cost of Goods Sold	80.32M	125.3M	100.12M	94.32M	63M	100.22M	87.94M	95.13M	64.14M	102.48M	97.42M	93.19M	83.84M	102.81M	87.19M	81.77M	52.92M	109.07M	107.34M	128.48M
COGS % of Revenue	71.34%	70.24%	73.78%	75.66%	74.05%	71.2%	75.88%	73.36%	72.61%	64.4%	70.86%	74.58%	73.39%	71.02%	67.57%	67.56%	62.71%	60.16%	60.39%	55.75%
Gross Profit	32.27M	53.09M	35.59M	30.35M	22.07M	40.55M	27.95M	34.55M	24.19M	56.66M	40.07M	31.77M	30.4M	41.96M	41.84M	39.26M	31.47M	72.23M	70.4M	102M
Gross Margin %	28.66%	29.76%	26.22%	24.34%	25.95%	28.8%	24.12%	26.64%	27.39%	35.6%	29.14%	25.42%	26.61%	28.98%	32.43%	32.44%	37.29%	39.84%	39.61%	44.25%
Gross Profit Growth %	46.19%	30.94%	27.35%	-12.15%	-8.76%	-28.45%	-30.25%	8.75%	-20.42%	35.03%	-4.24%	-19.09%	-3.4%	-41.9%	-40.57%	-61.51%	-75.78%	-50.46%	-35.81%	0.91%
Operating Expenses	28.05M	31.75M	29.07M	26.23M	25.07M	25.9M	23.82M	27.57M	26.05M	31.38M	27.97M	28M	26.05M	24.14M	27.7M	26.73M	27.55M	25.57M	30.68M	36.6M
OpEx % of Revenue	24.92%	17.8%	21.42%	21.04%	29.47%	18.4%	20.56%	21.26%	29.49%	19.72%	20.34%	22.41%	22.8%	16.67%	21.47%	22.09%	32.65%	14.11%	17.26%	15.88%
Selling, General & Admin	25.5M	29.07M	26.65M	23.8M	22.07M	23.93M	23.34M	25.35M	23.54M	29.6M	26M	26.27M	24.25M	22.26M	25.57M	24.87M	25.88M	23.58M	28.96M	34.86M
SG&A % of Revenue	22.65%	16.3%	19.64%	19.09%	25.94%	17%	20.14%	19.55%	26.65%	18.6%	18.91%	21.03%	21.23%	15.38%	19.82%	20.54%	30.67%	13.01%	16.29%	15.12%
Research & Development	2.56M	2.45M	2.41M	2.43M	3.01M	1.96M	2.87M	2.22M	2.52M	1.77M	1.97M	1.72M	1.8M	1.88M	2.13M	1.87M	1.67M	1.99M	1.72M	1.74M
R&D % of Revenue	2.27%	1.37%	1.78%	1.95%	3.53%	1.39%	2.48%	1.71%	2.85%	1.11%	1.43%	1.38%	1.57%	1.3%	1.65%	1.54%	1.98%	1.1%	0.97%	0.76%
Other Operating Expenses	0	222K	0	0	0	6K	-1000K	0	0	0	-11K	141K	47K	0	0	0	0	0	0	0
Operating Income	4.22M	21.56M	6.53M	4.12M	-3M	14.65M	4.13M	6.97M	-1.86M	25.29M	12.1M	3.77M	4.35M	17.83M	8.35M	12.53M	3.92M	46.65M	39.72M	65.39M
Operating Margin %	3.75%	12.09%	4.81%	3.3%	-3.53%	10.41%	3.56%	5.38%	-2.11%	15.89%	8.8%	3.02%	3.81%	12.31%	6.47%	10.35%	4.64%	25.73%	22.35%	28.37%
Operating Income Growth %	240.52%	47.2%	58.18%	-40.98%	-61.17%	-42.07%	-65.91%	85.03%	-142.81%	41.84%	44.86%	-69.92%	11.03%	-61.79%	-78.97%	-80.84%	-96.08%	-59.83%	-50.58%	0.49%
EBITDA	11.92M	29.17M	13.77M	12.14M	5.43M	22.63M	11.72M	15.19M	6.19M	33.46M	19.06M	11.84M	13.6M	27.38M	14.98M	20.15M	11.47M	54.31M	46.92M	73.14M
EBITDA Margin %	10.59%	16.35%	10.14%	9.74%	6.39%	16.08%	10.12%	11.71%	7%	21.03%	13.87%	9.48%	11.91%	18.91%	11.61%	16.65%	13.59%	29.96%	26.4%	31.73%
EBITDA Growth %	119.28%	28.87%	17.42%	-20.03%	-12.14%	-32.36%	-38.5%	28.23%	-54.52%	22.23%	27.29%	-41.23%	18.63%	-49.59%	-68.09%	-72.45%	-89.32%	-55.73%	-46.3%	5.51%
D&A (Non-Cash Add-back)	7.7M	7.61M	7.24M	8.03M	8.44M	7.99M	7.6M	8.21M	8.05M	8.18M	6.96M	8.07M	9.25M	9.55M	6.62M	7.62M	7.55M	7.66M	7.2M	7.74M
EBIT	4.22M	21.49M	6.53M	4.12M	-2.9M	14.64M	4.13M	6.97M	-1.86M	32.35M	11.27M	3.91M	4.35M	16.87M	14.76M	13.32M	4.59M	47.28M	40.47M	66.22M
Net Interest Income	-298K	-693K	-1.53M	-1.39M	-1.21M	-747K	-1.72M	-1.42M	-732K	-607K	-955K	-646K	153K	1.03M	-508K	-420K	-433K	-530K	-594K	-466K
Interest Income	547K	593K	554K	597K	0	0	0	0	0	0	0	0	153K	1.03M	0	0	0	0	0	0
Interest Expense	845K	1.29M	2.08M	1.98M	1.21M	747K	1.72M	1.42M	732K	607K	955K	646K	139K	170K	508K	420K	433K	531K	594K	466K
Other Income/Expense	-200K	-769K	-1.15M	-1.11M	-1.1M	-753K	-1.72M	-1.42M	-738K	5.98M	-966K	-505K	200K	-1.12M	332K	370K	240K	94K	157K	367K
Pretax Income	4.02M	20.79M	5.37M	3.01M	-4.1M	13.9M	2.4M	5.55M	-2.6M	31.27M	10.32M	3.26M	4.55M	16.7M	14.47M	12.9M	4.16M	46.74M	39.88M	65.76M
Pretax Margin %	3.57%	11.66%	3.96%	2.41%	-4.82%	9.87%	2.07%	4.28%	-2.94%	19.65%	7.5%	2.61%	3.98%	11.54%	11.21%	10.66%	4.93%	25.78%	22.44%	28.53%
Income Tax	1.43M	4.57M	1.62M	1.09M	-690K	4.16M	739K	1.41M	-494K	5.16M	2.43M	765K	1.43M	3.87M	3.39M	3.25M	845K	10.61M	9.34M	14.82M
Effective Tax Rate %	35.57%	21.99%	30.11%	36.25%	16.83%	29.94%	30.77%	25.49%	19%	16.5%	23.59%	23.44%	31.46%	23.15%	23.42%	25.19%	20.33%	22.7%	23.41%	22.54%
Net Income	2.59M	16.22M	3.75M	1.92M	-3.41M	9.73M	1.66M	4.13M	-2.11M	26.11M	7.88M	2.5M	3.12M	12.84M	11.08M	9.65M	3.31M	36.13M	30.54M	50.94M
Net Margin %	2.3%	9.09%	2.77%	1.54%	-4.01%	6.92%	1.44%	3.19%	-2.38%	16.41%	5.73%	2%	2.73%	8.87%	8.59%	7.97%	3.92%	19.93%	17.18%	22.1%
Net Income Growth %	175.87%	66.64%	125.68%	-53.63%	-61.97%	-62.72%	-78.9%	65.49%	-167.54%	103.4%	-28.86%	-74.11%	-5.86%	-64.47%	-63.73%	-81.06%	-95.69%	-59.41%	-51.05%	-2.5%
Net Income (Continuing)	2.59M	16.22M	3.75M	1.92M	-3.41M	9.73M	1.66M	4.13M	-2.11M	26.11M	7.88M	2.5M	3.12M	12.84M	11.08M	9.65M	3.31M	36.13M	30.54M	50.94M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	0.06	0.36	0.08	0.04	-0.08	0.22	0.04	0.09	-0.05	0.57	0.17	0.05	0.07	0.28	0.24	0.21	0.07	0.79	0.65	1.05
EPS Growth %	173.8%	63.64%	122.4%	-53.37%	-65.81%	-61.4%	-77.94%	70.69%	-169.4%	103.57%	-29.17%	-74.33%	-6.69%	-64.56%	-63.08%	-80%	-95.43%	-53.53%	-41.96%	14.13%
EPS (Basic)	0.06	0.36	0.08	0.04	-0.08	0.22	0.04	0.09	-0.05	0.57	0.17	0.05	0.07	0.28	0.24	0.21	0.07	0.79	0.65	1.06
Diluted Shares Outstanding	45.48M	45.26M	44.83M	44.74M	44.26M	44.4M	44.4M	44.94M	45.32M	46.04M	46.03M	46.36M	46.55M	45.89M	46.17M	46.11M	46.1M	45.94M	47.17M	48.69M
Basic Shares Outstanding	44.78M	44.53M	44.38M	44.4M	44.26M	44.04M	44.04M	44.52M	45.32M	45.54M	45.62M	45.98M	46.1M	45.89M	45.9M	45.81M	45.74M	45.6M	46.76M	48.15M
Dividend Payout Ratio	230.33%	35.66%	154.25%	302.56%	-	58.77%	344.14%	139.48%	-	20.92%	69.49%	221.94%	177.55%	35.75%	41.44%	47.44%	138.16%	10.08%	12.12%	7.55%