Revenue surged 58.8% YoY in 2026Q2 to $2.2B, but operating margin stability at 22.5% masks EPS decline of 83.9% YoY, driven by rising D&A of $519M and competitive pressures.
Millicom International Cellular S.A. (TIGO) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 7.24B | 5.82B | 5.8B | 5.66B | 5.62B | 4.26B | 4.17B | 4.34B | 3.95B | 4.08B | 4.11B | 6.57B | 6.39B | 4.39B | 4.81B | 4.53B | 3.92B | 3.37B | 3.15B | 2.63B | 1.58B | 922.78M | 917.49M | 647.1M | 605.19M | 644.57M | 570.84M | 552.4M | 447.9M | 347.4M | 215.6M |
| Revenue Growth % | 29.1% | 0.26% | 2.53% | 0.66% | 31.99% | 2.16% | -3.81% | 9.88% | -3.19% | -0.71% | -37.54% | 2.91% | 45.47% | -8.81% | 6.28% | 15.54% | 16.23% | 7.05% | 19.77% | 66.91% | 70.8% | 0.58% | 41.78% | 6.93% | -6.11% | 12.92% | 3.34% | 23.33% | 28.93% | 61.13% | 64.08% |
| Cost of Revenue | 2.68B | 1.31B | 1.42B | 3.46B | 1.51B | 2.79B | 2.86B | 2.8B | 2.42B | 2.5B | 2.06B | 3.07B | 2.85B | 1.86B | 1.96B | 1.75B | 1.45B | 1.32B | 1.21B | 1.05B | 653.46M | 404.35M | 432.26M | 258M | 164.71M | 185.25M | 158.03M | 197.36M | 159.3M | 130M | 85M |
| Gross Profit | 4.55B | 4.51B | 4.38B | 2.2B | 4.12B | 1.48B | 1.31B | 1.54B | 1.53B | 1.58B | 2.04B | 3.5B | 3.53B | 2.52B | 2.85B | 2.78B | 2.47B | 2.05B | 1.94B | 1.58B | 922.64M | 518.43M | 485.23M | 389.1M | 440.48M | 459.32M | 412.81M | 355.04M | 288.6M | 217.4M | 130.6M |
| Gross Margin % | 62.91% | 77.47% | 75.53% | 38.9% | 73.22% | 34.64% | 31.53% | 35.49% | 38.7% | 38.74% | 49.74% | 53.23% | 55.34% | 57.52% | 59.2% | 61.29% | 63.11% | 60.76% | 61.72% | 60.14% | 58.54% | 56.18% | 52.89% | 60.13% | 72.78% | 71.26% | 72.32% | 64.27% | 64.43% | 62.58% | 60.58% |
| Gross Profit Growth % | - | 2.83% | 99.09% | -46.53% | 179% | 12.24% | -14.55% | 0.79% | -3.29% | -22.67% | -41.62% | -1.02% | 39.96% | -11.4% | 2.66% | 12.2% | 20.74% | 5.39% | 22.9% | 71.48% | 77.97% | 6.84% | 24.7% | -11.66% | -4.1% | 11.27% | 16.27% | 23.02% | 32.75% | 66.46% | 66.37% |
| Operating Expenses | 2.81B | 2.87B | 3.04B | 1.43B | 3.2B | 1.07B | 1.07B | 1.11B | 1.12B | 1.14B | 1.66B | 2.62B | 2.6B | 1.89B | 1.66B | 1.45B | 1.38B | 1.19B | 1.11B | 919.19M | 490.54M | 259.75M | 231.88M | 228.8M | 431.75M | 401.58M | 432.49M | 348.97M | 240.9M | 170.8M | 97.2M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 3.41B | 2.92B | 2.58B | 2.11B | 2.28B | 1.52B | 1.45B | 1.53B | 1.21B | 1.28B | 1.26B | 2.16B | 2.09B | 1.42B | 2B | 2.06B | 1.77B | 1.47B | 1.35B | 1.02B | 689.86M | 477.04M | 423.68M | 288.87M | 148.05M | 211.93M | 92.71M | 108.99M | 127.7M | 94.8M | 61.3M |
| EBITDA Margin % | 47.13% | 50.16% | 44.4% | 37.29% | 40.52% | 35.63% | 34.72% | 35.29% | 30.71% | 31.33% | 30.62% | 32.91% | 32.79% | 32.28% | 41.55% | 45.5% | 45.11% | 43.69% | 42.87% | 38.69% | 43.77% | 51.7% | 46.18% | 44.64% | 24.46% | 32.88% | 16.24% | 19.73% | 28.51% | 27.29% | 28.43% |
| EBITDA Growth % | 33.88% | 13.27% | 22.07% | -7.37% | 50.13% | 4.83% | -5.36% | 26.24% | -5.09% | 1.59% | -41.89% | 3.3% | 47.78% | -29.15% | -2.95% | 16.54% | 20.02% | 9.09% | 32.69% | 47.55% | 44.61% | 12.6% | 46.67% | 95.12% | -30.14% | 128.6% | -14.94% | -14.65% | 34.7% | 54.65% | 258.48% |
| Depreciation & Amortization | 1.67B | 1.28B | 1.24B | 1.34B | 1.36B | 1.11B | 1.21B | 1.1B | 802M | 841M | 876M | 1.28B | 1.16B | 786M | 811M | 738.98M | 676.99M | 611.43M | 520.98M | 354.94M | 257.76M | 218.36M | 170.33M | 128.57M | 139.32M | 154.19M | 143.33M | 102.92M | 80M | 48.2M | 27.9M |
| D&A / Revenue % | 23.11% | 22% | 21.28% | 23.64% | 24.25% | 26.14% | 28.96% | 25.37% | 20.32% | 20.63% | 21.34% | 19.49% | 18.13% | 17.9% | 16.85% | 16.31% | 17.27% | 18.13% | 16.54% | 13.49% | 16.35% | 23.66% | 18.56% | 19.87% | 23.02% | 23.92% | 25.11% | 18.63% | 17.86% | 13.87% | 12.94% |
| Operating Income (EBIT) | 1.74B | 1.64B | 1.34B | 773M | 915M | 404M | 240M | 430M | 410M | 436M | 381M | 882M | 936M | 631M | 1.19B | 1.32B | 1.09B | 861.98M | 829.66M | 662.93M | 432.11M | 258.69M | 253.35M | 160.3M | 8.73M | 57.74M | -50.62M | 6.07M | 47.7M | 46.6M | 33.4M |
| Operating Margin % | 24.02% | 28.17% | 23.12% | 13.65% | 16.27% | 9.48% | 5.75% | 9.92% | 10.39% | 10.7% | 9.28% | 13.42% | 14.66% | 14.37% | 24.7% | 29.18% | 27.84% | 25.56% | 26.33% | 25.2% | 27.42% | 28.03% | 27.61% | 24.77% | 1.44% | 8.96% | -8.87% | 1.1% | 10.65% | 13.41% | 15.49% |
| Operating Income Growth % | - | 22.13% | 73.61% | -15.52% | 126.49% | 68.33% | -44.19% | 4.88% | -5.96% | 14.44% | -56.8% | -5.77% | 48.34% | -46.93% | -10.05% | 21.12% | 26.62% | 3.9% | 25.15% | 53.42% | 67.04% | 2.11% | 58.04% | 1736.64% | -84.88% | 214.06% | -933.85% | -87.27% | 2.36% | 39.52% | 2326.67% |
| Interest Expense | 4M | 702M | 717M | 711M | 617M | 489M | 609M | 552M | 362M | 352M | 352M | 425M | 426M | 267M | 220M | 187M | 214.81M | 173.47M | 135.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 2.19x | 1.57x | 1.19x | 1.29x | 2.14x | 0.28x | 1.14x | 1.28x | 1.34x | 1.06x | 0.57x | 8.00x | 1.76x | 5.18x | 6.78x | 9.56x | 4.99x | 5.94x | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest / Revenue % | 0.06% | 12.06% | 12.35% | 12.56% | 10.97% | 11.48% | 14.6% | 12.73% | 9.17% | 8.64% | 8.57% | 6.47% | 6.67% | 6.08% | 4.57% | 4.13% | 5.48% | 5.14% | 4.31% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Non-Operating Income | -4M | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K |
| Pretax Income | 958M | 1.67B | 552M | 175M | 238M | 728M | -271M | 218M | 119M | 176M | 88M | -83M | 3.04B | 412M | 897M | 1.07B | 1.84B | 691.59M | 671.01M | 539.44M | 354M | 171.2M | 142.25M | 245.89M | -232.97M | -129.84M | 378.08M | -7.52M | 74.7M | -94.4M | -5.4M |
| Pretax Margin % | 13.24% | 28.61% | 9.51% | 3.09% | 4.23% | 17.09% | -6.5% | 5.03% | 3.02% | 4.32% | 2.14% | -1.26% | 47.54% | 9.38% | 18.63% | 23.65% | 46.89% | 20.51% | 21.3% | 20.51% | 22.46% | 18.55% | 15.5% | 38% | -38.5% | -20.14% | 66.23% | -1.36% | 16.68% | -27.17% | -2.5% |
| Income Tax | 313M | 303M | 281M | 424M | 222M | 158M | 102M | 121M | 112M | 158M | 179M | 278M | 256M | 144M | 393M | -18.35M | 227.1M | 188M | 268.81M | 87.08M | 118.2M | 68.8M | 59.45M | 52.37M | 22.73M | 8.22M | 26.26M | 18.57M | 20.5M | 16.6M | 12.7M |
| Effective Tax Rate % | 32.67% | 18.2% | 50.91% | 242.29% | 93.28% | 21.7% | -37.64% | 55.5% | 94.12% | 89.77% | 203.41% | -334.94% | 8.43% | 34.95% | 43.81% | -1.71% | 12.35% | 27.18% | 40.06% | 16.14% | 33.39% | 40.18% | 41.79% | 21.3% | -9.76% | -6.33% | 6.95% | -247.11% | 27.44% | -17.58% | -235.19% |
| Net Income | 665M | 1.32B | 253M | -82M | 57M | 590M | -344M | 75M | 19M | 47M | -45M | -559M | 2.62B | 231M | 508M | 888.77M | 1.62B | 561.93M | 517.52M | 438.52M | 244.76M | 10.28M | 65.89M | 178.82M | -278.2M | -138.05M | 355.39M | -26.09M | 54.2M | -111M | -18.1M |
| Net Margin % | 9.19% | 22.62% | 4.36% | -1.45% | 1.01% | 13.85% | -8.25% | 1.73% | 0.48% | 1.15% | -1.1% | -8.51% | 41.03% | 5.26% | 10.55% | 19.62% | 41.41% | 16.66% | 16.43% | 16.67% | 15.53% | 1.11% | 7.18% | 27.63% | -45.97% | -21.42% | 62.26% | -4.72% | 12.1% | -31.95% | -8.4% |
| Net Income Growth % | -30.15% | 420.16% | 408.54% | -243.86% | -90.34% | 271.51% | -558.67% | 294.74% | -59.57% | 204.44% | 91.95% | -121.34% | 1034.2% | -54.53% | -42.84% | -45.25% | 188.89% | 8.58% | 18.01% | 79.16% | 2281.63% | -84.4% | -63.15% | 164.28% | -101.52% | -138.85% | 1462.21% | -148.13% | 148.83% | -513.26% | 39.46% |
| EPS (Diluted) | 3.96 | 7.83 | 1.47 | -0.48 | 0.41 | 3.59 | -2.67 | 0.58 | 0.15 | 0.37 | -0.35 | -4.38 | 20.57 | 1.81 | 3.93 | 6.69 | 11.76 | 4.06 | 3.74 | 3.31 | 1.89 | 0.08 | 0.58 | 1.77 | -4.63 | -1.66 | 4.23 | -0.32 | 0.65 | -1.35 | -0.22 |
| EPS Growth % | -29.79% | 432.65% | 407.27% | -217.23% | -88.62% | 234.39% | -558.58% | 293.31% | -59.74% | 204.05% | 91.94% | -121.3% | 1034.21% | -53.89% | -41.2% | -43.12% | 189.75% | 8.38% | 13.03% | 75.11% | 2310.19% | -86.49% | -67.18% | 138.23% | -178.92% | -139.24% | 1421.88% | -149.23% | 148.15% | -513.64% | 40.54% |
| EPS (Basic) | - | 7.86 | 1.48 | -0.48 | 0.41 | 3.60 | -2.67 | 0.58 | 0.15 | 0.37 | -0.35 | -4.38 | 20.57 | 1.81 | 3.94 | 6.70 | 11.78 | 4.07 | 3.77 | 3.42 | 1.91 | 0.08 | 0.62 | 2.15 | -4.63 | -1.66 | 4.29 | -0.32 | 0.65 | -1.35 | -0.22 |
| Diluted Shares Outstanding | 168M | 168.07M | 172.56M | 171.4M | 139.69M | 164.47M | 128.87M | 128.83M | 128.39M | 127.87M | 127.81M | 127.57M | 127.4M | 127.19M | 129.19M | 132.86M | 138.07M | 138.52M | 138.39M | 137.63M | 129.12M | 127.28M | 115.04M | 102.54M | 60.06M | 83.11M | 84.06M | 82.61M | 82.91M | 82.02M | 80.9M |
Quick answers to the most common questions about buying TIGO stock.
For fiscal year 2025, Millicom International Cellular S.A. (TIGO) reported total revenue of $5.82B. This represents a 2599.0% increase compared to $215.6M in 1996.
Millicom International Cellular S.A. (TIGO) is profitable, generating $1.32B in net income for the fiscal year ending 2025 with a net profit margin of 22.6%.
Millicom International Cellular S.A. (TIGO) reported an operating income of $1.64B, resulting in an operating profit margin of 28.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Millicom International Cellular S.A. (TIGO) generated $4.51B in gross profit for the year, representing a gross profit margin of 77.5%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Colombian competition and FX volatility
Revenue Growth Masked by FX and Competition
Revenue rose 58.8% YoY in 2026Q2, but this reflects currency translation and consolidation, not organic demand; underlying growth appears constrained by Colombian competition, as reported in the latest earnings data.
The 58.8% YoY revenue surge in 2026Q2 is largely a function of USD depreciation against local currencies and the full consolidation of previously equity-accounted operations, rather than a step-change in subscriber or ARPU growth. Excluding these effects, the 0.3% YoY growth in the prior quarter suggests that organic top-line expansion remains muted, particularly in Colombia where competitive intensity is pressuring pricing. Investors should monitor whether the reported revenue acceleration translates into sustainable EBITDA growth or merely masks a stagnant underlying demand environment.
Operating Margin Stability Amid Cost Pressures
Operating margin improved to 22.5% in 2026Q2 from 20.0% a year earlier, per the income statement, but this appears driven by revenue mix and cost discipline rather than pricing power, given competitive headwinds.
The 250 basis point YoY operating margin expansion in 2026Q2 suggests that TIGO is effectively managing its high fixed-cost base, likely benefiting from the shift toward higher-margin fixed broadband and B2B services. However, the margin remains below the 28.4% peak seen in 2025Q4, indicating that competitive pressures in mobile and rising network costs are capping profitability. The durability of this margin depends on TIGO's ability to maintain fixed-line penetration gains without resorting to aggressive promotional pricing that could erode ARPU.
Network Costs and D&A Weigh on Earnings
Depreciation and amortization rose to $519M in 2026Q2, up from $305M in 2024Q2, reflecting heavy CAPEX in fiber and 5G; this is absorbing a growing share of revenue, as shown in the quarterly data.
The 70% increase in D&A over the past two years indicates that TIGO's capital-intensive network expansion is now translating into higher fixed charges, which directly pressures net income despite stable operating margins. With D&A consuming roughly 24% of revenue in 2026Q2, the company's earnings quality is increasingly dependent on generating incremental cash flow from these investments. If ARPU growth remains subdued, the elevated depreciation schedule could continue to compress net margins, which fell to 5.0% in 2026Q2 from 6.2% in 2024Q1.
Net Income Volatility Masks Core Profitability
Net income swung from $676M in 2025Q2 to $109M in 2026Q2, with EPS dropping 83.9% YoY; this volatility appears driven by one-off gains and FX losses, not core operational deterioration, per the reported figures.
The 2025Q2 net income of $676M likely included a significant one-time gain, possibly from tower sales or tax credits, which inflated EPS to $4.03; the subsequent decline to $0.65 in 2026Q2 reflects the absence of such items and ongoing FX translation losses. This suggests that underlying earnings power is more stable than the headline numbers imply, with operating income growing from $329M to $490M over the same period. Investors should adjust for these non-recurring items to assess the true regulated earnings trajectory, which appears to be growing modestly but is obscured by accounting noise.
CAPEX Cycle Fails to Boost EPS Yet
Despite rising D&A from network investments, EPS growth has been negative in 2026, with diluted EPS at $0.65 in both quarters; this suggests incremental CAPEX is not yet translating into earnings, as per the income statement data.
TIGO's heavy investment in HFC/fiber and 5G has expanded its homes-passed footprint, but the associated D&A is outpacing revenue growth, leading to a 83.9% YoY EPS decline in 2026Q2. The company's ROE of 36.6% appears high, but this is likely inflated by the low equity base resulting from high leverage, not by strong operational returns. The current CAPEX cycle may be a necessary defensive investment to maintain competitive positioning, but it is not yet generating the incremental EPS growth that would justify the capital outlay, and investors should monitor whether penetration rates improve to drive returns.
Leverage and Competition Could Undermine Stability
With debt-to-equity at 2.62 and interest coverage of 1.68 in 2026Q2, TIGO's balance sheet appears strained; rising USD rates and Colombian competition could compress margins and trigger refinancing risk, as reported in the latest filings.
The high leverage, combined with a substantial USD-denominated debt load, makes TIGO vulnerable to rising global interest rates, which could increase interest expense and reduce net income further. The competitive intensity in Colombia, evidenced by the 0.3% YoY revenue growth in 2025Q3, suggests that ARPU erosion may persist, potentially offsetting any benefits from fixed-line growth. If the company cannot refinance its debt at favorable terms or if local currencies depreciate further, the current earnings stability could deteriorate, challenging the narrative of a defensive, utility-like business.