VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TBMC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TBMCTrailblazer Merger Corporation I
$7.33$57M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTBMCBalance Sheet

Trailblazer Merger Corporation I (TBMC) Balance Sheet

5Y historyFree accessUpdated daily

Total assets have plummeted from $77.2 million in 2024Q3 to $4.3 million in 2025Q4, resulting in a precarious negative equity position of $11.9 million.

TBMC Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21
Total Current Assets212.68K901.66K749.75K36.48K50K
Cash & Short-Term Investments-----
Cash Only-----
Short-Term Investments-----
Accounts Receivable-----
Days Sales Outstanding-----
Inventory-----
Days Inventory Outstanding-----
Other Current Assets121.18K802.99K000
Total Non-Current Assets4.1M26.83M73.02M265.38K0
Property, Plant & Equipment00000
Fixed Asset Turnover-----
Goodwill00000
Intangible Assets00000
Long-Term Investments3.97M26.83M72.99M00
Other Non-Current Assets-----
Total Assets4.31M27.73M73.77M301.85K50K
Asset Turnover-----
Asset Growth %-84.46%-62.41%24339.15%503.71%-
Total Current Liabilities14.17M5.11M942.25K282.04K51.17K
Accounts Payable01.19M238.83K1.29K0
Days Payables Outstanding-----
Short-Term Debt11.01M2.53M321.58K225K50K
Deferred Revenue (Current)-----
Other Current Liabilities3.08M0163.83K-55.75K-50K
Current Ratio0.02x0.18x0.80x0.13x0.98x
Quick Ratio0.02x0.18x0.80x0.13x0.98x
Cash Conversion Cycle-----
Total Non-Current Liabilities2.07M2.07M2.28M00
Long-Term Debt00000
Capital Lease Obligations-----
Deferred Tax Liabilities-----
Other Non-Current Liabilities-----
Total Liabilities16.24M7.18M3.22M282.04K51.17K
Total Debt11.01M2.53M321.58K225K50K
Net Debt10.92M2.47M-286.23K190.61K25K
Debt / Equity-0.12x0.00x11.36x-
Debt / EBITDA-2.52x---
Net Debt / EBITDA-2.46x---
Interest Coverage-----
Total Equity-11.93M20.55M70.55M19.81K-1.17K
Equity Growth %-158.03%-70.87%355968.7%1797.77%-
Book Value per Share-3.002.627.820.00-0.00
Total Shareholders' Equity-11.93M20.55M70.55M19.81K-1.17K
Common Stock4.01M26.63M72.23M1720
Retained Earnings-15.94M-6.08M-1.68M-5.19K-1.17K
Treasury Stock00000
Accumulated OCI00000
Minority Interest00000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent Liquidation Deadline

Rapid Erosion of Capital Base

As reported in recent financial filings, TBMC's total assets have plummeted from $77.2 million in 2024Q3 to just $4.3 million by 2025Q4, signaling a severe contraction in the company's financial capacity as it nears the end of its lifecycle without a completed business combination.

The precipitous decline in asset value suggests that the entity is rapidly exhausting its resources to cover administrative overhead. This trajectory implies that the company is likely approaching a terminal state, where the remaining capital may be insufficient to sustain operations through a successful merger process.

Leverage Escalation Amidst Asset Decay

Based on the company's reported figures, total debt has surged to $11.0 million in 2025Q4, creating a precarious situation where liabilities now significantly exceed the remaining asset base, as evidenced by the negative $11.9 million equity position disclosed in the latest quarterly report.

The reliance on debt to fund ongoing maintenance costs indicates that the sponsor may be providing capital via promissory notes to keep the shell viable. Investors should monitor this trend, as the mounting debt burden likely complicates any potential merger negotiations by increasing the capital required to clear the balance sheet.

Critical Depletion of Operating Cash

According to the 2025Q4 balance sheet, TBMC's cash position has dwindled to a nominal $85.4K, resulting in a current ratio of 0.02, which highlights an extreme lack of liquidity and a near-total inability to cover short-term obligations without further external capital injections.

This liquidity profile suggests that the company is operating on a shoestring budget, leaving virtually no buffer for unexpected regulatory or legal expenses. The current ratio indicates that the company is effectively insolvent on a cash-basis, necessitating immediate sponsor intervention to avoid a forced liquidation.

Equity Erosion and Structural Deficit

As indicated by the 2025Q4 financial statements, TBMC's equity has deteriorated into a negative $11.9 million position, driven by the accumulation of $15.9 million in retained earnings losses over the reporting period, which underscores the total absence of value creation within the shell vehicle.

The shift to negative equity reflects the persistent depletion of capital without any offsetting operational gains. This structural deficit suggests that the company's primary value is now tied entirely to its public listing status rather than any underlying book value, which warrants extreme caution for potential investors.

TBMC — Frequently Asked Questions

Quick answers to the most common questions about buying TBMC stock.

What are the total assets of Trailblazer Merger Corporation I (TBMC)?

As of 2025, Trailblazer Merger Corporation I (TBMC) had total assets of $4.3M including $0.2M in current assets.

How much debt does Trailblazer Merger Corporation I (TBMC) have?

Trailblazer Merger Corporation I (TBMC) carries total debt of $11.0M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Trailblazer Merger Corporation I?

Trailblazer Merger Corporation I (TBMC) has total shareholders' equity (book value) of $-11.9M ($-3.00 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Trailblazer Merger Corporation I's current ratio and liquidity?

Trailblazer Merger Corporation I (TBMC) reported a current ratio of 0.02x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.