Trailblazer Merger Corporation I (TBMC) quarterly balance sheet — complete assets, liabilities & equity history
| Total Current Assets | 212.68K | 24M | 1.39M | 845.52K | 901.66K | 50.31T | 518.52K | 688.27K | 749.75K | 821.42K | 902.25K | 1.09M | 36.48K | 37.73K | 73K |
| Cash & Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Only | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 121.18K | 23.95M | 1.23M | 802.99K | 802.99K | 50.21T | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 4.1M | 4.1M | 27.6M | 27.28M | 26.83M | 26.85T | 76.1M | 74.48M | 73.02M | 72.05M | 71.19M | 70.39M | 265.38K | 233.18K | 120.86K |
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 3.97M | 3.98M | 27.47M | 27.28M | 26.83M | 26.85M | 76.1M | 74.48M | 72.99M | 71.99M | 71.1M | 70.38M | 0 | 0 | 0 |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4.31M | 28.1M | 28.99M | 28.12M | 27.73M | 77.16M | 76.61M | 75.17M | 73.77M | 72.87M | 72.1M | 71.48M | 301.85K | 270.9K | 193.87K |
| Asset Turnover | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | -84.46% | -63.58% | -62.17% | -62.59% | -62.41% | 5.89% | 6.27% | 5.17% | 24339.15% | 26798.28% | 37088.35% | - | - | - | - |
| Total Current Liabilities | 14.17M | 34.05M | 7.06M | 5.95M | 5.11M | 54.08T | 3.4M | 2.18M | 942.25K | 933.93K | 683.28K | 456.07K | 282.04K | 249.04K | 170.66K |
| Accounts Payable | 0 | 0 | 1.72M | 1.57M | 1.19M | 803.38K | 802.73K | 387.08K | 238.83K | 223K | 0 | 0 | 1.29K | 0 | 0 |
| Days Payables Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 11.01M | 7.39M | 3.74M | 2.92M | 2.53M | 1.9M | 1.7M | 1.01M | 321.58K | 325.08K | 325.08K | 325.08K | 225K | 225K | 125K |
| Deferred Revenue (Current) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 3.08M | 26.61M | 0 | 0 | 0 | 54.08T | 0 | 312.08K | 163.83K | 223K | -75K | -78.5K | -55.75K | -23.55K | -44.05K |
| Current Ratio | 0.02x | 0.70x | 0.20x | 0.14x | 0.18x | 0.93x | 0.15x | 0.32x | 0.80x | 0.88x | 1.32x | 2.38x | 0.13x | 0.15x | 0.43x |
| Quick Ratio | 0.02x | 0.70x | 0.20x | 0.14x | 0.18x | 0.93x | 0.15x | 0.32x | 0.80x | 0.88x | 1.32x | 2.38x | 0.13x | 0.15x | 0.43x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.07M | 2.07M | 2.07M | 2.07M | 2.07M | 2.07T | 2.08M | 2.07M | 2.28M | 2.07M | 2.07M | 2.07M | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 16.24M | 36.12M | 9.13M | 8.02M | 7.18M | 56.15M | 5.48M | 4.25M | 3.22M | 3M | 2.75M | 2.53M | 282.04K | 249.04K | 170.66K |
| Total Debt | 11.01M | 7.39M | 3.74M | 2.92M | 2.53M | 1.9M | 1.7M | 1.01M | 321.58K | 325.08K | 325.08K | 325.08K | 225K | 225K | 125K |
| Net Debt | 10.92M | 7.37M | 3.64M | 2.89M | 2.47M | 1.79M | 1.31M | 432.95K | -286.23K | -350.43K | -406.42K | -725.82K | 190.61K | 190.61K | 52K |
| Debt / Equity | - | - | 0.19x | 0.15x | 0.12x | 0.09x | 0.02x | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | 11.36x | 10.29x | 5.39x |
| Debt / EBITDA | 5.03x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 4.99x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | -11.93M | -8.02M | 19.86M | 20.1M | 20.55M | 21.01M | 71.14M | 70.92M | 70.55M | 69.86M | 69.34M | 68.95M | 19.81K | 21.86K | 23.21K |
| Equity Growth % | -158.03% | -138.18% | -72.08% | -71.66% | -70.87% | -69.93% | 2.59% | 2.86% | 355968.7% | 319457.55% | 298684.55% | - | - | - | - |
| Book Value per Share | -3.00 | -1.79 | 4.41 | 4.47 | 4.57 | 2.38 | 7.89 | 7.86 | 7.82 | 7.75 | 7.69 | 7.64 | 0.00 | 0.00 | 0.00 |
| Total Shareholders' Equity | -11.93M | -8.02M | 19.86M | 20.1M | 20.55M | 21.01M | 71.14M | 70.92M | 70.55M | 69.86M | 69.34M | 68.95M | 19.81K | 21.86K | 23.21K |
| Common Stock | 4.01M | 3.85M | 27.44M | 26.97M | 26.63M | 75.78T | 75.06M | 73.63M | 72.23M | 71.43M | 70.77M | 70.38M | 172 | 172 | 194 |
| Retained Earnings | -15.94M | -11.87M | -7.58M | -6.86M | -6.08M | -5M | -3.93M | -2.71M | -1.68M | -1.57M | -1.43M | -1.43M | -5.19K | -3.14K | -1.79K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |