VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
TEVA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
TEVATeva Pharmaceutical Industries Limited
$42.61$50.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTEVACash Flow

Teva Pharmaceutical Industries Limited (TEVA) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow moved from a $545M peak in Q3 2024 to negative $208M in Q1 2026, and operating cash flow to net income ranged from -2.65 to 2.41, indicating cash generation is highly uneven and working capital dependent.

Income StatementBalance SheetCash FlowRatios

TEVA Cash Flow Statement

Annual statement

TEVA Cash Flow Statement

Teva Pharmaceutical Industries Limited (TEVA) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.77B1.65B1.25B1.37B1.59B798M1.22B538M2.45B3.51B5.22B5.54B5.13B3.24B4.57B4.13B4.14B3.37B3.23B1.81B2.06B1.37B1.25B626.6M353.7M273.15M165.63M153.61M70.2M193.6M-6.8M
Operating CF Margin %-9.56%7.54%8.63%10.65%5.03%7.3%3.19%12.97%15.67%23.86%28.2%25.29%15.93%22.5%22.58%25.66%24.27%29.15%19.27%24.48%26.09%26.02%19.12%14.04%13.15%9.47%11.98%6.29%17.33%-0.71%
Operating CF Growth %209.67%32.24%-8.85%-13.96%99.25%-34.38%126.02%-78%-30.25%-32.88%-5.72%8.09%58.39%-29.2%10.6%-0.05%22.62%4.39%78.21%-11.9%50.22%9.71%99.3%77.16%29.49%64.92%7.82%118.81%-63.74%2947.06%-106.45%
Net Income506M1.42B-1.96B-615M-2.41B456M-4.1B76M-2.47B-16.45B311M1.6B3.04B1.25B1.91B2.77B3.34B2B635M1.95B546M1.07B331.8M691M410.3M278.21M148.42M117.83M68.8M101.5M73.4M
Depreciation & Amortization985M1B1.06B1.15B1.31B1.33B1.56B416M1.84B2.11B1.52B1.31B1.51B1.64B1.71B1.07B977M908M493M521M431M242.5M220.4M127.7M96.9M109.13M94.98M68.42M58.7M52M43.7M
Stock-Based Compensation172M157M123M121M124M119M129M20M155M133M124M117M95M64M82M91M80M54M63M67M48M0000124M00000
Deferred Taxes-592M-671M-634M-317M-1.06B-120M-696M-333M-837M-2.33B15M237M-226M-1.38B-690M-500M-199M-140M27M111M-89M-7.2M27.1M-28.6M-31.7M-874K-3.3M3.29M3.2M20.8M-8.7M
Other Non-Cash Items921M1.11B3.09B1.1B2.37B714M6.51B471M5.58B20.41B2.03B1.32B418M690M1.15B109M192M102M1.94B83M1.39B-26.6M639.9M-73.6M19.3M23.88M39.74M16.62M500K-3.3M9.2M
Working Capital Changes-225M-1.37B-435M-72M1.26B-1.7B-2.19B-112M-1.82B-363M1.22B967M290M968M414M597M-253M445M76M-854M-218M89M29.6M-89.9M-141.1M-137.2M-114.22M-52.55M-61M22.6M-124.4M
Change in Receivables327M-173M245M12M334M-574M-293M-394M88M514M343M763M710M85M936M0-362M-181M-775M-316M-478M-29.18M0001.14B00000
Change in Inventory0152M166M-147M-163M380M41M271M26M266M753M129M230M399M-449M-410M-16M163M-548M-421M-112M103.1M-84.7M-155.6M-149.1M-73.36M-56.21M16.57M-4.8M17M-77.7M
Change in Payables0-15M258M1.59B1.91B764M-463M643M-500M-1.8B640M-12M-614M378M-19M543M-295M463M1.4B-117M372M-16.79M000000000
Cash from Investing113M737M792M968M656M1.52B863M430M1.87B2.16B-35.74B-5.57B-1.45B-1.15B-1.13B-7.6B-5.46B-916M-4.14B-1.35B-4.06B-537.8M-2.4B-435.1M-664.9M-190.65M-84.31M-270.42M-130.6M-65.2M-127M
Capital Expenditures-534M-501M-498M-526M-548M-562M-578M-119M-651M-874M-901M-772M-929M-1.03B-1.1B-1.05B-710M-719M-681M-542M-390M-310.1M-311M-207.5M-160.4M-134.07M-89.42M-67.07M-135.6M-63.4M-135.3M
CapEx % of Revenue3.1%2.9%3.01%3.32%3.67%3.54%3.47%0.7%3.45%3.9%4.11%3.93%4.58%5.08%5.43%5.75%4.4%5.17%6.14%5.76%4.64%5.91%6.48%6.33%6.37%6.45%5.11%5.23%12.15%5.68%14.19%
Acquisitions-650M34M28M68M61M1.96B67M-343M1.74B43M-36.15B-3.31B-363M-39M0-6.56B-4.95B916M-4.75B-18M-3.59B-34.4M-1.99B-8.4M-156.3M-7M-30.53M-220.73M11.6M2.9M9.6M
Investments-------------------------------
Other Investing1.27B1.22B1.29B1.47B1.14B1M1.42B552M11M3.19B1.79B519M166M83M171M230M29M-916M67M-15M-37M-900K7.4M-16.5M-900K5.05M28.15M10.55M7.3M-300K6.7M
Cash from Financing58M-2.15B-1.79B-1.91B-1.49B-2.17B-1.89B-241M-3.35B-5.75B25.22B4.8B-2.38B-3.88B-1.68B3.34B573M-2.27B1.36B-362M2.02B-312.7M852.4M29.6M337.5M266.72M265.71M151.48M55.2M-134.5M131.2M
Debt Issued (Net)-61.75M-1.81B-1.64B-1.7B-1.37B-2.17B-1.88B-1.86B-3.27B-4.48B26.25B-393M-839M-2.41B319M5.03B1.15B-1.88B1.68B-157.04M2.26B96.6M1.08B70.5M381.9M305.89M285.36M167.83M77.05M-116M147.5M
Equity Issued (Net)0000000000658M-439M14M-497M-1.16B-899M-99M168.67M060M-54M-246M-110M35.4M2.2M5.21M13.37M7.9M1.97M3.3M-1.6M
Dividends Paid0000000-52M-22M-1.16B-1.56B-1.16B-1.16B-1.09B-855M-800M-668M-528M-388M-299M-229M-162.1M-120.7M-76.3M-46.6M-32.76M-27.64M-17.77M-20.1M-21.7M-14.6M
Share Repurchases00000000000-439M-500M-497M-1.16B-899M-99M00-152M-234M-379.7M-188M0-6.3M000-3.7M0-4.8M
Other Financing119.75M-337M-150M-212M-118M-6M-5M1.67B-57M-112M-134M6.79B-394M114M19M1M194M-22.67M68M34.04M43M-1.52M-10.13K00-11.62M-5.38M-6.49M-3.73M-100K-100K
Net Change in Cash1.88B256M73M393M636M21M202M734M819M-25M-5.96B4.72B1.19B-1.84B1.78B-152M-747M141M366M156M56M491.5M-273.2M247.4M41M348.28M343.46M30.1M-3.8M-10.3M-3.7M
Free Cash Flow1.24B1.15B749M842M1.04B236M638M419M1.79B2.63B4.32B4.77B4.2B2.21B3.47B3.08B3.43B2.65B2.55B1.27B1.67B1.06B937.8M419.1M193.3M139.08M76.21M86.53M-65.4M130.2M-142.1M
FCF Margin %7.17%6.65%4.53%5.31%6.98%1.49%3.83%2.48%9.52%11.76%19.74%24.27%20.71%10.86%17.07%16.83%21.25%19.09%23%13.51%19.84%20.19%19.54%12.79%7.67%6.7%4.36%6.75%-5.86%11.66%-14.9%
FCF Growth %113.84%53.27%-11.05%-19.19%341.53%-63.01%52.27%-76.66%-31.83%-39.11%-9.35%13.63%90.3%-36.39%12.56%-10.07%29.09%4.08%100.63%-23.8%57.37%13.02%123.77%116.81%38.98%82.5%-11.93%232.32%-150.23%191.63%-1873.61%
FCF per Share1.040.980.660.750.940.210.580.381.762.594.505.524.892.603.973.453.722.963.111.532.071.561.360.710.340.250.150.18-0.130.27-0.29
FCF Conversion (FCF/Net Income)2.44x1.17x-0.76x-2.45x-0.65x1.91x-0.30x-0.54x-1.14x-0.22x15.88x3.49x1.68x2.55x2.33x1.50x1.24x1.69x5.09x0.93x3.77x1.28x3.76x0.91x0.86x0.98x1.12x1.30x1.02x1.91x-0.09x
Interest Paid001B1.08B948M913M846M840M815M795M290M243M294M331M297M230M186M191M154M000000000000
Taxes Paid00471M298M543M495M709M552M420M106M341M802M675M1.3B614M276M354M16M160M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Volatile Quarterly Operating Cash Flow

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Cash Conversion Swings With Working Capital

Based on reported quarterly figures, Teva's operating cash flow to net income ratio ranged from negative 2.65 to 2.41 over ten quarters, indicating that reported earnings are a weak guide to actual cash generation in any single period.

The ratio is distorted by net losses in several quarters, such as the $576M loss in Q2 2026 against $411M of operating cash flow, which makes the ratio mathematically unstable rather than purely informative. Working capital swings of several hundred million dollars per quarter, including a $617M outflow in Q1 2026 and a $327M inflow in Q3 2026, appear to be the primary driver of the divergence. Analysts should treat trailing multi-quarter averages rather than individual quarters as the more reliable measure of earnings quality.

Free Cash Flow Reverses Sharply Within the Year

According to reported figures, Teva's free cash flow moved from a $545M peak in Q3 2024 to negative $232M in Q1 2025 and negative $208M in Q1 2026, showing that cash generation has been highly uneven rather than trending steadily.

Free cash flow margins swung between roughly negative 6 percent and 21.6 percent, a range too wide to support a stable trend assumption. The recent quarter Q3 2026 produced $121M of free cash flow at a 2.8 percent margin, which is positive but well below the peak periods. Investors should monitor whether the latest quarter reflects a durable recovery or another temporary inflection tied to working capital timing.

Capital Spending Steady Near Three Percent of Revenue

Based on Teva's reported figures, capital expenditures have consistently run between $96M and $168M per quarter, or roughly 2.3 to 4.2 percent of revenue, suggesting a stable and relatively modest reinvestment profile.

Capex is running below quarterly depreciation and amortization of roughly $240M to $270M, which implies the asset base is being consumed faster than it is being replaced, a pattern that may warrant monitoring over time. Because capex is consistent, the variability in free cash flow is driven by operating and working capital items rather than by investment decisions. The gap between capex and D&A also means the reported capital intensity may understate the true cost of maintaining the asset base.

No Shareholder Returns Visible in Period

As reported in the cash flow statements, Teva recorded zero dividends and zero share repurchases across all ten quarters, with acquisition outflows appearing only sporadically and in modest amounts.

The absence of dividends and buybacks means that free cash flow generated in stronger quarters has not been returned to equity holders during this window, which is consistent with a company prioritizing balance sheet repair. Acquisition spending of $692M in Q2 2026 stands out as the largest single deployment and warrants review of its strategic rationale and returns. The data does not disclose debt repayment, so the use of positive free cash flow beyond acquisitions cannot be fully traced from the supplied figures.

Cumulative Cash Lags Reported Earnings

Based on Teva's reported quarterly figures, cumulative operating cash flow over the ten quarters is well below the combined figure implied by reported net income swings, pointing to a persistent gap between accounting profit and cash reality.

Net income was negative in four of the ten quarters, yet operating cash flow was positive in most periods, which means the divergence runs in both directions depending on the period. Stock-based compensation of roughly $30M to $50M per quarter is small relative to the swings, so it does not explain the gap. Investors should treat the cumulative cash picture as more informative than any single period, while recognizing that the supplied data window may not capture the full cycle.

What the Cash Flow Statement May Obscure

Based on the supplied cash flow data, the quarterly swings in working capital may mask underlying operating cash generation, and the absence of disclosed debt repayment limits visibility into how free cash flow is ultimately used.

Large working capital movements in both directions can make a single quarter's operating cash flow look stronger or weaker than the underlying business trend, so a bullish reading of Q4 2025 or Q3 2026 may partly reflect timing rather than durable improvement. The supplied data does not include debt balances, interest payments, or off-balance sheet obligations, so any conclusion about leverage or financing needs should be treated as unverified and warrants further investigation against the full filings. The cash flow picture is therefore best read as directionally mixed rather than as evidence of a sustained recovery.

TEVA — Frequently Asked Questions

Quick answers to the most common questions about buying TEVA stock.

How much cash does Teva Pharmaceutical Industries Limited (TEVA) generate from operations?

Teva Pharmaceutical Industries Limited (TEVA) generated $1.65B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Teva Pharmaceutical Industries Limited's free cash flow?

Teva Pharmaceutical Industries Limited (TEVA) generated $1.15B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Teva Pharmaceutical Industries Limited's capital expenditure (CapEx)?

Teva Pharmaceutical Industries Limited (TEVA) spent $501.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.