Total debt declined from $708.6M in 2025Q3 to $605.2M in 2026Q3, lowering the debt-to-equity ratio to 0.97, while the current ratio of 2.03 suggests adequate liquidity even as retained earnings fell from $148.2M to $51.6M.
SunCoke Energy, Inc. (SXC) balance sheet — 17-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Total Current Assets | 473.3M | 463M | 474.6M | 416.8M | 374M | 271.9M | 229.7M | 308.3M | 335M | 311.2M | 316.1M | 326.1M | 408.8M | 481.9M | 471.9M | 414M | 192.45M | 188.66M |
| Cash & Short-Term Investments | 57.6M | 88.7M | 189.6M | 140.1M | 90M | 63.8M | 48.4M | 97.1M | 145.7M | 120.2M | 134M | 123.4M | 139M | 233.6M | 239.2M | 127.5M | 40.09M | 2.74M |
| Cash Only | 57.6M | 88.7M | 189.6M | 140.1M | 90M | 63.8M | 48.4M | 97.1M | 145.7M | 120.2M | 134M | 123.4M | 139M | 233.6M | 239.2M | 127.5M | 40.09M | 2.74M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 216.3M | 135.6M | 96.6M | 89.7M | 104.8M | 77.6M | 51.8M | 61.7M | 76.1M | 73.3M | 85.8M | 65.2M | 81.4M | 98.1M | 70M | 66.2M | 44.61M | 79.34M |
| Days Sales Outstanding | 32.54 | 26.94 | 18.22 | 15.87 | 19.39 | 19.45 | 14.18 | 14.07 | 19.14 | 20.09 | 25.6 | 17.46 | 20.17 | 21.73 | 13.35 | 15.7 | 12.27 | 25.29 |
| Inventory | 180.6M | 219.9M | 180.8M | 182.6M | 175.2M | 127M | 126.6M | 147M | 110.4M | 111M | 92.5M | 122.1M | 139.1M | 135.3M | 160.1M | 219.7M | 106.61M | 106.58M |
| Days Inventory Outstanding | 40.28 | 47.03 | 41.16 | 38.65 | 39.85 | 41.43 | 44.08 | 42 | 35.83 | 39.69 | 37.24 | 40.57 | 43.24 | 36.64 | 37.04 | 61.41 | 37.53 | 45.19 |
| Other Current Assets | 18.8M | 18.8M | 7.6M | 4.4M | 4M | 3.5M | 2.9M | 2.5M | 2.8M | 6.7M | 3.8M | 15.4M | 55.3M | 21.5M | 2.6M | 600K | 1.14M | 0 |
| Total Non-Current Assets | 1.26B | 1.33B | 1.19B | 1.24B | 1.28B | 1.34B | 1.38B | 1.45B | 1.71B | 1.75B | 1.8B | 1.93B | 1.59B | 1.76B | 1.54B | 1.53B | 1.53B | 1.36B |
| Property, Plant & Equipment | 1.13B | 1.2B | 1.14B | 1.19B | 1.23B | 1.29B | 1.33B | 1.39B | 1.47B | 1.5B | 1.54B | 1.59B | 1.47B | 1.6B | 1.45B | 1.45B | 1.18B | 1.01B |
| Fixed Asset Turnover | 1.63x | 1.53x | 1.69x | 1.73x | 1.60x | 1.13x | 1.00x | 1.15x | 0.99x | 0.89x | 0.79x | 0.86x | 1.00x | 1.03x | 1.32x | 1.06x | 1.12x | 1.13x |
| Goodwill | 59.5M | 55.6M | 3.4M | 3.4M | 3.4M | 3.4M | 3.4M | 3.4M | 76.9M | 76.9M | 76.9M | 71.1M | 11.6M | 11.6M | 9.4M | 9.4M | 0 | 0 |
| Intangible Assets | 41.6M | 44M | 25.8M | 27.7M | 29.8M | 31.8M | 33.8M | 34.7M | 156.8M | 167.9M | 179M | 190.2M | 10.4M | 11.9M | 52.5M | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -254.7M | -257.8M | -346.7M | 41M | 63.3M | 97.8M | 41M | 41M | 40.98M | 40.98M |
| Other Non-Current Assets | 28.3M | 24.6M | 20.8M | 21.4M | 18.1M | 20.4M | 18.5M | 17.2M | 5.5M | 2.8M | 500K | -315.3M | 11M | 29.3M | 37M | 31.8M | 304.83M | 304.28M |
| Total Assets | 1.73B | 1.79B | 1.67B | 1.66B | 1.65B | 1.62B | 1.61B | 1.75B | 2.05B | 2.06B | 2.12B | 2.26B | 2B | 2.24B | 2.01B | 1.94B | 1.72B | 1.55B |
| Asset Turnover | 1.08x | 1.03x | 1.16x | 1.24x | 1.19x | 0.90x | 0.83x | 0.91x | 0.71x | 0.65x | 0.58x | 0.60x | 0.74x | 0.73x | 0.95x | 0.79x | 0.77x | 0.74x |
| Asset Growth % | 7.14% | 7.3% | 0.47% | 0.35% | 2.43% | 0.12% | -8.01% | -14.25% | -0.72% | -2.87% | -5.97% | 12.88% | -10.95% | 11.58% | 3.56% | 13% | 11.11% | - |
| Total Current Liabilities | 232.6M | 219.5M | 205.8M | 223.8M | 224M | 182.2M | 158.9M | 194.8M | 171.1M | 178.4M | 172M | 165.7M | 209.8M | 283M | 247M | 281.5M | 1.06B | 520.57M |
| Accounts Payable | 147.2M | 157.3M | 153.2M | 172.1M | 159.3M | 126M | 104.1M | 142.4M | 115M | 115.5M | 98.6M | 99.9M | 110.9M | 154.3M | 132.9M | 181.9M | 106.35M | 74.96M |
| Days Payables Outstanding | 30.59 | 33.64 | 34.87 | 36.42 | 36.23 | 41.11 | 36.25 | 40.68 | 37.33 | 41.3 | 39.7 | 33.2 | 34.48 | 41.78 | 30.75 | 50.85 | 37.43 | 31.78 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 3.3M | 3.2M | 3M | 2.9M | 3.9M | 2.6M | 4.9M | 1.1M | 0 | 41M | 3.3M | 3.3M | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300K | 3M | 1.7M | 2.5M | 2.1M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 26.9M | 62.2M | 19.2M | 7.3M | 8.3M | 4.8M | 4.4M | 4.3M | 20.5M | 28.8M | 36.5M | 37.1M | 67.5M | 52.6M | 0 | 0 | 888.51M | 409.79M |
| Current Ratio | 2.03x | 2.11x | 2.31x | 1.86x | 1.67x | 1.49x | 1.45x | 1.58x | 1.96x | 1.74x | 1.84x | 1.97x | 1.95x | 1.70x | 1.91x | 1.47x | 0.18x | 0.36x |
| Quick Ratio | 1.26x | 1.11x | 1.43x | 1.05x | 0.89x | 0.80x | 0.65x | 0.83x | 1.31x | 1.12x | 1.30x | 1.23x | 1.29x | 1.22x | 1.26x | 0.69x | 0.08x | 0.16x |
| Cash Conversion Cycle | 42.23 | 40.33 | 24.5 | 18.09 | 23.01 | 19.78 | 22.02 | 15.39 | 17.65 | 18.48 | 23.14 | 24.84 | 28.94 | 16.59 | 19.64 | 26.27 | 12.36 | 38.7 |
| Total Non-Current Liabilities | 873.4M | 941.7M | 751.4M | 791.1M | 807.9M | 897.8M | 953.6M | 1.04B | 1.19B | 1.22B | 1.31B | 1.47B | 1.08B | 1.13B | 1.19B | 1.1B | 233.4M | 210.5M |
| Long-Term Debt | 600.8M | 685.5M | 492.3M | 490.3M | 528.9M | 610.4M | 673.9M | 780M | 834.5M | 861.1M | 849.2M | 997.7M | 651.5M | 648.1M | 720.1M | 723.1M | 0 | 0 |
| Capital Lease Obligations | 2.5M | 0 | 8.5M | 0 | 0 | 0 | 0 | 0 | 10.1M | 12.7M | 15.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 783M | 190.3M | 196.8M | 190.4M | 172.3M | 169M | 159.3M | 147.6M | 254.7M | 257.8M | 352.5M | 349M | 321.9M | 376.6M | 361.5M | 261.1M | 85.93M | 55.04M |
| Other Non-Current Liabilities | 71.1M | 65.9M | 53.8M | 110.4M | 106.7M | 118.4M | 120.4M | 113M | 346.9M | 348.3M | 444.6M | 120.3M | 109.5M | 103.9M | 107.5M | 116.2M | 147.47M | 155.46M |
| Total Liabilities | 1.11B | 1.16B | 957.2M | 1.01B | 1.03B | 1.08B | 1.11B | 1.24B | 1.36B | 1.4B | 1.48B | 1.63B | 1.29B | 1.41B | 1.44B | 1.38B | 1.29B | 731.07M |
| Total Debt | 605.2M | 685.5M | 503.5M | 492.8M | 532.2M | 616.8M | 679.9M | 785.8M | 838.4M | 863.7M | 854.1M | 998.8M | 651.5M | 689.1M | 723.4M | 726.4M | 0 | 0 |
| Net Debt | 547.6M | 596.8M | 313.9M | 352.7M | 442.2M | 553M | 631.5M | 688.7M | 692.7M | 743.5M | 720.1M | 875.4M | 512.5M | 455.5M | 484.2M | 598.9M | -40.09M | -2.74M |
| Debt / Equity | 0.97x | 1.09x | 0.71x | 0.76x | 0.85x | 1.15x | 1.36x | 1.52x | 1.23x | 1.31x | 1.33x | 1.60x | 0.92x | 0.83x | 1.26x | 1.30x | - | - |
| Debt / EBITDA | 2.35x | 3.14x | 1.86x | 1.84x | 1.80x | 2.24x | 3.34x | - | 3.22x | 3.74x | 4.05x | 5.29x | 3.16x | 3.32x | 2.84x | 5.77x | - | - |
| Net Debt / EBITDA | 2.12x | 2.73x | 1.16x | 1.32x | 1.49x | 2.01x | 3.10x | - | 2.66x | 3.22x | 3.42x | 4.63x | 2.49x | 2.20x | 1.90x | 4.76x | -0.18x | -0.01x |
| Interest Coverage | -0.65x | -1.26x | 6.49x | 4.58x | 4.80x | 2.58x | 1.34x | -2.37x | 1.93x | 1.35x | 2.24x | 1.40x | -1.23x | 2.13x | 3.06x | 3.34x | 41.82x | 56.63x |
| Total Equity | 626.6M | 626.1M | 711M | 645.5M | 622.7M | 535.4M | 500.9M | 518.4M | 682.7M | 659.6M | 639.9M | 622.8M | 705.4M | 832.3M | 574.9M | 559.9M | 429.34M | 815.62M |
| Equity Growth % | -53.49% | -11.94% | 10.15% | 3.66% | 16.31% | 6.89% | -3.38% | -24.07% | 3.5% | 3.08% | 2.75% | -11.71% | -15.25% | 44.77% | 2.68% | 30.41% | -47.36% | - |
| Book Value per Share | 7.27 | 7.32 | 8.34 | 7.60 | 7.36 | 6.40 | 6.02 | 6.75 | 10.42 | 10.12 | 9.94 | 9.58 | 10.25 | 11.86 | 8.18 | 8.00 | 6.13 | 11.65 |
| Total Shareholders' Equity | 598.2M | 597.3M | 680.2M | 614.2M | 585.6M | 498.1M | 469M | 491.6M | 463.1M | 426.2M | 311.1M | 289.9M | 431.7M | 557.4M | 539.1M | 525.5M | 369.54M | 741.99M |
| Common Stock | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 700K | 700K | 700K | 700K | 700K | 700K | 700K | 700K | 0 | 0 |
| Retained Earnings | 51.6M | 52.3M | 138.1M | 80.2M | 53.5M | -23.4M | -46.6M | -30.1M | 127.4M | 100.1M | -22M | -36.4M | 13.9M | 143.8M | 118.8M | 20M | 0 | 0 |
| Treasury Stock | -184M | -184M | -184M | -184M | -184M | -184M | -184M | -177M | -140.7M | -140.7M | -140.7M | -140.7M | -105M | -19.9M | -9.4M | 0 | 0 | 0 |
| Accumulated OCI | -5.7M | -4.2M | -7.7M | -12.8M | -13M | -16.7M | -17.1M | -14.4M | -13.1M | -20.1M | -19M | -19.8M | -21.5M | -14.1M | -7.9M | -6.5M | 0 | 0 |
| Minority Interest | 28.4M | 28.8M | 30.8M | 31.3M | 37.1M | 37.3M | 31.9M | 26.8M | 219.6M | 233.4M | 328.8M | 332.9M | 273.7M | 274.9M | 35.8M | 34.4M | 59.8M | 73.62M |
Quick answers to the most common questions about buying SXC stock.
As of 2025, SunCoke Energy, Inc. (SXC) had total assets of $1.79B including $463.0M in current assets.
SunCoke Energy, Inc. (SXC) carries total debt of $685.5M, offset by $88.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
SunCoke Energy, Inc. (SXC) has total shareholders' equity (book value) of $597.3M ($7.32 book value per share). Book value represents the net worth of the company belonging to common stock holders.
SunCoke Energy, Inc. (SXC) reported a current ratio of 2.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Debt-funded asset base pressure
Metrics are mathematically derived from official filings.
Balance Sheet Stable But Equity Eroding
Based on reported figures, SunCoke's total equity fell from $695.9M in 2025Q3 to $598.2M in 2026Q3 as retained earnings dropped from $148.2M to $51.6M, indicating net losses are steadily consuming accumulated capital.
The shrinking retained earnings balance suggests that losses incurred in late 2025 and early 2026 are being absorbed directly by shareholder equity rather than being offset by profitable periods. Total assets have remained near $1.7B, implying the asset base is being maintained while the equity cushion thins. Investors should monitor whether further losses would push the equity base toward levels that constrain financial flexibility.
Leverage Reduced Yet Still Moderate
As reported in financial statements, SunCoke's total debt declined from $708.6M in 2025Q3 to $605.2M in 2026Q3, lowering its debt-to-equity ratio from 0.98 to 0.97 after a temporary rise above 1.0 in late 2025.
The debt reduction appears meaningful, yet the ratio remains near 1.0x, which is high relative to the peer set where Warrior Met Coal and Alpha Metallurgical carry D/E of 0.13 and 0.02 respectively. The leverage appears to be a structural feature of the capital-intensive coke business rather than a short-term choice. Refinancing capacity and cash generation durability will likely determine whether this level of debt remains manageable if margins stay compressed.
Current Ratio Holds Above Two
Based on EDBL-reported figures, SunCoke's current ratio stood at 2.03 in 2026Q3 and has remained between 2.00 and 2.61 over ten quarters, although cash balances fluctuated from $193.7M in 2025Q1 to $57.6M in 2026Q3.
A current ratio above 2.0 suggests short-term obligations are well covered by current assets, although the declining cash balance indicates a shift from cash-rich to working-capital-dependent liquidity. The reduction in cash from roughly $190M to under $60M over the period warrants attention given the company's negative net income. The buffer against an operational shock appears thinner than the headline ratio implies.
Asset Base Anchored by Fixed Plant
According to recent SEC filings, SunCoke's net PPE stands near $1.1B to $1.3B across the period, while goodwill jumped from $3.4M in 2025Q2 to $67.0M in 2025Q3 before settling at $59.5M in 2026Q3.
The asset profile is dominated by heavy physical plant, consistent with a capital-intensive cokemaking model where value is tied to facility throughput and contract durability. The goodwill increase in 2025Q3 and subsequent partial reversal suggests an acquisition or restructuring event that merits closer review, since intangible balances carry impairment risk if cash flows underperform. The asset-heavy structure supports the operational moat but also raises the cost of any future impairment or underutilization.
Headline Leverage Understates Fixed Obligations
Based on reported figures, the balance sheet's moderate debt-to-equity ratio may understate the true fixed commitments, as operating leases and environmental remediation obligations are not separately itemized in the supplied data.
Because the supplied balance sheet data does not isolate lease liabilities or environmental reserves, the headline D/E of roughly 1.0x may not capture the full set of long-dated obligations tied to coke oven operations. The assumption that the balance sheet is adequate depends on these items remaining modest, which cannot be confirmed from the provided figures. Investors should examine footnote disclosures before drawing firm conclusions on total leverage.