Total debt was reduced from $629M in 2024Q1 to $99M in 2026Q2, cutting the D/E ratio from 11.65 to 0.17, while equity rebuilt from $54M to $593M, though the current ratio dipped to 0.91.
Teradata Corporation (TDC) balance sheet — 21-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Total Current Assets | 773M | 837M | 749M | 869M | 1.03B | 1.11B | 1.04B | 1.01B | 1.43B | 1.75B | 1.61B | 1.84B | 1.57B | 1.56B | 1.53B | 1.41B | 1.41B | 1.15B | 1.01B | 873M | 502M | 0 |
| Cash & Short-Term Investments | 414M | 493M | 420M | 486M | 569M | 592M | 529M | 494M | 715M | 1.09B | 974M | 839M | 834M | 695M | 729M | 772M | 883M | 661M | 442M | 270M | 0 | 0 |
| Cash Only | 414M | 493M | 420M | 486M | 569M | 592M | 529M | 494M | 715M | 1.09B | 974M | 839M | 834M | 695M | 729M | 772M | 883M | 661M | 402M | 270M | 0 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40M | 0 | 0 | 0 |
| Accounts Receivable | 256M | 251M | 246M | 299M | 377M | 421M | 416M | 415M | 588M | 554M | 548M | 580M | 619M | 717M | 668M | 494M | 402M | 387M | 451M | 507M | 379M | 0 |
| Days Sales Outstanding | 61.41 | 55.09 | 51.31 | 59.54 | 76.66 | 80.16 | 82.7 | 79.77 | 99.18 | 93.79 | 86.14 | 83.68 | 82.7 | 97.22 | 91.49 | 76.34 | 75.79 | 82.65 | 93.43 | 108.73 | 89.42 | - |
| Inventory | 5M | 13M | 18M | 13M | 8M | 26M | 29M | 31M | 28M | 30M | 34M | 49M | 38M | 56M | 47M | 61M | 65M | 47M | 44M | 51M | 39M | 0 |
| Days Inventory Outstanding | 3.87 | 7.08 | 9.49 | 6.61 | 4.09 | 12.98 | 12.96 | 11.99 | 8.98 | 9.66 | 10.94 | 14.26 | 11.07 | 16.77 | 14.61 | 17.22 | 27.98 | 22.25 | 19.75 | 23.68 | 19.83 | - |
| Other Current Assets | 98M | 80M | 65M | 71M | 74M | 67M | 70M | 91M | 97M | 77M | 65M | 266M | 81M | 95M | 90M | 85M | 56M | 57M | 78M | 45M | 84M | 0 |
| Total Non-Current Assets | 885M | 942M | 955M | 1B | 994M | 1.06B | 1.15B | 1.04B | 932M | 806M | 792M | 792M | 1.56B | 1.53B | 1.53B | 1.2B | 477M | 417M | 416M | 421M | 501M | 0 |
| Property, Plant & Equipment | 199M | 205M | 193M | 248M | 257M | 314M | 377M | 401M | 295M | 162M | 138M | 143M | 159M | 161M | 150M | 120M | 105M | 95M | 88M | 94M | 64M | 0 |
| Fixed Asset Turnover | 8.23x | 8.11x | 9.07x | 7.39x | 6.98x | 6.11x | 4.87x | 4.74x | 7.34x | 13.31x | 16.83x | 17.69x | 17.18x | 16.72x | 17.77x | 19.68x | 18.44x | 17.99x | 20.02x | 18.11x | 24.17x | - |
| Goodwill | 397M | 399M | 394M | 398M | 390M | 396M | 401M | 396M | 395M | 399M | 390M | 380M | 948M | 946M | 932M | 742M | 136M | 109M | 110M | 90M | 90M | 0 |
| Intangible Assets | 39M | 42M | 0 | 0 | 0 | 0 | 0 | 46M | 88M | 144M | 198M | 212M | 335M | 344M | 359M | 303M | 116M | 102M | 80M | 61M | 59M | 0 |
| Long-Term Investments | 2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 84M | 87M | 142M | 137M | 134M | 151M | 149M | 113M | 87M | 44M | 17M | 20M | 20M | 58M | 62M | 11M | 61M | 27M | 29M | 36M | 23M | 0 |
| Total Assets | 1.66B | 1.78B | 1.7B | 1.87B | 2.02B | 2.17B | 2.19B | 2.06B | 2.36B | 2.56B | 2.4B | 2.63B | 3.13B | 3.1B | 3.07B | 2.62B | 1.88B | 1.57B | 1.43B | 1.29B | 1B | 911M |
| Asset Turnover | 0.92x | 0.93x | 1.03x | 0.98x | 0.89x | 0.88x | 0.84x | 0.92x | 0.92x | 0.84x | 0.97x | 0.96x | 0.87x | 0.87x | 0.87x | 0.90x | 1.03x | 1.09x | 1.23x | 1.32x | 1.54x | 1.61x |
| Asset Growth % | 28.26% | 4.4% | -9.02% | -7.37% | -6.78% | -1.09% | 6.61% | -12.84% | -7.67% | 6.28% | -8.62% | -15.96% | 1.16% | 0.98% | 17.2% | 38.93% | 20.01% | 9.72% | 10.51% | 29.01% | 10.1% | - |
| Total Current Liabilities | 845M | 914M | 930M | 996M | 1.01B | 1.03B | 952M | 886M | 1.01B | 1.06B | 719M | 953M | 995M | 776M | 806M | 695M | 569M | 543M | 540M | 572M | 393M | 0 |
| Accounts Payable | 55M | 96M | 106M | 100M | 94M | 67M | 50M | 66M | 141M | 74M | 103M | 96M | 126M | 114M | 141M | 97M | 102M | 102M | 99M | 120M | 67M | 0 |
| Days Payables Outstanding | 42.66 | 52.3 | 55.91 | 50.84 | 48.05 | 33.45 | 22.34 | 25.52 | 45.22 | 23.82 | 33.15 | 27.94 | 36.7 | 34.13 | 43.84 | 27.38 | 43.9 | 48.29 | 44.45 | 55.73 | 34.06 | - |
| Short-Term Debt | 0 | 25M | 25M | 19M | 0 | 88M | 44M | 25M | 19M | 300M | 30M | 210M | 273M | 26M | 15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 2.22B | 0 | 512M | 570M | 589M | 552M | 499M | 472M | 490M | 414M | 369M | 367M | 370M | 390M | 375M | 339M | 263M | 256M | 255M | 246M | 0 | 0 |
| Other Current Liabilities | 91M | 621M | 46M | 53M | 86M | 58M | 66M | 60M | 108M | 100M | 88M | 160M | 101M | 110M | 117M | 90M | 204M | 185M | 186M | 118M | 326M | 0 |
| Current Ratio | 0.91x | 0.92x | 0.81x | 0.87x | 1.02x | 1.07x | 1.10x | 1.14x | 1.42x | 1.65x | 2.24x | 1.93x | 1.58x | 2.01x | 1.90x | 2.03x | 2.47x | 2.12x | 1.88x | 1.53x | 1.28x | - |
| Quick Ratio | 0.91x | 0.90x | 0.79x | 0.86x | 1.01x | 1.05x | 1.07x | 1.11x | 1.39x | 1.62x | 2.20x | 1.88x | 1.54x | 1.94x | 1.84x | 1.94x | 2.36x | 2.03x | 1.80x | 1.44x | 1.18x | - |
| Cash Conversion Cycle | 22.62 | 9.87 | 4.89 | 15.31 | 32.7 | 59.69 | 73.32 | 66.23 | 62.93 | 79.63 | 63.93 | 70 | 57.06 | 79.85 | 62.26 | 66.18 | 59.86 | 56.62 | 68.73 | 76.69 | 75.19 | - |
| Total Non-Current Liabilities | 220M | 635M | 641M | 742M | 757M | 676M | 841M | 910M | 856M | 825M | 715M | 740M | 430M | 463M | 481M | 427M | 125M | 116M | 113M | 91M | 19M | 0 |
| Long-Term Debt | 0 | 435M | 455M | 480M | 498M | 324M | 411M | 454M | 478M | 478M | 538M | 570M | 195M | 248M | 274M | 290M | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 205M | 49M | 35M | 69M | 64M | 71M | 98M | 113M | 30M | 0 | 0 | -3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 46M | 12M | 9M | 8M | 7M | 7M | 6M | 6M | 3M | 4M | 33M | 39M | 86M | 87M | 83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 145M | 128M | 132M | 163M | 180M | 247M | 288M | 275M | 240M | 258M | 128M | 112M | 131M | 103M | 94M | 137M | 125M | 116M | 113M | 91M | 19M | 0 |
| Total Liabilities | 1.06B | 1.55B | 1.57B | 1.74B | 1.76B | 1.71B | 1.79B | 1.79B | 1.86B | 1.89B | 1.43B | 1.69B | 1.43B | 1.24B | 1.29B | 1.12B | 694M | 659M | 653M | 663M | 412M | 394M |
| Total Debt | 99M | 561M | 576M | 640M | 637M | 572M | 643M | 667M | 544M | 778M | 568M | 780M | 468M | 248M | 274M | 290M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -315M | 68M | 156M | 154M | 68M | -20M | 114M | 173M | -171M | -311M | -406M | -59M | -366M | -447M | -455M | -482M | -883M | -661M | -402M | -270M | 0 | 0 |
| Debt / Equity | 0.17x | 2.44x | 4.33x | 4.74x | 2.47x | 1.24x | 1.61x | 2.55x | 1.10x | 1.16x | 0.58x | 0.83x | 0.27x | 0.13x | 0.15x | 0.19x | - | - | - | - | - | - |
| Debt / EBITDA | 0.44x | 1.90x | 1.86x | 2.12x | 2.53x | 1.51x | 3.42x | 4.42x | 3.16x | 3.85x | 1.58x | 10.00x | 0.70x | 0.37x | 0.39x | 0.52x | - | - | - | - | - | - |
| Net Debt / EBITDA | -1.41x | 0.23x | 0.50x | 0.51x | 0.27x | -0.05x | 0.61x | 1.15x | -0.99x | -1.54x | -1.13x | -0.76x | -0.54x | -0.66x | -0.64x | -0.86x | -1.86x | -1.65x | -1.02x | -0.70x | - | - |
| Interest Coverage | 24.40x | 6.85x | 6.66x | 4.90x | 3.79x | 8.38x | 0.11x | 0.50x | 2.23x | 4.87x | 19.42x | -15.00x | 165.67x | - | - | - | - | - | - | - | - | - |
| Total Equity | 593M | 230M | 133M | 135M | 258M | 460M | 400M | 262M | 495M | 668M | 971M | 939M | 1.71B | 1.86B | 1.78B | 1.49B | 1.19B | 910M | 777M | 631M | 591M | 517M |
| Equity Growth % | 637.6% | 72.93% | -1.48% | -47.67% | -43.91% | 15% | 52.67% | -47.07% | -25.9% | -31.2% | 3.41% | -44.99% | -8.08% | 4.38% | 19.08% | 25.65% | 30.66% | 17.12% | 23.14% | 6.77% | 14.31% | - |
| Book Value per Share | 6.16 | 2.38 | 1.35 | 1.32 | 2.44 | 4.07 | 3.58 | 2.29 | 4.08 | 5.31 | 7.38 | 6.73 | 10.82 | 11.16 | 10.36 | 8.69 | 6.98 | 5.23 | 4.32 | 3.48 | 3.27 | 2.86 |
| Total Shareholders' Equity | 593M | 230M | 133M | 135M | 258M | 460M | 400M | 262M | 495M | 668M | 971M | 939M | 1.71B | 1.86B | 1.78B | 1.49B | 1.19B | 910M | 777M | 631M | 591M | 517M |
| Common Stock | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 0 | 0 |
| Retained Earnings | -1.62B | -1.92B | -1.91B | -1.81B | -1.56B | -1.21B | -1.11B | -1.14B | -823M | -580M | -161M | -114M | 656M | 2.03B | 1.66B | 1.24B | 884M | 583M | 329M | 79M | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.18B | -806M | -526M | -399M | -311M | -137M | 0 | 0 | 0 |
| Accumulated OCI | -152M | -153M | -147M | -129M | -119M | -138M | -143M | -141M | -101M | -74M | -89M | -76M | -4M | 33M | 29M | 16M | 12M | 14M | 11M | -5M | 18M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying TDC stock.
As of 2025, Teradata Corporation (TDC) had total assets of $1.78B including $837.0M in current assets.
Teradata Corporation (TDC) carries total debt of $561.0M, offset by $493.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Teradata Corporation (TDC) has total shareholders' equity (book value) of $230.0M ($2.38 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Teradata Corporation (TDC) reported a current ratio of 0.92x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage spike and negative equity
Metrics are mathematically derived from official filings.
Leverage Spike Masks Balance Sheet Repair
Teradata's debt-to-equity ratio surged from 0.17 in 2026Q2 to 0.99 in 2026Q1, per reported figures, while equity nearly tripled from $230M to $557M, indicating a strategic debt reduction and equity build.
The dramatic deleveraging in 2026Q2, with total debt falling from $553M to $99M, appears to be a deliberate capital structure reset, possibly funded by the $335M non-operating gain noted in the income statement. This strengthens the balance sheet but raises questions about the sustainability of such gains. The equity expansion from $230M to $593M over two quarters suggests retained earnings improvement, though the accumulated deficit remains substantial at -$1.6B.
Debt Reduction Reshapes Leverage Profile
Total debt dropped from $629M in 2024Q1 to $99M in 2026Q2, per balance sheet data, cutting the D/E ratio from 11.65 to 0.17, indicating a strategic shift toward a less leveraged capital structure.
The sharp decline in debt, particularly the $454M reduction between 2026Q1 and 2026Q2, appears to be a deliberate deleveraging event, possibly using cash and the one-time gain. This reduces refinancing risk and interest expense, but the prior high leverage (D/E above 4 in 2024) suggests the company was previously reliant on debt financing. Investors should monitor whether this debt reduction is sustainable or a one-time event.
Asset-Light Model with Stable Intangibles
PPE net declined from $234M in 2024Q1 to $199M in 2026Q2, per reported figures, while goodwill remained stable around $397M, indicating an asset-light model with minimal capital intensity and no impairment concerns.
The consistent goodwill balance near $397M suggests no impairment charges, but the stable level warrants monitoring given flat revenue growth. The declining PPE indicates low reinvestment, consistent with the asset-light software model. The asset mix is dominated by intangibles and cash, which may expose the balance sheet to impairment risk if growth remains stagnant.
Equity Rebuilds from Negative Territory
Equity rose from $54M in 2024Q1 to $593M in 2026Q2, per balance sheet data, while retained earnings improved from -$1.9B to -$1.6B, indicating a significant equity rebuild driven by earnings and capital actions.
The equity expansion is notable, but the accumulated deficit remains large, suggesting that the company has not yet generated sufficient cumulative profits to offset historical losses. The improvement in retained earnings by $300M over the period aligns with cumulative net income of $625M per cash flow data, but the deficit persists. Share repurchases of $463M over ten quarters may have supported equity per share but also reduced the equity base.
Liquidity Buffer Strengthens Despite Current Ratio Dip
Cash increased from $337M in 2024Q1 to $414M in 2026Q2, per balance sheet data, but the current ratio fell to 0.91, indicating a tight liquidity position relative to short-term obligations.
The current ratio below 1.0 in 2026Q2 suggests potential liquidity strain, but the high cash balance and strong operating cash flow (cumulative $1.5B) may mitigate this. The drop in current ratio from 1.30 in 2026Q1 to 0.91 in 2026Q2 appears to be driven by the debt repayment, which reduced current assets (cash) and possibly increased current liabilities. Investors should monitor whether the company can maintain adequate liquidity without relying on external financing.
Negative Equity and SBC Distort Balance Sheet
Despite equity of $593M in 2026Q2, the accumulated deficit of -$1.6B and stock-based compensation averaging $30M per quarter, per cash flow data, may understate true economic liabilities and inflate reported equity.
The balance sheet appears healthier after deleveraging, but the large accumulated deficit indicates that the company has not yet achieved sustained profitability. SBC, while non-cash, dilutes shareholders and may overstate operating cash flow relative to economic reality. The one-time gain in 2026Q1 that boosted equity may not recur, so the equity rebuild could be partly artificial. Investors should adjust for SBC and one-time items when assessing the true balance sheet strength.