VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
SXC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
SXCSunCoke Energy, Inc.
$9.80$832M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSXCCash Flow

SunCoke Energy, Inc. (SXC) Cash Flow Statement

17Y historyFree accessUpdated daily

Operating cash flow of $94.8M against $21.8M of net income produced a 4.35x conversion ratio in 2026Q3, though free cash flow swung from -$26.8M in 2024Q2 to $73.9M in 2026Q3 and working capital changes ranging from -$63.2M to +$44.1M appear to drive much of the quarterly variance.

Income StatementBalance SheetCash FlowRatios

SXC Cash Flow Statement

Annual statement

SXC Cash Flow Statement

SunCoke Energy, Inc. (SXC) cash flow statement — 17-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash from Operations217.1M109.1M168.8M249M208.9M233.1M157.8M181.9M185.8M148.5M219.1M141.1M112.3M151.3M206.1M101.3M296.6M187.25M
Operating CF Margin %-5.94%8.72%12.07%10.59%16.01%11.84%11.37%12.81%11.15%17.91%10.35%7.63%9.18%10.77%6.58%22.36%16.35%
Operating CF Growth %965.16%-35.37%-32.21%19.2%-10.38%47.72%-13.25%-2.1%25.12%-32.22%55.28%25.65%-25.78%-26.59%103.46%-65.85%58.4%-
Net Income-55.1M-38.8M103.5M57.5M104.9M48.8M8.8M-148.4M47M103.5M59.5M10.3M4.2M50.1M102.5M58.9M146.31M211.24M
Depreciation & Amortization185.8M153.6M118.9M142.8M142.5M133.9M133.7M143.8M141.6M128.2M114.2M109.1M96.1M96M80.8M58.4M00
Stock-Based Compensation4.2M2.4M4M10.4M6.7M6.1M3.8M4.5M3.1M4.8M6.5M7.2M9.8M7.6M6.7M000
Deferred Taxes-15.6M-23.1M4.5M18.6M2.3M9.3M12.1M-63.1M-3.4M-87.2M3.1M-5.6M-6M1.6M34.3M24M15.43M15.17M
Other Non-Cash Items32.8M90.3M-9.5M2M-2.8M31.6M3.4M247.6M7.8M23M-8.3M25.3M40M-2.7M-19.1M-3.2M44.14M35.03M
Working Capital Changes59.5M-75.3M-52.6M17.7M-44.7M3.4M-4M-2.5M-10.3M-23.8M44.1M-5.2M-31.8M-1.3M900K-61.1M90.73M-74.19M
Change in Receivables21.4M31M-8.9M16.8M-32.3M-31.3M13.2M15.9M-6.9M-7.8M3.7M18.8M9.9M-18.1M-3.8M-18.3M34.73M-38.58M
Change in Inventory34.9M-28.1M1.8M-7.2M-48.2M-1.1M21.8M-36.6M600K-18.5M29.4M23.2M-10.5M29.2M56.1M-110.1M-31K-27.08M
Change in Payables-9.3M-18.6M-12.9M19.7M27.4M29.5M-38M23.5M-700K11.7M-800K-17.9M-27.5M20M-49M84.2M00
Cash from Investing-67.8M-339.2M-72.3M-109.2M-70.2M-99.3M-75.3M-109.8M-95.8M-54.6M-36.2M-285.2M-125.2M-326.6M-84.1M-275.7M-213.92M-215.11M
Capital Expenditures-77.6M-66.8M-72.9M-109.2M-75.5M-98.6M-73.9M0-100.3M-75.6M-63.7M-75.8M-118.3M-145.6M-80.6M-238.1M-215.66M-215.19M
CapEx % of Revenue4.09%3.64%3.77%5.29%3.83%6.77%5.54%6.88%6.91%5.68%5.21%5.56%8.03%8.84%4.21%15.47%16.26%18.79%
Acquisitions1.8M-271.5M0000004M-48.7M-12.8M-191.7M0-181M-3.5M-37.6M00
Investments------------------
Other Investing8M-900K600K05.3M-700K-1.4M-109.8M500K500K19.8M-17.7M-6.9M-67.7M-29.9M01.74M88K
Cash from Financing-151.9M128.8M-47M-89.7M-112.5M-118.4M-131.2M-120.7M-64.5M-107.7M-172.3M128.5M-81.7M169.7M-10.3M261.8M-45.33M7.62M
Debt Issued (Net)-102.2M180.6M-200K-43.8M-80M-82.6M-103.9M-52.2M-28.3M6.8M-120.3M255.1M-48.4M-35M-3.3M299.7M0733K
Equity Issued (Net)000000-7M-36.3M000-35.7M5.4M226.9M-4.7M000
Dividends Paid-41.2M-41.4M-37.6M-30.7M-23.6M-20.1M-19.9M-5.1M000-28M-3.8M000-20.93M-18.61M
Share Repurchases000000-7M-36.3M000-48.5M-85.1M-10.9M-9.4M000
Other Financing-8.5M-10.4M-9.2M-15.2M-8.9M-15.7M-400K-27.1M-36.2M-114.5M-52M-62.9M-34.9M-22.2M-2.3M-37.9M-24.4M25.5M
Net Change in Cash-2.6M-100.9M49.5M50.1M26.2M15.4M-48.7M-48.6M25.5M-13.8M10.6M-15.6M-94.6M-5.6M111.7M87.4M37.35M-20.24M
Free Cash Flow139.5M42.3M95.9M139.8M133.4M134.5M83.9M71.8M85.5M72.9M155.4M65.3M-6M5.7M125.5M-136.8M80.95M-27.95M
FCF Margin %7.36%2.3%4.96%6.78%6.76%9.24%6.29%4.49%5.89%5.47%12.7%4.79%-0.41%0.35%6.56%-8.89%6.1%-2.44%
FCF Growth %205.92%-55.89%-31.4%4.8%-0.82%60.31%16.85%-16.02%17.28%-53.09%137.98%1188.33%-205.26%-95.46%191.74%-269%389.63%-
FCF per Share1.620.491.121.651.581.611.010.931.311.122.411.00-0.090.081.79-1.951.16-0.40
FCF Conversion (FCF/Net Income)-2.53x-2.47x1.76x4.33x2.07x5.37x42.65x-1.19x7.09x1.21x15.22x-6.41x-0.89x6.05x2.09x1.67x2.13x0.99x
Interest Paid22.1M28.5M24.4M25.7M28.5M40M51.8M58.2M59.6M67.9M058.1M45.8M43.2M44M2.8M00
Taxes Paid3M12.8M18M17.7M14.5M2.9M1.1M9.5M3.7M5.8M02.4M9.1M15.3M6.3M7.3M32.4M0

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile working capital timing

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Diverges From Losses

Based on reported quarterly figures, SunCoke's operating cash flow of $94.8M in 2026Q3 against net income of $21.8M produced a 4.35x conversion ratio, while 2025Q4 generated $56.6M of operating cash flow despite an $85.6M net loss.

The gap between net income and operating cash flow is the central signal here, and it appears driven largely by heavy non-cash depreciation of roughly $28M to $59M per quarter and by working capital swings rather than underlying earnings strength. Quarters with negative operating cash flow, such as 2026Q2 at -$7.0M and 2024Q2 at -$9.3M, suggest that conversion is highly episodic and timing-dependent. Investors should monitor whether the strong 2026Q3 conversion reflects a durable improvement or a reversal of prior working capital build.

Free Cash Flow Turns Volatile Quarter To Quarter

As reported in financial statements, SunCoke's free cash flow swung from $92.1M in 2024Q3 to negative $26.8M in 2024Q2 and reached $73.9M in 2026Q3, with a free cash flow margin of 15.2% in the latest quarter.

The magnitude of quarterly swings relative to a fairly stable revenue base of roughly $434M to $487M points to working capital timing and pass-through coal mechanics rather than a steady operating trend. Free cash flow has been positive in seven of the ten quarters shown, but several recent periods were negative or marginal, which warrants caution against extrapolating the latest figure. The reported figures suggest cash generation is real but lumpy, making any single-quarter margin a weak basis for valuation.

Working Capital Drives Cash Timing

According to recent SEC filings, SunCoke's working capital changes ranged from negative $63.2M in 2024Q2 to positive $44.1M in 2024Q3, appearing as the dominant driver of quarterly operating cash flow variance.

The size of working capital movements relative to net income suggests that cash collection and payables timing, potentially linked to pass-through coal costs, explain much of the divergence between earnings and cash. Large inflows in some quarters may partially reverse later, so reported operating cash flow may overstate sustainable generation. Investors should monitor whether working capital reversals continue to pressure cash in subsequent periods.

Cash Strength May Mask Earnings Erosion

As reported in financial statements, SunCoke's strong operating cash flow in several quarters coexists with negative net income and SG&A that rose from about $10M to $30M, which may obscure weakening underlying profitability.

Positive cash flow in quarters with net losses could lead investors to read the business as healthier than its accounting results indicate, yet this may reflect depreciation add-backs and timing benefits rather than durable earnings power. The near tripling of SG&A relative to revenue growth suggests cost pressure that cash metrics alone do not fully capture. Without disclosure of the components of non-cash charges and working capital reversals, the reliability of the cash-based view remains uncertain and warrants further investigation.

Cumulative Cash Generation Versus Reported Earnings

Across the ten quarters shown, SunCoke's cumulative operating cash flow appears substantially above cumulative net income, though the gap is distorted by a large net loss in 2025Q4 and heavy non-cash charges.

Summing the visible quarters suggests operating cash flow has exceeded net income over the period, consistent with the depreciation-heavy profile of cokemaking assets. This pattern may be read as evidence of cash earnings power, but it also indicates that accounting profit has been a poor guide to cash generation. Without a full multi-year series and disclosure of non-cash charges, the reliability of this cumulative comparison remains limited.

SXC — Frequently Asked Questions

Quick answers to the most common questions about buying SXC stock.

How much cash does SunCoke Energy, Inc. (SXC) generate from operations?

SunCoke Energy, Inc. (SXC) generated $109.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SunCoke Energy, Inc.'s free cash flow?

SunCoke Energy, Inc. (SXC) generated $42.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is SunCoke Energy, Inc.'s capital expenditure (CapEx)?

SunCoke Energy, Inc. (SXC) spent $66.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does SunCoke Energy, Inc. distribute cash to shareholders?

In 2025, SunCoke Energy, Inc. (SXC) returned $41.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.