Total debt escalated to $754.4M in 2026Q2, lifting D/E to 1.25, while cash rose to $482.6M, suggesting a debt-fueled liquidity buffer rather than core cash generation.
TG Therapeutics, Inc. (TGTX) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 1.15B | 630.76M | 566.36M | 317.94M | 168.27M | 330.96M | 611.74M | 149.15M | 79.03M | 93.32M | 50.86M | 86.87M | 85.22M | 42.3M | 18.48M | 9.84M | 869.18K | 263.73K | 874.24K | 865.54K | 3.29M | 11.03M | 5.46M | 7.79M | 174.92K | 1.63M | 2.88M | 3.8M | 6.3M | 8.5M | 2.3M |
| Cash & Short-Term Investments | 552.25M | 141.97M | 311M | 217.51M | 161.68M | 314.76M | 605.43M | 140.44M | 68.81M | 84.83M | 44.97M | 102.42M | 78.86M | 45.43M | 16.46M | 9.75M | 478.67K | 18K | 106.02K | 649.69K | 3.03M | 10.83M | 5.42M | 7.77M | 116.29K | 1.59M | 2.66M | 3.5M | 5.8M | 8.5M | 2.3M |
| Cash Only | 482.57M | 79.15M | 179.89M | 92.93M | 102.3M | 298.89M | 553.44M | 112.64M | 41.96M | 56.72M | 25.03M | 55.06M | 55.71M | 40.49M | 16.46M | 9.75M | 478.67K | 18K | 106.02K | 649.69K | 3.03M | 9.83M | 905.66K | 7.41M | 116.29K | 1.59M | 2.66M | 3.5M | 5.8M | 8.5M | 2.3M |
| Short-Term Investments | 69.67M | 62.82M | 131.11M | 124.58M | 59.37M | 15.88M | 51.99M | 27.8M | 26.85M | 28M | 19.85M | 22.17M | 23.06M | 4.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01M | 4.51M | 352.15K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 401.56M | 305.63M | 129.19M | 51.09M | 0 | 1.39M | 0 | 0 | 95K | 108.47K | 83.85K | 186.02K | 85.52K | 27.17K | 0 | 0 | 244.48K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193K | 300K | 400K | 0 | 0 |
| Days Sales Outstanding | 155.74 | 181.01 | 143.32 | 79.81 | - | 75.79 | - | - | 228.13 | 259.81 | 200.85 | 445.58 | 204.84 | 65.08 | - | - | - | - | - | - | - | - | - | - | - | - | 13.15 | 91.25 | 48.67 | - | - |
| Inventory | 147.97M | 125.59M | 110.46M | 39.82M | 0 | 0 | 0 | 0 | 9.69M | 7.95M | 5.59M | -16.04M | 6.09M | -3.2M | 0 | 0 | 4.41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 355.64 | 455.14 | 1.05K | 1.03K | - | - | - | - | 40.2K | 35.22K | 32.44K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 57.58M | 15.72M | 5.34M | 2.36M | 2.88M | 1.08M | 611K | 344K | 328.32K | 216.4K | 308.33K | 173.95K | 47.8K | 29.13K | 87.18K | 141.62K | 245.73K | 730.5K | 0 | 0 | 0 | 0 | 0 | 58.63K | 0 | 0 | 0 | 100K | 0 | 0 |
| Total Non-Current Assets | 493.94M | 432.49M | 11.33M | 11.64M | 25.3M | 48.66M | 13.9M | 13.86M | 4.58M | 4.06M | 3.92M | 26.6M | 1.53M | 5.81M | 3.6M | 6.07M | 17.77M | 101.94K | 374.72K | 115.04K | 154.25K | 177.38K | 189.52K | 8.02K | 75.82K | 127.99K | 297.33K | 200K | 200K | 300K | 100K |
| Property, Plant & Equipment | 7.08M | 6.28M | 7.15M | 8.14M | 10.82M | 11.07M | 11.84M | 11.81M | 2.54M | 2.68M | 2.37M | 47.12K | 20.36K | 5.72K | 1.16K | 0 | 2.98K | 3.54K | 9.07K | 44.53K | 83.74K | 106.88K | 119.02K | 8.02K | 55.88K | 105.15K | 227.09K | 100K | 300K | 300K | 100K |
| Fixed Asset Turnover | 121.39x | 98.17x | 46.01x | 28.69x | 0.26x | 0.60x | 0.01x | 0.01x | 0.06x | 0.06x | 0.06x | 3.23x | 7.49x | 26.65x | 16.36x | - | - | - | - | - | - | - | - | - | 8.95x | 25.79x | 23.60x | 12.00x | 10.00x | 0.33x | 1.00x |
| Goodwill | 0 | 0 | 0 | 799K | 799K | 799K | 799K | 799K | 799K | 799.39K | 799.39K | 799.39K | 799.39K | 799.39K | 799.39K | 629.75K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8M | 5.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 235.15M | 59.14M | 808K | 1.28M | 12.4M | 35.53M | 0 | 0 | 1.24M | 587.29K | 583.21K | 25M | -22.8M | 4.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 79.06M | 19.07M | 3.37M | 1.42M | 1.27M | 1.26M | 1.26M | 1.25M | 1.24M | 587.29K | 747.58K | 750.33K | 712.11K | 85.12K | -10.39M | 438.02M | 17.76M | 98.4K | 365.65K | 70.51K | 70.51K | 70.51K | 70.51K | 0 | 19.94K | 22.84K | 70.25K | 100K | -100K | 0 | 0 |
| Total Assets | 1.64B | 1.06B | 577.69M | 329.59M | 193.57M | 379.63M | 625.64M | 163.01M | 83.62M | 97.38M | 54.78M | 113.47M | 86.75M | 48.11M | 22.07M | 15.91M | 18.64M | 365.66K | 1.25M | 980.58K | 3.45M | 11.21M | 5.65M | 7.8M | 250.74K | 1.76M | 3.18M | 4M | 6.5M | 8.8M | 2.4M |
| Asset Turnover | 0.61x | 0.58x | 0.57x | 0.71x | 0.01x | 0.02x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | - | - | - | - | - | - | - | - | - | 1.99x | 1.54x | 1.69x | 0.30x | 0.46x | 0.01x | 0.04x |
| Asset Growth % | 425.14% | 84.05% | 75.28% | 70.27% | -49.01% | -39.32% | 283.8% | 94.96% | -14.14% | 77.76% | -51.72% | 30.81% | 80.3% | 117.96% | 38.77% | -14.64% | 4996.41% | -70.72% | 27.37% | -71.56% | -69.23% | 98.36% | -27.56% | 3010.37% | -85.74% | -44.65% | -20.59% | -38.46% | -26.14% | 266.67% | - |
| Total Current Liabilities | 268.49M | 153.76M | 90.68M | 53.72M | 53.2M | 65.38M | 87.55M | 84.45M | 38.85M | 27.96M | 16.88M | 10.53M | 5.12M | 6.32M | 2.22M | 1.61M | 3.29M | 2.53M | 1.49M | 1.87M | 1.94M | 1.67M | 1.2M | 966.02K | 577.73K | 508.61K | 2.08M | 500K | 700K | 400K | 300K |
| Accounts Payable | 213.69M | 107.51M | 0 | 0 | 0 | 0 | 0 | 0 | 36.38M | 25.88M | 15.27M | 9.35M | 3.99M | 4.76M | 1.12M | 666.64K | 223.52K | 215.4K | 542.3K | 1.28M | 1.39M | 1.62M | 1.14M | 548.6K | 164.9K | 508.61K | 785.84K | 500K | 0 | 0 | 0 |
| Days Payables Outstanding | 376.89 | 389.62 | - | - | - | - | - | - | 150.88K | 114.69K | 88.51K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 89.14 | 70.66 | 228.13 | - | - | - |
| Short-Term Debt | 0 | 1.04M | 0 | 0 | 0 | 975K | 22.18M | 0 | 67K | 127.61K | 68.88K | 211.55K | 275.19K | 677.78K | 677.78K | 877.78K | 2.05M | 1.27M | 70K | 0 | 0 | 0 | 0 | 0 | 806K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 81.65M | 21.23M | 11.41M | 152K | 0 | 0 | 0 | 0 | 152K | 152.38K | 152.38K | 152.38K | 152.38K | 152.38K | 152.38K | 0 | 480.89K | 257.97K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 857K | 23.97M | 78.11M | 52.12M | 51.62M | 62.97M | 63.71M | 82.83M | 0 | 0 | 0 | 0 | 0 | 190.02K | 123.51K | 0 | 534.85K | 860.55K | 0 | 0 | 0 | 0 | 0 | 0 | -409.14K | 0 | 0 | 0 | 700K | 400K | 300K |
| Current Ratio | 4.27x | 4.10x | 6.25x | 5.92x | 3.16x | 5.06x | 6.99x | 1.77x | 2.03x | 3.34x | 3.01x | 8.25x | 16.64x | 6.70x | 8.34x | 6.12x | 0.26x | 0.10x | 0.59x | 0.46x | 1.69x | 6.62x | 4.57x | 8.06x | 0.30x | 3.21x | 1.38x | 7.60x | 9.00x | 21.25x | 7.67x |
| Quick Ratio | 3.72x | 3.29x | 5.03x | 5.18x | 3.16x | 5.06x | 6.99x | 1.77x | 1.78x | 3.05x | 2.68x | 9.77x | 15.45x | 7.20x | 8.34x | 6.12x | 0.26x | 0.10x | 0.59x | 0.46x | 1.69x | 6.62x | 4.57x | 8.06x | 0.30x | 3.21x | 1.38x | 7.60x | 9.00x | 21.25x | 7.67x |
| Cash Conversion Cycle | 134.49 | 246.53 | - | - | - | - | - | - | -110.46K | -79.21K | -55.88K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 767.05M | 261.47M | 264.65M | 115.36M | 81.78M | 77.09M | 18.74M | 39.95M | 20.73M | 2.43M | 2.04M | 1.37M | 1.52M | 1.74M | 4.31M | 4.66M | 20.71M | 4.62M | 4.14M | 1.28M | 1.39M | 1.62M | 1.14M | 548.6K | 577.73K | 508.61K | 785.84K | 100K | -100K | 0 | 0 |
| Long-Term Debt | 745.39M | 252.67M | 244.43M | 100.12M | 71.14M | 66.79M | 7.72M | 28.97M | 0 | 0 | 0 | 0 | 0 | 64.53K | 2.48M | 3.29M | 16.13M | 430.85K | 1.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 28.07M | 7.02M | 8.13M | 9.23M | 10.34M | 9.85M | 10.41M | 10.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.85M | -2.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | -7.02M | 0 | 0 | 0 | 0 | 0 | 0 | 19.81M | 1.36M | 816.26K | 0 | 0 | 0 | 0 | 0 | 4.58M | 4.19M | 2.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | -100K | 0 | 0 |
| Total Liabilities | 1.04B | 415.23M | 355.33M | 169.09M | 134.99M | 142.48M | 106.29M | 124.4M | 59.58M | 97.38M | 54.78M | 113.47M | 86.75M | 48.11M | 6.52M | 6.27M | 24M | 7.15M | 5.62M | 1.87M | 1.94M | 1.67M | 1.2M | 966.02K | 577.73K | 508.61K | 2.08M | 600K | 600K | 400K | 300K |
| Total Debt | 754.44M | 260.73M | 253.72M | 110.8M | 83.06M | 79.05M | 41.98M | 40.8M | 67K | 127.61K | 68.88K | 211.55K | 275.19K | 742.31K | 3.16M | 4.88M | 18.81M | 1.94M | 1.26M | 0 | 0 | 0 | 0 | 0 | 800K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 271.87M | 181.58M | 73.83M | 17.86M | -19.24M | -219.84M | -511.46M | -71.83M | -41.89M | -56.59M | -24.96M | -54.85M | -55.44M | -39.74M | -13.3M | -4.86M | 18.33M | 1.93M | 1.15M | -649.69K | -3.03M | -9.83M | -905.66K | -7.41M | 683.71K | -1.59M | -2.66M | -3.5M | -5.8M | -8.5M | -2.3M |
| Debt / Equity | 1.25x | 0.40x | 1.14x | 0.69x | 1.42x | 0.33x | 0.08x | 1.06x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.02x | 0.20x | 0.51x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 5.53x | 2.11x | 6.01x | 5.26x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 1.99x | 1.47x | 1.75x | 0.85x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 3.57x | 5.02x | 2.07x | 2.04x | -20.96x | -60.74x | -43.14x | -31.70x | -99.54x | -103.23x | - | -64.95x | -59.87x | -20.49x | -27.54x | -124.27x | 1.49x | -3.18x | -61.03x | -25276.84x | -5821.90x | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 604.08M | 648.02M | 222.36M | 160.5M | 58.59M | 237.15M | 519.35M | 38.62M | 24.04M | 66.99M | 35.87M | 101.57M | 80.1M | 40.05M | 15.55M | 9.64M | -5.36M | -6.78M | -4.38M | -891.09K | 1.5M | 9.54M | 4.45M | 6.83M | -326.99K | 1.25M | 1.1M | 3.4M | 5.9M | 8.4M | 2.1M |
| Equity Growth % | 671.7% | 191.42% | 38.54% | 173.95% | -75.3% | -54.34% | 1244.94% | 60.65% | -64.12% | 86.78% | -64.69% | 26.81% | 99.98% | 157.58% | 61.37% | 279.64% | 20.94% | -55.05% | -391.08% | -159.22% | -84.23% | 114.21% | -34.82% | 2189.63% | -126.16% | 14.02% | -67.76% | -42.37% | -29.76% | 300% | - |
| Book Value per Share | 3.84 | 4.01 | 1.39 | 1.08 | 0.43 | 1.79 | 4.50 | 0.44 | 0.32 | 1.08 | 0.73 | 2.23 | 2.35 | 1.58 | 1.19 | 5.00 | -134.86 | -270.20 | -174.26 | -36.85 | 70.40 | 616.23 | 465.05 | 858.41 | -73.50 | 1101.09 | 2519.68 | 9941.52 | 18437.50 | 38532.11 | 10144.93 |
| Total Shareholders' Equity | 604.08M | 648.02M | 222.36M | 160.5M | 58.59M | 237.15M | 519.35M | 38.62M | 24.04M | 66.99M | 35.87M | 101.57M | 80.1M | 40.05M | 15.55M | 9.62M | -5.36M | -6.78M | -4.38M | -891.09K | 1.5M | 9.54M | 4.45M | 6.83M | -326.99K | 1.25M | 496.06K | 3.4M | 5.9M | 8.4M | 2.1M |
| Common Stock | 160K | 159K | 156K | 151K | 146K | 143K | 141K | 109K | 84K | 73.18K | 56.82K | 54.09K | 44.97K | 34.34K | 25.82K | 284.68K | 120.97K | 70.62K | 70.62K | 70.62K | 60.12K | 60.09K | 28.31K | 23.36K | 16.99K | 15.96K | 6.12K | 500K | 0 | 0 | 0 |
| Retained Earnings | -1.05B | -1.08B | -1.53B | -1.55B | -1.53B | -1.33B | -980.6M | -701.22M | -528.35M | -354.86M | -236.39M | -158.13M | -95.19M | -39.4M | -18.93M | -853.07K | -61.31M | -61.93M | -59.27M | -55M | -42.97M | -33.27M | -13.96M | -7.47M | -28.28M | -26.73M | -24.83M | -18.8M | -16.3M | -13.5M | -8.4M |
| Treasury Stock | -200.23M | -100.23M | -8.99M | -234K | -234K | -234K | -234K | -234K | -234K | -234.34K | -234.34K | -234.34K | -234.34K | -234.34K | -84.54K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -324 | -324 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 0 | 0 | -35.76K | -32.36K | -26.83K | -181.48K | -160.3K | 987 | 296.48K | -7.76K | -77.1K | -218 | -218 | -200K | -300K | -200K | -100K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.68K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600K | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying TGTX stock.
As of 2025, TG Therapeutics, Inc. (TGTX) had total assets of $1.06B including $630.8M in current assets.
TG Therapeutics, Inc. (TGTX) carries total debt of $260.7M, offset by $142.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
TG Therapeutics, Inc. (TGTX) has total shareholders' equity (book value) of $648.0M ($4.01 book value per share). Book value represents the net worth of the company belonging to common stock holders.
TG Therapeutics, Inc. (TGTX) reported a current ratio of 4.10x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Single-product concentration and rebate pressure
Metrics are mathematically derived from official filings.
Balance Sheet Expansion Accelerates
Total assets surged from $373M in 2024Q1 to $1.6B in 2026Q2, driven by a $482.6M cash position and $754.4M in debt, per recent SEC filings.
The balance sheet has expanded nearly 4.3x in just over two years, reflecting the commercial success of Briumvi and strategic financing activities. However, the simultaneous rise in total liabilities from $213M to $1.0B indicates that growth is partly funded by debt, which may signal a shift from equity to leverage. Investors should monitor whether this expansion translates into sustainable profitability or merely reflects one-time financing events.
Leverage Jumps with Convertible Debt
Total debt escalated from $111.7M in 2024Q1 to $754.4M in 2026Q2, lifting D/E from 0.70 to 1.25, as reported in quarterly financials.
The sharp increase in debt, likely from convertible notes, has more than doubled the debt-to-equity ratio, indicating a strategic but aggressive use of leverage to fund operations and growth. While the current ratio remains healthy at 4.27, the rising debt burden could strain cash flows if interest rates rise or if revenue growth decelerates. The company's ability to service this debt will depend on sustained Briumvi sales and disciplined cost management.
Asset-Light Model with Minimal PPE
PPE net remains minimal at $7.1M in 2026Q2, representing less than 0.5% of total assets, while goodwill is zero, per balance sheet data.
The negligible investment in property, plant, and equipment underscores an asset-light business model typical of biotech firms that outsource manufacturing. The absence of goodwill suggests no significant acquisitions, keeping the balance sheet clean from intangible asset impairment risks. However, this also implies that the company's value is tied almost entirely to its intellectual property and commercial execution, which could be volatile.
Equity Quality Boosted by Retained Earnings
Equity grew from $160.1M in 2024Q1 to $604.1M in 2026Q2, with retained earnings improving from -$1.5B to -$1.1B, based on reported figures.
The improvement in retained earnings, despite a history of losses, indicates that recent profitability is being retained to strengthen the equity base. However, the accumulated deficit remains substantial, and the equity growth is partly driven by debt and potentially stock-based compensation. Investors should assess whether the equity quality is sustainable or if it relies on non-operating gains.
Liquidity Buffer Strengthens
Cash jumped from $75.5M in 2024Q1 to $482.6M in 2026Q2, while the current ratio improved to 4.27, as per quarterly balance sheets.
The substantial increase in cash provides a robust buffer against operational shocks and supports ongoing R&D and commercial expansion. The current ratio of 4.27 indicates ample short-term liquidity, but the company's burn rate and working capital needs should be monitored. Given the low cash position relative to revenue in earlier quarters, this improvement is a positive sign, though it may be partly funded by debt.
Debt-Fueled Cash Masks Core Cash Generation
Despite $482.6M cash, total debt of $754.4M suggests the cash position is partly financed by leverage, not solely from operations, per balance sheet data.
The balance sheet shows a high cash balance, but the concurrent rise in debt indicates that the liquidity is not entirely self-generated. This raises questions about the sustainability of the cash position if debt markets tighten or if the company faces refinancing risks. Investors should distinguish between cash from operations and cash from financing to assess true financial health.