Revenue growth has reaccelerated to 5.8-11.3% in recent quarters, but gross margin erosion from 25.7% (2024Q2) to 23.3% (2026Q3) and a -116.3% EPS decline in 2026Q3 indicate rising input costs and an SG&A surge to $51.6M are overwhelming the volume recovery.
Gentherm Incorporated (THRM) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 1.6B | 1.5B | 1.46B | 1.47B | 1.2B | 1.05B | 913.1M | 971.68M | 1.04B | 985.68M | 917.6M | 856.45M | 811.3M | 662.08M | 554.98M | 369.59M | 112.4M | 60.92M | 63.61M | 63.63M | 50.61M | 35.74M | 32.71M | 29.04M | 15.27M | 6.45M | 6.89M | 784K | 770K | 1.31M | 7.4M |
| Revenue Growth % | 8.79% | 2.92% | -0.88% | 21.95% | 15.15% | 14.57% | -6.03% | -6.41% | 5.33% | 7.42% | 7.14% | 5.56% | 22.54% | 19.3% | 50.16% | 228.81% | 84.49% | -4.23% | -0.03% | 25.73% | 41.62% | 9.25% | 12.63% | 90.18% | 136.87% | -6.38% | 778.32% | 1.82% | -41.13% | -82.32% | -5.13% |
| Cost of Goods Sold | 1.22B | 1.14B | 1.09B | 1.12B | 931.01M | 742.52M | 644.99M | 683.35M | 743.65M | 674.57M | 622.56M | 580.07M | 569.62M | 487.32M | 413.05M | 274.84M | 79.66M | 45.17M | 45.09M | 42.3M | 34.11M | 25.07M | 24.21M | 23M | 11.98M | 5.45M | 6.27M | 2.47M | 1.41M | 2.61M | 11.3M |
| COGS % of Revenue | - | 75.83% | 74.84% | 76.06% | 77.28% | 70.98% | 70.64% | 70.33% | 71.62% | 68.44% | 67.85% | 67.73% | 70.21% | 73.6% | 74.43% | 74.36% | 70.87% | 74.13% | 70.88% | 66.48% | 67.4% | 70.16% | 74.01% | 79.2% | 78.47% | 84.54% | 91.11% | 314.92% | 183.38% | 199.62% | 152.7% |
| Gross Profit | 378.76M | 362.18M | 366.43M | 351.62M | 273.65M | 303.63M | 268.1M | 288.33M | 294.61M | 311.11M | 295.04M | 276.38M | 241.68M | 174.76M | 141.93M | 94.75M | 32.74M | 15.76M | 18.53M | 21.33M | 16.5M | 10.66M | 8.5M | 6.04M | 3.29M | 997K | 612K | -1.69M | -642K | -1.3M | -3.9M |
| Gross Margin % | 23.71% | 24.17% | 25.16% | 23.94% | 22.72% | 29.02% | 29.36% | 29.67% | 28.38% | 31.56% | 32.15% | 32.27% | 29.79% | 26.4% | 25.57% | 25.64% | 29.13% | 25.87% | 29.12% | 33.52% | 32.6% | 29.84% | 25.99% | 20.8% | 21.53% | 15.46% | 8.89% | -214.92% | -83.38% | -99.62% | -52.7% |
| Gross Profit Growth % | - | -1.16% | 4.21% | 28.49% | -9.87% | 13.25% | -7.02% | -2.13% | -5.3% | 5.45% | 6.75% | 14.36% | 38.29% | 23.14% | 49.8% | 189.4% | 107.75% | -14.94% | -13.13% | 29.26% | 54.71% | 25.46% | 40.74% | 83.7% | 229.79% | 62.91% | 136.32% | -162.46% | 50.73% | 66.59% | -262.5% |
| Operating Expenses | 324.65M | 279.48M | 259.42M | 274.19M | 225.34M | 188.63M | 178.89M | 204.07M | 232.07M | 222.1M | 192.92M | 155.06M | 143.25M | 124.38M | 105.12M | 70.55M | 20.61M | 14.85M | 13.97M | 13.62M | 10.99M | 8.1M | 7.71M | 7.59M | 9.46M | 8.38M | 10.19M | 5.96M | 7.3M | 6.54M | 5.9M |
| OpEx % of Revenue | - | 18.65% | 17.82% | 18.66% | 18.71% | 18.03% | 19.59% | 21% | 22.35% | 22.53% | 21.02% | 18.11% | 17.66% | 18.79% | 18.94% | 19.09% | 18.33% | 24.38% | 21.97% | 21.41% | 21.71% | 22.65% | 23.59% | 26.15% | 61.97% | 130.05% | 147.94% | 760.08% | 948.05% | 500.23% | 79.73% |
| Selling, General & Admin | 210.25M | 170.04M | 155.11M | 155.58M | 132.69M | 109.55M | 105.04M | 118.68M | 137.4M | 139.62M | 113.25M | 95.46M | 84.65M | 72.09M | 64.32M | 42.11M | 10.96M | 8.86M | 7.19M | 8.54M | 7.62M | 5.46M | 5.49M | 5.11M | 5.55M | 4.55M | 6.09M | 3.48M | 4.1M | 4.47M | 3.4M |
| SG&A % of Revenue | - | 11.35% | 10.65% | 10.59% | 11.02% | 10.47% | 11.5% | 12.21% | 13.23% | 14.16% | 12.34% | 11.15% | 10.43% | 10.89% | 11.59% | 11.39% | 9.75% | 14.54% | 11.3% | 13.42% | 15.06% | 15.28% | 16.78% | 17.6% | 36.36% | 70.54% | 88.41% | 444.01% | 532.21% | 341.82% | 45.95% |
| Research & Development | 95.04M | 94.76M | 88.7M | 94.36M | 85.72M | 75.21M | 68.04M | 91.03M | 98.66M | 94.52M | 79.58M | 69.21M | 66.41M | 52.2M | 43.19M | 28.44M | 9.65M | 5.99M | 6.78M | 5.08M | 3.37M | 2.63M | 2.23M | 2.49M | 3.91M | 3.84M | 4.1M | 2.48M | 3.2M | 2.07M | 2.1M |
| R&D % of Revenue | - | 6.32% | 6.09% | 6.42% | 7.12% | 7.19% | 7.45% | 9.37% | 9.5% | 9.59% | 8.67% | 8.08% | 8.19% | 7.88% | 7.78% | 7.7% | 8.59% | 9.84% | 10.66% | 7.99% | 6.65% | 7.37% | 6.81% | 8.56% | 25.6% | 59.5% | 59.53% | 316.07% | 415.84% | 158.41% | 28.38% |
| Other Operating Expenses | 4M | 14.67M | 15.61M | 24.25M | 6.93M | 3.86M | 5.8M | -5.64M | -3.99M | -12.04M | 83K | -9.61M | -7.81M | 90K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3K | 0 | 0 | 0 | 0 | 0 | 0 | 400K |
| Operating Income | 54.11M | 82.7M | 107.02M | 77.44M | 48.31M | 115.01M | 89.22M | 84.26M | 72.79M | 97.1M | 106.12M | 121.32M | 98.43M | 50.38M | 36.66M | 18.88M | 12.13M | 908K | 4.55M | 7.71M | 5.51M | 2.57M | 786K | -1.55M | -6.17M | -7.39M | -9.57M | -7.64M | -7.94M | -7.85M | -9.8M |
| Operating Margin % | 3.39% | 5.52% | 7.35% | 5.27% | 4.01% | 10.99% | 9.77% | 8.67% | 7.01% | 9.85% | 11.56% | 14.17% | 12.13% | 7.61% | 6.6% | 5.11% | 10.79% | 1.49% | 7.16% | 12.11% | 10.89% | 7.19% | 2.4% | -5.35% | -40.44% | -114.58% | -139.05% | -975% | -1031.43% | -599.85% | -132.43% |
| Operating Income Growth % | - | -22.72% | 38.19% | 60.31% | -58% | 28.91% | 5.88% | 15.76% | -25.04% | -8.5% | -12.53% | 23.25% | 95.37% | 37.45% | 94.14% | 55.64% | 1236.01% | -80.06% | -40.9% | 39.76% | 114.51% | 226.97% | 150.58% | 74.83% | 16.41% | 22.85% | -25.26% | 3.75% | -1.22% | 19.94% | -188.24% |
| EBITDA | 112.21M | 136.08M | 159.99M | 128.39M | 92.7M | 153.79M | 130.33M | 128.51M | 123.43M | 142.07M | 143.88M | 152.35M | 133.46M | 81.63M | 67.28M | 42.23M | 13.5M | 2.35M | 5.93M | 8.36M | 6M | 3.01M | 1.45M | -1.03M | -5.47M | -6.58M | -8.96M | -7.3M | -7.36M | -7.68M | -9.4M |
| EBITDA Margin % | 7.02% | 9.08% | 10.99% | 8.74% | 7.7% | 14.7% | 14.27% | 13.23% | 11.89% | 14.41% | 15.68% | 17.79% | 16.45% | 12.33% | 12.12% | 11.43% | 12.01% | 3.85% | 9.32% | 13.14% | 11.86% | 8.42% | 4.42% | -3.55% | -35.8% | -102.14% | -130.06% | -931.12% | -955.84% | -587.46% | -127.03% |
| EBITDA Growth % | -20.38% | -14.95% | 24.62% | 38.5% | -39.72% | 18% | 1.42% | 4.12% | -13.12% | -1.26% | -5.56% | 14.15% | 63.49% | 21.33% | 59.31% | 212.86% | 475.4% | -60.42% | -29.09% | 39.27% | 99.4% | 108.02% | 240.35% | 81.14% | 16.98% | 26.47% | -22.68% | 0.82% | 4.22% | 18.26% | -203.23% |
| D&A (Non-Cash Add-back) | 58.1M | 53.38M | 52.98M | 50.95M | 44.39M | 38.78M | 41.11M | 44.25M | 50.64M | 44.97M | 37.76M | 31.03M | 35.03M | 31.25M | 30.63M | 23.35M | 1.37M | 1.44M | 1.37M | 654K | 489K | 440K | 661K | 523K | 708K | 802K | 619K | 344K | 582K | 162K | 400K |
| EBIT | 48.77M | 49.65M | 117.56M | 69.59M | 42.68M | 118.86M | 95.02M | 97.18M | 87.56M | 97.1M | 112.86M | 121.32M | 99.51M | 52.8M | 36.66M | 21.53M | 12.28M | 908K | 4.55M | 7.71M | 5.51M | 2.57M | 786K | -1.55M | -6.17M | -7.54M | -9.57M | -7.64M | -7.94M | -7.9M | -9.8M |
| Net Interest Income | -6.08M | -13.81M | -15.3M | -14.64M | -4.29M | -2.76M | -4.56M | -4.76M | -4.94M | -4.88M | -3.26M | -2.61M | -3.26M | -3.54M | -4.14M | -3.51M | 25K | 10K | 837K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25K | 10K | 837K | 961K | 523K | 283K | 56K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 6.08M | 13.81M | 15.3M | 14.64M | 4.29M | 2.76M | 4.56M | 4.76M | 4.94M | 4.88M | 3.26M | 2.61M | 3.26M | 3.54M | 4.14M | 3.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -18M | -46.87M | -4.75M | -22.48M | -9.93M | -1.15M | -7.66M | -25.11M | -14.67M | -27.84M | 4.44M | 7.62M | -4.21M | -4.15M | -3.98M | -1.94M | 232K | -299K | 948K | 1.14M | 694K | 484K | 273K | 139K | -138K | 0 | 0 | -36K | 0 | 2.42M | 0 |
| Pretax Income | 36.11M | 35.84M | 102.27M | 54.95M | 38.38M | 113.85M | 81.56M | 59.15M | 58.12M | 69.25M | 110.56M | 128.94M | 94.22M | 46.23M | 32.67M | 16.94M | 12.28M | 609K | 5.5M | 8.85M | 6.21M | 3.05M | 1.06M | -1.42M | -6.31M | 0 | 0 | -7.68M | 0 | -5.48M | 0 |
| Pretax Margin % | 2.26% | 2.39% | 7.02% | 3.74% | 3.19% | 10.88% | 8.93% | 6.09% | 5.6% | 7.03% | 12.05% | 15.05% | 11.61% | 6.98% | 5.89% | 4.58% | 10.92% | 1% | 8.65% | 13.9% | 12.26% | 8.55% | 3.24% | -4.87% | -41.29% | - | - | -979.59% | - | -419.19% | - |
| Income Tax | 27.08M | 17.55M | 37.32M | 14.61M | 13.94M | 20.42M | 21.87M | 21.64M | 16.22M | 34.03M | 33.97M | 33.55M | 24.1M | 11.1M | 8.35M | 5.05M | 2.92M | 325K | 1.94M | 1.47M | 2.69M | -13.49M | 0 | 0 | 0 | 304K | 1.7M | -69K | -238K | -2.43M | 200K |
| Effective Tax Rate % | 74.98% | 48.97% | 36.49% | 26.59% | 36.32% | 17.93% | 26.81% | 36.59% | 27.91% | 49.13% | 30.72% | 26.02% | 25.58% | 24% | 25.56% | 29.83% | 23.79% | 53.37% | 35.22% | 16.62% | 43.39% | -441.88% | 0% | 0% | 0% | - | - | 0.9% | - | 44.3% | - |
| Net Income | 9.04M | 18.29M | 64.95M | 40.34M | 24.44M | 93.43M | 59.69M | 37.51M | 41.9M | 35.23M | 76.6M | 95.39M | 70.12M | 33.82M | 17.87M | 10.34M | 9.95M | 723K | 3.56M | 7.38M | 3.51M | 16.55M | 1.06M | -1.42M | -6.31M | -7.69M | -11.27M | -7.58M | -7.7M | -5.42M | -10M |
| Net Margin % | 0.57% | 1.22% | 4.46% | 2.75% | 2.03% | 8.93% | 6.54% | 3.86% | 4.04% | 3.57% | 8.35% | 11.14% | 8.64% | 5.11% | 3.22% | 2.8% | 8.85% | 1.19% | 5.6% | 11.59% | 6.94% | 46.31% | 3.24% | -4.87% | -41.29% | -119.3% | -163.72% | -966.2% | -1000.52% | -414.14% | -135.14% |
| Net Income Growth % | -70.49% | -71.85% | 60.99% | 65.06% | -73.84% | 56.53% | 59.15% | -10.48% | 18.94% | -54.01% | -19.7% | 36.04% | 107.33% | 89.23% | 72.78% | 3.96% | 1276.21% | -79.71% | -51.67% | 109.87% | -78.77% | 1462.7% | 174.84% | 77.56% | 18.01% | 31.78% | -48.83% | 1.67% | -42.22% | 45.83% | -212.5% |
| Net Income (Continuing) | 9.04M | 18.29M | 64.95M | 40.34M | 24.44M | 93.43M | 59.69M | 48.87M | 41.9M | 35.23M | 76.6M | 95.39M | 70.12M | 35.13M | 24.32M | 11.89M | 9.36M | 284K | 3.56M | 7.38M | 3.51M | 16.55M | 1.06M | -1.42M | -6.31M | -7.69M | -11.98M | -7.58M | -7.7M | -5.1M | -10M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.35M | 44.19M | 0 | -439K | 0 | 0 | 0 | 0 | 0 | 19K | 2K | 44K | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.29 | 0.59 | 2.06 | 1.22 | 0.73 | 2.79 | 1.81 | 1.47 | 1.16 | 0.96 | 2.09 | 2.62 | 1.95 | 0.94 | 0.39 | 0.09 | 0.44 | 0.03 | 0.16 | 0.33 | 0.16 | 0.76 | 0.05 | -0.12 | -0.64 | -1.66 | -3.43 | -3.97 | -20.17 | -16.18 | -12.29 |
| EPS Growth % | -70.25% | -71.36% | 68.85% | 67.12% | -73.84% | 54.14% | 23.13% | 26.72% | 20.83% | -54.07% | -20.23% | 34.36% | 107.45% | 141.03% | 333.33% | -79.55% | 1366.67% | -81.25% | -51.52% | 106.25% | -78.95% | 1420% | 141.67% | 81.25% | 61.45% | 51.6% | 13.6% | 80.32% | -24.66% | -31.65% | -211.14% |
| EPS (Basic) | - | 0.60 | 2.08 | 1.23 | 0.74 | 2.82 | 1.83 | 1.48 | 1.17 | 0.96 | 2.10 | 2.65 | 1.98 | 0.96 | 0.39 | 0.09 | 0.46 | 0.03 | 0.16 | 0.34 | 0.17 | 0.79 | 0.06 | -0.12 | -0.64 | -1.66 | -3.43 | -3.97 | -20.17 | -16.18 | -12.29 |
| Diluted Shares Outstanding | 30.67M | 30.93M | 31.48M | 33.07M | 33.5M | 33.51M | 33.03M | 33.3M | 36.18M | 36.81M | 36.6M | 36.48M | 36.05M | 34.12M | 28.86M | 23.45M | 22.5M | 21.77M | 22.37M | 22.63M | 20.7M | 16.12M | 14.74M | 11.47M | 9.86M | 4.63M | 3.28M | 1.91M | 382K | 334.88K | 814K |
| Basic Shares Outstanding | 30.67M | 30.59M | 31.29M | 32.78M | 33.13M | 33.09M | 32.67M | 33.12M | 35.92M | 36.72M | 36.45M | 36.03M | 35.41M | 33.65M | 28.35M | 22.61M | 21.72M | 21.4M | 21.98M | 21.64M | 19.88M | 15.5M | 13.51M | 11.47M | 9.86M | 4.63M | 3.28M | 1.91M | 382K | 334.88K | 814K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | 0.99% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying THRM stock.
For fiscal year 2025, Gentherm Incorporated (THRM) reported total revenue of $1.50B. This represents a 20151.4% increase compared to $7.4M in 1996.
Gentherm Incorporated (THRM) is profitable, generating $18.3M in net income for the fiscal year ending 2025 with a net profit margin of 1.2%.
Gentherm Incorporated (THRM) reported an operating income of $82.7M, resulting in an operating profit margin of 5.5%. This margin reflects the operational efficiency of the business before interest and taxes.
Gentherm Incorporated (THRM) generated $362.2M in gross profit for the year, representing a gross profit margin of 24.2%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Revenue growth outpaced by cost inflation
Metrics are mathematically derived from official filings.
Revenue Inflects but Lacks Profit Conversion
Gentherm's revenue trajectory has meaningfully improved, growing from -3.8% in 2024Q4 to 11.3% in 2026Q1, suggesting accelerating demand. However, per recent SEC filings, this top-line momentum is not translating into earnings, with 2026Q3 EPS declining 116.3% year-over-year to -$0.08, signaling a volume-driven recovery without corresponding profitability gains.
The sequential acceleration in revenue growth from near-zero to double digits appears to reflect new platform launches and improved light vehicle production volumes rather than pricing power or mix improvement. Gentherm's gross profit growth has meaningfully lagged revenue growth in recent quarters—2026Q3 gross profit rose only 3.4% year-over-year versus 5.8% revenue growth—suggesting that incremental volume is being captured at lower incremental margins, which may indicate competitive pricing concessions or unfavorable product mix shifts toward lower-margin platforms.
Gross Margin Erodes Under Cost Pressure
According to 10-Q disclosures, Gentherm's gross margin has contracted from 25.7% in 2024Q2 to 23.3% in 2026Q3, a 240 basis point decline over eight quarters. This compression, occurring alongside revenue acceleration, suggests rising input costs—particularly copper and semiconductor components—are outpacing the company's ability to pass through contractual price-downs to OEM customers.
The gross margin trajectory is particularly concerning given that automotive suppliers typically have contractual mechanisms to recover commodity cost increases; the persistent decline implies either recovery lags, unfavorable product mix, or the structural impact of OEM annual price-downs that Gentherm's productivity gains are failing to offset. Compared to peer Lear Corporation's 8.2% gross margin, Gentherm maintains a meaningful premium due to its specialized thermal technology, but the narrowing spread warrants monitoring as it could signal commoditization pressure in its core climate-controlled seating offerings.
SG&A Surge Destroys Operating Leverage
Based on EDBL-comparable financial statements, Gentherm's SG&A expenses have surged from $36.9M in 2024Q3 to $51.6M in 2026Q3—a 39.8% increase—while revenue grew only 8.8% over the same period. This asymmetric cost expansion has driven operating margin down from 8.7% to 3.5%, representing a structural impairment of operating leverage rather than a cyclical fluctuation.
The SG&A growth trajectory is highly irregular for a Tier 1 auto supplier that should benefit from scale economies; this may reflect acquisition-related integration costs, geographic expansion overhead, or the build-out of non-automotive business lines. Notably, R&D expenditure has declined from $32.2M to $23.5M over the same period—a 27% reduction—which raises strategic questions about whether the company is investing appropriately in next-generation EV thermal management while simultaneously inflating overhead costs. The combination of rising SG&A and falling R&D suggests a potential reallocation of spending that may not align with the company's stated innovation thesis.
Net Margin Collapse Exposes Structural Fragility
Per company filings, net margin has deteriorated from 4.3% in 2024Q4 to -0.6% in 2026Q3, with the company posting a $2.6M net loss on $405.1M of revenue. The widening gap between operating margin (3.5%) and net margin (-0.6%) in 2026Q3 implies material below-the-line charges—potentially impairment, restructuring, or elevated interest expense—that are masking the true operating trajectory.
Stock-based compensation has also spiked meaningfully, rising from $141K in 2024Q4 to $4.7M in 2026Q2, which may indicate a shift in compensation strategy or one-time equity grants that temporarily depress GAAP earnings without reflecting cash economics. However, the SBC normalization in 2026Q3 to $2.9M suggests this was episodic rather than structural. The combination of volatile non-operating items and SBC swings means reported EPS is a poor proxy for underlying business performance, and investors should focus on operating margin trends for a cleaner read.
Growth Without Margin Expansion Is Unsustainable
The strongest bear case centers on Gentherm's deteriorating profitability despite accelerating revenue: operating margin has halved from 8.8% in 2024Q2 to 3.5% in 2026Q3 while gross margin fell 240 basis points. If this trajectory persists, the company's specialized technology premium—the core of its investment thesis—may be eroding faster than new product mix can offset.
The company's peers provide an uncomfortable reference point: Lear and Adient operate at structurally thinner margins but with far greater scale and cost diversification. Gentherm's premium valuation versus these peers implicitly assumes durable margin superiority, yet the data suggest that premium is compressing toward industry norms. The 2026Q3 net loss is particularly concerning because it occurred on near-record quarterly revenue, suggesting the business model is losing its ability to convert incremental volume into profit. Without evidence that the SG&A build-out is a temporary investment phase yielding future returns, investors should treat the current margin trajectory as a potential structural shift rather than a cyclical trough.