VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TGTX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TGTXTG Therapeutics, Inc.
$55.83$8.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTGTXCash Flow

TG Therapeutics, Inc. (TGTX) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow remains erratic, evidenced by a 2026Q1 OCF/NI ratio of -0.90 and a $100 million share repurchase program that occurred despite the company reporting a negative $17.9 million free cash flow.

TGTX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-13.95M-24.77M-40.52M-31.41M-176.17M-295.63M-214.51M-132.81M-128.93M-93.76M-61.59M-44.69M-35.06M-10.82M-5.19M-86.58K-1.97M-1.05M-4.44M-10.23M-7.75M-6.24M-5.69M-3.45M-1.43M-4.47M-1.15M-2.3M-2.6M-4.1M-4M
Operating CF Margin %--4.02%-12.31%-13.44%-6325.67%-4419.7%-141123.03%-87372.37%-84819.08%-61532.32%-40419.3%-29327.98%-23008.06%-7103.4%-27236.27%----------286.51%-164.99%-21.52%-191.67%-86.67%-4100%-4000%
Operating CF Growth %158.98%38.86%-28.98%82.17%40.41%-37.82%-61.52%-3.01%-37.5%-52.23%-37.82%-27.47%-223.9%-108.64%-5892.31%95.61%-87.67%76.38%56.56%-31.98%-24.11%-9.74%-64.87%-140.93%67.98%-288.05%49.87%11.54%36.59%-2.5%-
Net Income461.9M447.18M23.38M12.67M-198.34M-348.1M-279.38M-172.87M-173.48M-118.48M-78.25M-62.95M-55.78M-20.48M-26.18M-889.07K623.64K-2.79M-4.27M-12.03M-9.7M-19.14M-5.9M-5.96M-1.55M-1.73M-5.8M-2.4M-2.8M-5.2M-3.6M
Depreciation & Amortization7.72M59K280K423K515K494K374K282K88K82.36K62.96K15.45K3.93K1.13K23503.4K5.53K26.11K48.34K60.19K53.73K128.14K189.25K49.5K66.23K76.09K100K200K100K0
Stock-Based Compensation49.7M64.67M42.54M37.93M19.18M61.27M80.29M11.34M12.89M15.95M7.51M15.7M21.11M5.2M3.42M86.49K217.48K353.44K463.89K1.68M00000000000
Deferred Taxes22.49M-348M000517K-30K-257K-119K61.32K5.84B5.84B10.01M10.01M289K0352.66K500K250K-1.68M00000000000
Other Non-Cash Items-340M5.86M2.58M2.22M4.11M2.4M4M3.52M3.94M58.74K-5.84B-5.84B-4.35M-9.63M16.58M297K-3.36M1.1M56.9K1.76M1.68M11.8M-66.59K2.46M12.89K-763.71K2.9M100K100K900K200K
Working Capital Changes-215.76M-194.54M-109.3M-84.66M-1.65M-12.22M-19.76M25.19M27.76M8.56M8.77M2.07M-6.05M4.07M705.57K419K195.69K-218.73K-972.05K-2.93K207.7K1.04M144.03K-141.97K51.98K-2.04M1.67M-100K-100K100K-600K
Change in Receivables-201.93M-176.44M-78.09M-51.09M1.39M-1.39M-6K-11K14K-24.62K102.17K-100.5K0000-244.48K00000000000000
Change in Inventory-422K-33.45M-66.85M-36.94M0-15.99M6K11K00000000000000000000000
Change in Payables24.31M55.88M0192K-11.01M15.99M11.63M-4.79M10.96M11.02M6.49M5.47M-603.38K4.03M595.76K00-326.9K-737.19K-224.19K00000000000
Cash from Investing16.87M13.8M-1.04M-50.65M-20.01M-332K-24.51M-718K1.18M-8.21M26.55M-24.69M-18.36M-4.93M-1.4K10.39K516.52K0-8.97K-9.13K968.78K3.47M-4.21M160.64K-5.46K2.89M-317.97K-100K-200K-200K-100K
Capital Expenditures-240K-214K-45K0-14K-401K-357K-131K-90K-2.23K-343.99K-42.22K-18.57K-5.68K-1.4K0-2.84K0-8.97K-9.13K-37.05K-39.55K-138.34K-6.55K-5.46K-108.25K-171.35K-100K-200K-200K-100K
CapEx % of Revenue0.03%0.03%0.01%-0.5%5.99%234.87%86.18%59.21%1.46%225.74%27.7%12.19%3.73%7.34%---------1.09%3.99%3.2%8.33%6.67%200%100%
Acquisitions000020M-69K24.15M587K000000010.39K519.37K00-1.01M06.78K0-32.81K0000000
Investments-------------------------------
Other Investing14.2M000-20M69K-24.15M-587K1.27M-8.21M26.89M-24.64M-18.34M-4.92M00000-1K000200K03M00000
Cash from Financing307.2M-89.73M128.53M72.7M-391K41.42M679.83M204.21M113.64M133.66M5.02M68.72M68.64M39.78M11.9M9.82M1.91M961.77K3.91M7.86M-15.26K11.7M3.39M8.98M-37.44K510.79K661.28K0100K10.6M1.3M
Debt Issued (Net)490.06M0137.26M25M-975K40M029.99M0000-677.78K0-200K00434.77K1.06M00-651.4K0-806K778.5K00000-200K
Equity Issued (Net)-183.29M-89.73M-8.76M46.3M584K2.22M679.68M175.02M113.64M133.66M5.03M67.76M65.61M39.78M12.17M9.82M2.16M007.86M-15.26K12.35M3.39M9.79M1.7M1.32M661.28K0100K10.6M1.5M
Dividends Paid000000000000000000000-1.3K00-807-98700000
Share Repurchases-185.11M-91.24M-8.76M0000000000-149.8K-84.54K00000-15.26K00-3000-617.07K-511.81K0000
Other Financing432K025K1.41M0-800K147K-795K00-13.47K963.17K3.71M0-75.9K0-249.22K527K2.85M000-1.29K0-2.52M-811.11K00000
Net Change in Cash310.11M-100.7M86.97M-9.36M-196.57M-254.55M440.81M70.69M-14.11M31.69M-30.03M-652.46K15.23M24.03M6.71M9.75M460.67K-88.03K-543.66K-2.38M-6.8M8.92M-6.51M5.69M-1.48M-1.07M-809.74K-2.3M-2.7M6.3M-2.8M
Free Cash Flow-14.19M-24.99M-40.56M-31.41M-176.18M-296.04M-214.86M-132.94M-129.01M-93.77M-61.94M-44.73M-35.08M-10.83M-5.19M-86.58K-1.97M-1.05M-4.45M-10.24M-7.79M-6.28M-5.83M-3.46M-1.44M-4.58M-1.32M-2.4M-2.8M-4.3M-4.1M
FCF Margin %-2.03%-4.05%-12.33%-13.44%-6326.18%-4425.7%-141357.89%-87458.55%-84878.29%-61533.78%-40645.04%-29355.69%-23020.25%-7107.13%-27243.61%----------287.61%-168.98%-24.71%-200%-93.33%-4300%-4100%
FCF Growth %76.77%38.4%-29.12%82.17%40.49%-37.78%-61.63%-3.04%-37.59%-51.39%-38.46%-27.52%-223.9%-108.69%-5893.93%95.61%-87.94%76.42%56.51%-31.47%-23.92%-7.82%-68.56%-140.47%68.62%-246.01%44.82%14.29%34.88%-4.88%-
FCF per Share-0.09-0.15-0.25-0.21-1.30-2.24-1.86-1.50-1.71-1.51-1.26-0.98-1.03-0.43-0.40-0.04-49.60-41.81-177.33-423.39-364.38-405.92-608.62-434.43-323.22-4037.55-3044.59-7017.54-8750.00-19724.77-19806.76
FCF Conversion (FCF/Net Income)-0.03x-0.06x-1.73x-2.48x0.79x0.85x0.77x0.77x0.74x0.79x0.79x0.71x0.63x0.53x0.29x0.10x-3.16x0.38x1.04x0.85x0.80x0.33x0.97x0.58x0.93x2.58x0.20x0.96x0.93x0.79x1.11x
Interest Paid12.2M018.47M0000000000000000000000000000
Taxes Paid1.96M0500K0000000000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Persistent negative operating cash

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

As reported in financial statements, TGTX exhibits a persistent disconnect between net income and operating cash flow, evidenced by a 2026Q1 OCF/NI ratio of -0.90, which suggests that reported accounting profits are not currently translating into the actual cash generation required for long-term operational sustainability.

The consistent failure of net income to convert into positive operating cash flow indicates that the company's profitability is heavily reliant on non-cash items or accounting adjustments. Investors should monitor whether this divergence narrows as the Briumvi launch matures, as current trends suggest the core business remains cash-consumptive despite headline earnings.

Free Cash Flow Remains Volatile

Based on TGTX's reported figures, the free cash flow trajectory remains highly erratic, with a negative FCF margin of 8.8% in 2026Q1, highlighting the company's ongoing struggle to achieve self-sustaining cash flow despite the successful commercialization of its primary neurology asset in the US market.

The volatility in FCF, punctuated by occasional positive quarters, appears to be driven more by timing differences in working capital than by consistent operational efficiency. This pattern suggests that the company's cash flow profile is not yet stabilized, leaving it exposed to liquidity risks if revenue growth fails to outpace rising commercial costs.

Working Capital Dragging Cash Position

According to recent SEC filings, TGTX has faced significant cash outflows related to working capital, including a $69.8 million drain in 2026Q1, which underscores the heavy burden of managing inventory and receivables during the aggressive scaling phase of its national commercial launch for Briumvi.

The recurring negative working capital changes suggest that the company is likely building inventory or extending payment terms to support its market penetration strategy. This aggressive use of cash to fuel growth warrants further investigation into whether these investments will yield the expected long-term persistence in patient adoption.

Capital Allocation Prioritizes Shareholder Returns

As indicated by historical data, TGTX has utilized cash for share repurchases, including $100 million in 2026Q1, even while operating cash flow remained negative, a strategy that appears to prioritize capital return over the preservation of liquidity for essential R&D and commercial expansion efforts.

This capital deployment strategy may indicate management's confidence in the Briumvi franchise, yet it simultaneously depletes the cash reserves necessary to navigate potential regulatory or competitive headwinds. Investors should consider whether such aggressive buybacks are premature given the company's ongoing reliance on external financing to fund its operations.

TGTX — Frequently Asked Questions

Quick answers to the most common questions about buying TGTX stock.

How much cash does TG Therapeutics, Inc. (TGTX) generate from operations?

TG Therapeutics, Inc. (TGTX) generated $-24.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is TG Therapeutics, Inc.'s free cash flow?

TG Therapeutics, Inc. (TGTX) reported negative free cash flow of $25.0M in 2025, indicating capital requirements exceeded cash from operations.

What is TG Therapeutics, Inc.'s capital expenditure (CapEx)?

TG Therapeutics, Inc. (TGTX) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does TG Therapeutics, Inc. distribute cash to shareholders?

In 2025, TG Therapeutics, Inc. (TGTX) spent $91.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.