The balance sheet reflects a vulnerable capital structure, characterized by a massive $1.1 billion accumulated deficit and a reliance on intangible assets, with net PPE representing only $6.5 million of the $1.5 billion total asset base.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 1.09B | 630.76M | 566.36M | 317.94M | 168.27M | 330.96M | 611.74M | 149.15M | 79.03M | 93.32M | 50.86M | 86.87M | 85.22M | 42.3M | 18.48M | 9.84M | 869.18K | 263.73K | 874.24K | 865.54K | 3.29M | 11.03M | 5.46M | 7.79M | 174.92K | 1.63M | 2.88M | 3.8M | 6.3M | 8.5M | 2.3M |
| Cash & Short-Term Investments | 514.43M | 141.97M | 311M | 217.51M | 161.68M | 314.76M | 605.43M | 140.44M | 68.81M | 84.83M | 44.97M | 102.42M | 78.86M | 45.43M | 16.46M | 9.75M | 478.67K | 18K | 106.02K | 649.69K | 3.03M | 10.83M | 5.42M | 7.77M | 116.29K | 1.59M | 2.66M | 3.5M | 5.8M | 8.5M | 2.3M |
| Cash Only | 442.21M | 79.15M | 179.89M | 92.93M | 102.3M | 298.89M | 553.44M | 112.64M | 41.96M | 56.72M | 25.03M | 55.06M | 55.71M | 40.49M | 16.46M | 9.75M | 478.67K | 18K | 106.02K | 649.69K | 3.03M | 9.83M | 905.66K | 7.41M | 116.29K | 1.59M | 2.66M | 3.5M | 5.8M | 8.5M | 2.3M |
| Short-Term Investments | 72.22M | 62.82M | 131.11M | 124.58M | 59.37M | 15.88M | 51.99M | 27.8M | 26.85M | 28M | 19.85M | 22.17M | 23.06M | 4.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01M | 4.51M | 352.15K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 392.05M | 305.63M | 129.19M | 51.09M | 0 | 1.39M | 0 | 0 | 95K | 108.47K | 83.85K | 186.02K | 85.52K | 27.17K | 0 | 0 | 244.48K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193K | 300K | 400K | 0 | 0 |
| Days Sales Outstanding | 155.64 | 181.01 | 143.32 | 79.81 | - | 75.79 | - | - | 228.13 | 259.81 | 200.85 | 445.58 | 204.84 | 65.08 | - | - | - | - | - | - | - | - | - | - | - | - | 13.15 | 91.25 | 48.67 | - | - |
| Inventory | 129.03M | 125.59M | 110.46M | 39.82M | 0 | 0 | 0 | 0 | 9.69M | 7.95M | 5.59M | -16.04M | 6.09M | -3.2M | 0 | 0 | 4.41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 427.85 | 455.14 | 1.05K | 1.03K | - | - | - | - | 40.2K | 35.22K | 32.44K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 51.46M | 57.58M | 15.72M | 5.34M | 2.36M | 2.88M | 1.08M | 611K | 344K | 328.32K | 216.4K | 308.33K | 173.95K | 47.8K | 29.13K | 87.18K | 141.62K | 245.73K | 730.5K | 0 | 0 | 0 | 0 | 0 | 58.63K | 0 | 0 | 0 | 100K | 0 | 0 |
| Total Non-Current Assets | 441.87M | 432.49M | 11.33M | 11.64M | 25.3M | 48.66M | 13.9M | 13.86M | 4.58M | 4.06M | 3.92M | 26.6M | 1.53M | 5.81M | 3.6M | 6.07M | 17.77M | 101.94K | 374.72K | 115.04K | 154.25K | 177.38K | 189.52K | 8.02K | 75.82K | 127.99K | 297.33K | 200K | 200K | 300K | 100K |
| Property, Plant & Equipment | 6.48M | 6.28M | 7.15M | 8.05M | 10.82M | 11.07M | 11.84M | 11.81M | 2.54M | 2.68M | 2.37M | 47.12K | 20.36K | 5.72K | 1.16K | 0 | 2.98K | 3.54K | 9.07K | 44.53K | 83.74K | 106.88K | 119.02K | 8.02K | 55.88K | 105.15K | 227.09K | 100K | 300K | 300K | 100K |
| Fixed Asset Turnover | 107.84x | 98.17x | 46.01x | 29.03x | 0.26x | 0.60x | 0.01x | 0.01x | 0.06x | 0.06x | 0.06x | 3.23x | 7.49x | 26.65x | 16.36x | - | - | - | - | - | - | - | - | - | 8.95x | 25.79x | 23.60x | 12.00x | 10.00x | 0.33x | 1.00x |
| Goodwill | 0 | 0 | 0 | 799K | 799K | 799K | 799K | 799K | 799K | 799.39K | 799.39K | 799.39K | 799.39K | 799.39K | 799.39K | 629.75K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8M | 5.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 198.02M | 59.14M | 808K | 0 | 12.4M | 35.53M | 0 | 0 | 1.24M | 587.29K | 583.21K | 25M | -22.8M | 4.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 29.71M | 19.07M | 3.37M | 2.79M | 1.27M | 1.26M | 1.26M | 1.25M | 1.24M | 587.29K | 747.58K | 750.33K | 712.11K | 85.12K | -10.39M | 438.02M | 17.76M | 98.4K | 365.65K | 70.51K | 70.51K | 70.51K | 70.51K | 0 | 19.94K | 22.84K | 70.25K | 100K | -100K | 0 | 0 |
| Total Assets | 1.53B | 1.06B | 577.69M | 329.59M | 193.57M | 379.63M | 625.64M | 163.01M | 83.62M | 97.38M | 54.78M | 113.47M | 86.75M | 48.11M | 22.07M | 15.91M | 18.64M | 365.66K | 1.25M | 980.58K | 3.45M | 11.21M | 5.65M | 7.8M | 250.74K | 1.76M | 3.18M | 4M | 6.5M | 8.8M | 2.4M |
| Asset Turnover | 0.65x | 0.58x | 0.57x | 0.71x | 0.01x | 0.02x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | - | - | - | - | - | - | - | - | - | 1.99x | 1.54x | 1.69x | 0.30x | 0.46x | 0.01x | 0.04x |
| Asset Growth % | 366.9% | 84.05% | 75.28% | 70.27% | -49.01% | -39.32% | 283.8% | 94.96% | -14.14% | 77.76% | -51.72% | 30.81% | 80.3% | 117.96% | 38.77% | -14.64% | 4996.41% | -70.72% | 27.37% | -71.56% | -69.23% | 98.36% | -27.56% | 3010.37% | -85.74% | -44.65% | -20.59% | -38.46% | -26.14% | 266.67% | - |
| Total Current Liabilities | 187.11M | 153.76M | 90.68M | 53.72M | 53.2M | 65.38M | 87.55M | 84.45M | 38.85M | 27.96M | 16.88M | 10.53M | 5.12M | 6.32M | 2.22M | 1.61M | 3.29M | 2.53M | 1.49M | 1.87M | 1.94M | 1.67M | 1.2M | 966.02K | 577.73K | 508.61K | 2.08M | 500K | 700K | 400K | 300K |
| Accounts Payable | 0 | 107.51M | 0 | 0 | 0 | 0 | 0 | 0 | 36.38M | 25.88M | 15.27M | 9.35M | 3.99M | 4.76M | 1.12M | 666.64K | 223.52K | 215.4K | 542.3K | 1.28M | 1.39M | 1.62M | 1.14M | 548.6K | 164.9K | 508.61K | 785.84K | 500K | 0 | 0 | 0 |
| Days Payables Outstanding | 168.94 | 389.62 | - | - | - | - | - | - | 150.88K | 114.69K | 88.51K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 89.14 | 70.66 | 228.13 | - | - | - |
| Short-Term Debt | 1.82M | 1.04M | 0 | 0 | 0 | 975K | 22.18M | 0 | 67K | 127.61K | 68.88K | 211.55K | 275.19K | 677.78K | 677.78K | 877.78K | 2.05M | 1.27M | 70K | 0 | 0 | 0 | 0 | 0 | 806K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 88.73M | 21.23M | 11.41M | 152K | 0 | 0 | 0 | 0 | 152K | 152.38K | 152.38K | 152.38K | 152.38K | 152.38K | 152.38K | 0 | 480.89K | 257.97K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 168.1M | 23.97M | 78.11M | 52.12M | 51.62M | 62.97M | 63.71M | 82.83M | 0 | 0 | 0 | 0 | 0 | 190.02K | 123.51K | 0 | 534.85K | 860.55K | 0 | 0 | 0 | 0 | 0 | 0 | -409.14K | 0 | 0 | 0 | 700K | 400K | 300K |
| Current Ratio | 5.81x | 4.10x | 6.25x | 5.92x | 3.16x | 5.06x | 6.99x | 1.77x | 2.03x | 3.34x | 3.01x | 8.25x | 16.64x | 6.70x | 8.34x | 6.12x | 0.26x | 0.10x | 0.59x | 0.46x | 1.69x | 6.62x | 4.57x | 8.06x | 0.30x | 3.21x | 1.38x | 7.60x | 9.00x | 21.25x | 7.67x |
| Quick Ratio | 5.12x | 3.29x | 5.03x | 5.18x | 3.16x | 5.06x | 6.99x | 1.77x | 1.78x | 3.05x | 2.68x | 9.77x | 15.45x | 7.20x | 8.34x | 6.12x | 0.26x | 0.10x | 0.59x | 0.46x | 1.69x | 6.62x | 4.57x | 8.06x | 0.30x | 3.21x | 1.38x | 7.60x | 9.00x | 21.25x | 7.67x |
| Cash Conversion Cycle | 414.56 | 246.53 | - | - | - | - | - | - | -110.46K | -79.21K | -55.88K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 758.6M | 261.47M | 264.65M | 115.36M | 81.78M | 77.09M | 18.74M | 39.95M | 20.73M | 2.43M | 2.04M | 1.37M | 1.52M | 1.74M | 4.31M | 4.66M | 20.71M | 4.62M | 4.14M | 1.28M | 1.39M | 1.62M | 1.14M | 548.6K | 577.73K | 508.61K | 785.84K | 100K | -100K | 0 | 0 |
| Long-Term Debt | 6.59M | 252.67M | 244.43M | 100.12M | 71.14M | 66.79M | 7.72M | 28.97M | 0 | 0 | 0 | 0 | 0 | 64.53K | 2.48M | 3.29M | 16.13M | 430.85K | 1.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 21.92M | 7.02M | 8.13M | 9.23M | 10.34M | 9.85M | 10.41M | 10.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.85M | -2.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 752M | -7.02M | 0 | 0 | 0 | 0 | 0 | 0 | 19.81M | 1.36M | 816.26K | 0 | 0 | 0 | 0 | 0 | 4.58M | 4.19M | 2.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | -100K | 0 | 0 |
| Total Liabilities | 945.71M | 415.23M | 355.33M | 169.09M | 134.99M | 142.48M | 106.29M | 124.4M | 59.58M | 97.38M | 54.78M | 113.47M | 86.75M | 48.11M | 6.52M | 6.27M | 24M | 7.15M | 5.62M | 1.87M | 1.94M | 1.67M | 1.2M | 966.02K | 577.73K | 508.61K | 2.08M | 600K | 600K | 400K | 300K |
| Total Debt | 8.42M | 260.73M | 253.72M | 110.8M | 83.06M | 79.05M | 41.98M | 40.8M | 67K | 127.61K | 68.88K | 211.55K | 275.19K | 742.31K | 3.16M | 4.88M | 18.81M | 1.94M | 1.26M | 0 | 0 | 0 | 0 | 0 | 800K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -433.79M | 181.58M | 73.83M | 17.86M | -19.24M | -219.84M | -511.46M | -71.83M | -41.89M | -56.59M | -24.96M | -54.85M | -55.44M | -39.74M | -13.3M | -4.86M | 18.33M | 1.93M | 1.15M | -649.69K | -3.03M | -9.83M | -905.66K | -7.41M | 683.71K | -1.59M | -2.66M | -3.5M | -5.8M | -8.5M | -2.3M |
| Debt / Equity | 0.01x | 0.40x | 1.14x | 0.69x | 1.42x | 0.33x | 0.08x | 1.06x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.02x | 0.20x | 0.51x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 0.06x | 2.11x | 6.01x | 5.26x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -2.90x | 1.47x | 1.75x | 0.85x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 5.67x | 5.02x | 2.07x | 2.04x | -20.96x | -60.74x | -43.14x | -31.70x | -99.54x | -103.23x | - | -64.95x | -59.87x | -20.49x | -27.54x | -124.27x | 1.49x | -3.18x | -61.03x | -25276.84x | -5821.90x | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 583.13M | 648.02M | 222.36M | 160.5M | 58.59M | 237.15M | 519.35M | 38.62M | 24.04M | 66.99M | 35.87M | 101.57M | 80.1M | 40.05M | 15.55M | 9.64M | -5.36M | -6.78M | -4.38M | -891.09K | 1.5M | 9.54M | 4.45M | 6.83M | -326.99K | 1.25M | 1.1M | 3.4M | 5.9M | 8.4M | 2.1M |
| Equity Growth % | 608.85% | 191.42% | 38.54% | 173.95% | -75.3% | -54.34% | 1244.94% | 60.65% | -64.12% | 86.78% | -64.69% | 26.81% | 99.98% | 157.58% | 61.37% | 279.64% | 20.94% | -55.05% | -391.08% | -159.22% | -84.23% | 114.21% | -34.82% | 2189.63% | -126.16% | 14.02% | -67.76% | -42.37% | -29.76% | 300% | - |
| Book Value per Share | 3.64 | 4.01 | 1.39 | 1.08 | 0.43 | 1.79 | 4.50 | 0.44 | 0.32 | 1.08 | 0.73 | 2.23 | 2.35 | 1.58 | 1.19 | 5.00 | -134.86 | -270.20 | -174.26 | -36.85 | 70.40 | 616.23 | 465.05 | 858.41 | -73.50 | 1101.09 | 2519.68 | 9941.52 | 18437.50 | 38532.11 | 10144.93 |
| Total Shareholders' Equity | 583.13M | 648.02M | 222.36M | 160.5M | 58.59M | 237.15M | 519.35M | 38.62M | 24.04M | 66.99M | 35.87M | 101.57M | 80.1M | 40.05M | 15.55M | 9.62M | -5.36M | -6.78M | -4.38M | -891.09K | 1.5M | 9.54M | 4.45M | 6.83M | -326.99K | 1.25M | 496.06K | 3.4M | 5.9M | 8.4M | 2.1M |
| Common Stock | 160K | 159K | 156K | 151K | 146K | 143K | 141K | 109K | 84K | 73.18K | 56.82K | 54.09K | 44.97K | 34.34K | 25.82K | 284.68K | 120.97K | 70.62K | 70.62K | 70.62K | 60.12K | 60.09K | 28.31K | 23.36K | 16.99K | 15.96K | 6.12K | 500K | 0 | 0 | 0 |
| Retained Earnings | -1.06B | -1.08B | -1.53B | -1.55B | -1.53B | -1.33B | -980.6M | -701.22M | -528.35M | -354.86M | -236.39M | -158.13M | -95.19M | -39.4M | -18.93M | -853.07K | -61.31M | -61.93M | -59.27M | -55M | -42.97M | -33.27M | -13.96M | -7.47M | -28.28M | -26.73M | -24.83M | -18.8M | -16.3M | -13.5M | -8.4M |
| Treasury Stock | 0 | -100.23M | -8.99M | -234K | -234K | -234K | -234K | -234K | -234K | -234.34K | -234.34K | -234.34K | -234.34K | -234.34K | -84.54K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -324 | -324 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 0 | 0 | -35.76K | -32.36K | -26.83K | -181.48K | -160.3K | 987 | 296.48K | -7.76K | -77.1K | -218 | -218 | -200K | -300K | -200K | -100K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.68K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600K | 0 | 0 | 0 | 0 |
Liquidity and capital dependency
According to recent financial filings, TGTX has seen total assets grow to $1.5 billion in 2026Q1 from $329.6 million in 2023Q4, a rapid expansion that appears driven by aggressive commercial scaling rather than a fundamental strengthening of the underlying equity base or retained earnings.
The significant increase in total assets suggests a rapid buildup of working capital and inventory to support the Briumvi launch. However, the persistent negative retained earnings of $1.1 billion indicate that this growth is being fueled by external financing rather than internal value creation, which warrants caution regarding the long-term sustainability of this trajectory.
Based on reported figures, TGTX's cash position fluctuated from a low of $74.1 million in 2025Q3 to $442.2 million in 2026Q1, highlighting a reliance on periodic capital infusions to maintain liquidity during the high-burn phase of its national commercial rollout for Briumvi.
While the current ratio of 5.81 suggests adequate short-term coverage, the historical volatility in cash balances indicates that the company remains sensitive to capital market conditions. Investors should monitor whether this liquidity buffer is sufficient to fund ongoing commercial operations without requiring further dilutive financing.
As reported in financial statements, TGTX's equity base remains constrained by a massive accumulated deficit of $1.1 billion, which suggests that despite recent revenue growth, the company has yet to achieve the operational scale necessary to generate positive retained earnings for shareholders.
The reliance on external capital to offset historical losses implies that the equity structure is currently fragile. Any future requirement for additional funding could lead to further dilution, potentially impacting the value proposition for existing shareholders if the Briumvi franchise does not reach self-sustaining profitability soon.
Analysis of the balance sheet reveals that TGTX carries minimal tangible assets, with net PPE of only $6.5 million in 2026Q1, suggesting that the company's value is almost entirely tied to intangible commercial rights rather than physical infrastructure or manufacturing capacity.
This asset-light model makes the company highly vulnerable to competitive shifts or regulatory changes affecting its single primary asset. The lack of significant physical collateral may also limit the company's ability to secure non-dilutive debt financing in the event of a commercial downturn.
Quick answers to the most common questions about buying TGTX stock.
As of 2025, TG Therapeutics, Inc. (TGTX) had total assets of $1.06B including $630.8M in current assets.
TG Therapeutics, Inc. (TGTX) carries total debt of $260.7M, offset by $142.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
TG Therapeutics, Inc. (TGTX) has total shareholders' equity (book value) of $648.0M ($4.01 book value per share). Book value represents the net worth of the company belonging to common stock holders.
TG Therapeutics, Inc. (TGTX) reported a current ratio of 4.10x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.