Teekay Corporation (TK) quarterly income statement — complete revenue, gross profit & net income history
Teekay Corporation (TK) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 664.93M | 332.47M | 243.09M | 243.09M | 231.69M | 231.64M | 256.57M | 272.62M | 326.14M | 365.05M | 339.19M | 311.68M | 395.4M | 418.7M | 393.48M | 303.2M | 280.79M | 212.72M | 196.49M | 148.32M |
| Revenue Growth % | 186.99% | 43.53% | -5.25% | -10.83% | -28.96% | -36.55% | -24.36% | -12.53% | -17.52% | -12.81% | -13.8% | 2.8% | 40.82% | 96.83% | 100.25% | 104.42% | 83.27% | 15.31% | -45.76% | -62.59% |
| Cost of Goods Sold | 281.62M | 140.81M | 144.68M | 144.68M | 149.69M | 162.44M | 200.38M | 200.86M | 205.91M | 219.38M | 224.46M | 216.6M | 221.25M | 222.03M | 227.83M | 226.08M | 239.04M | 204.19M | 200.78M | 275.29M |
| COGS % of Revenue | 42.35% | 42.35% | 59.51% | 59.51% | 64.61% | 70.13% | 78.1% | 73.68% | 63.13% | 60.09% | 66.18% | 69.5% | 55.96% | 53.03% | 57.9% | 74.56% | 85.13% | 95.99% | 102.18% | 185.6% |
| Gross Profit | 383.31M | 191.66M | 98.42M | 98.42M | 82M | 69.19M | 56.19M | 71.76M | 120.23M | 145.68M | 114.73M | 95.08M | 174.15M | 196.67M | 165.65M | 77.12M | 41.74M | 8.53M | -4.29M | -25.68M |
| Gross Margin % | 57.65% | 57.65% | 40.49% | 40.49% | 35.39% | 29.87% | 21.9% | 26.32% | 36.87% | 39.91% | 33.82% | 30.5% | 44.04% | 46.97% | 42.1% | 25.44% | 14.87% | 4.01% | -2.18% | -17.31% |
| Gross Profit Growth % | 367.43% | 176.98% | 75.16% | 37.14% | -31.8% | -52.5% | -51.03% | -24.52% | -30.96% | -25.93% | -30.74% | 23.29% | 317.21% | 2206.46% | 3965.69% | 400.36% | -15.73% | 72.26% | -105.69% | -126.24% |
| Operating Expenses | 15.31M | 7.66M | 9M | 9M | 32.42M | -5.21M | -14.15M | 13.94M | 17.99M | 5.2M | 12.12M | 13.82M | 16.43M | 6.53M | 3.39M | 3.37M | 3.86M | 5.8M | 22.8M | 25.38M |
| OpEx % of Revenue | 2.3% | 2.3% | 3.7% | 3.7% | 13.99% | -2.25% | -5.51% | 5.11% | 5.52% | 1.42% | 3.57% | 4.44% | 4.15% | 1.56% | 0.86% | 1.11% | 1.37% | 2.73% | 11.61% | 17.11% |
| Selling, General & Admin | 28.19M | 14.09M | 12.1M | 12.1M | 20.85M | 9.71M | 12.33M | 13.94M | 17.99M | 16.8M | 12.12M | 13.82M | 16.43M | 15.22M | 13.67M | 13.65M | 14.14M | 16.08M | 17.02M | 25.38M |
| SG&A % of Revenue | 4.24% | 4.24% | 4.98% | 4.98% | 9% | 4.19% | 4.81% | 5.11% | 5.52% | 4.6% | 3.57% | 4.44% | 4.15% | 3.63% | 3.47% | 4.5% | 5.04% | 7.56% | 8.66% | 17.11% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 0 | 0 | -1000K | 0 | 0 | 0 | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 0 |
| Operating Income | 368M | 184M | -6.76M | -6.76M | 49.58M | 74.41M | 70.33M | 57.82M | 102.24M | 140.48M | 112.97M | 81.25M | 157.67M | 179.84M | 148.16M | 83.39M | 26.79M | -12.57M | -238.54M | -45.54M |
| Operating Margin % | 55.34% | 55.34% | -2.78% | -2.78% | 21.4% | 32.12% | 27.41% | 21.21% | 31.35% | 38.48% | 33.3% | 26.07% | 39.88% | 42.95% | 37.65% | 27.5% | 9.54% | -5.91% | -121.4% | -30.7% |
| Operating Income Growth % | 642.23% | 147.29% | -109.62% | -111.7% | -51.51% | -47.03% | -37.74% | -28.84% | -35.15% | -21.89% | -23.75% | -2.56% | 488.49% | 1530.23% | 162.11% | 283.11% | 127.44% | 16.6% | -1024.77% | -500.02% |
| EBITDA | 411.01M | 205.5M | 14.46M | 14.46M | 71.67M | 96.5M | 94.78M | 81.27M | 124.62M | 163.8M | 137.59M | 105.82M | 182.05M | 203.81M | 172.62M | 107.64M | 52.03M | 12.51M | -211.88M | -19.7M |
| EBITDA Margin % | 61.81% | 61.81% | 5.95% | 5.95% | 30.93% | 41.66% | 36.94% | 29.81% | 38.21% | 44.87% | 40.57% | 33.95% | 46.04% | 48.68% | 43.87% | 35.5% | 18.53% | 5.88% | -107.83% | -13.28% |
| EBITDA Growth % | 473.45% | 112.96% | -84.74% | -82.21% | -42.48% | -41.09% | -31.12% | -23.2% | -31.55% | -19.63% | -20.29% | -1.69% | 249.86% | 1529.71% | 181.47% | 646.35% | 235.49% | 7.74% | -344.32% | -126.01% |
| D&A (Non-Cash Add-back) | 43M | 21.5M | 21.22M | 21.22M | 22.09M | 22.09M | 24.45M | 23.45M | 22.37M | 23.32M | 24.63M | 24.57M | 24.38M | 23.98M | 24.46M | 24.25M | 25.24M | 25.08M | 26.67M | 25.84M |
| EBIT | 390.2M | 156.06M | 109.66M | 65.09M | 40.21M | 36.24M | 81.3M | 63.41M | 115.04M | 149.81M | 98.99M | 81.25M | 157.72M | 181.46M | 151.97M | 91.78M | 26.91M | -23.76M | -42.89M | -50.34M |
| Net Interest Income | 19.16M | 9.58M | 8.72M | 8.72M | 6.79M | 5.08M | 7.65M | 9.11M | 8.77M | 4.14M | 2.91M | 191K | -1.19M | -5.79M | -5.85M | -7.65M | -8.69M | -9.71M | -15.35M | -16.85M |
| Interest Income | 20.45M | 9.58M | 8.72M | 8.72M | 7.57M | 5.86M | 8.45M | 9.96M | 9.77M | 9.04M | 7.12M | 6.65M | 4.77M | 5.59M | 3.92M | 1.75M | 723K | 297K | 56K | 40K |
| Interest Expense | 1.29M | 0 | 0 | 0 | 777K | 773K | 798K | 844K | 1M | 4.9M | 4.21M | 6.46M | 5.96M | 11.38M | 9.76M | 9.4M | 9.41M | 10M | 15.41M | 16.89M |
| Other Income/Expense | 20.91M | 10.45M | 112.42M | 112.42M | 10.95M | 1.16M | 10.17M | 4.74M | 11.8M | 4.44M | 4.59M | 762K | -168K | -7.32M | -3.22M | -1.01M | -9.3M | -21.18M | -57.18M | -21.69M |
| Pretax Income | 388.91M | 194.46M | 105.66M | 105.66M | 60.53M | 75.56M | 80.51M | 62.56M | 114.04M | 144.92M | 117.56M | 82.02M | 158.14M | 172.51M | 144.95M | 82.37M | 17.49M | -33.76M | -295.73M | -67.22M |
| Pretax Margin % | 58.49% | 58.49% | 43.46% | 43.46% | 26.12% | 32.62% | 31.38% | 22.95% | 34.97% | 39.7% | 34.66% | 26.31% | 40% | 41.2% | 36.84% | 27.17% | 6.23% | -15.87% | -150.5% | -45.32% |
| Income Tax | 9.09M | 4.55M | -1.74M | -1.74M | -635K | -470K | -994K | 457K | 3.79M | -2.85M | 1.93M | -2.11M | 9.74M | 2.6M | 1.12M | 1.52M | -585K | -636K | -1.56M | -816K |
| Effective Tax Rate % | 2.34% | 2.34% | -1.65% | -1.65% | -1.05% | -0.62% | -1.23% | 0.73% | 3.32% | -1.96% | 1.65% | -2.57% | 6.16% | 1.51% | 0.77% | 1.84% | -3.34% | 1.88% | 0.53% | 1.21% |
| Net Income | 117.15M | 58.58M | 32.26M | 32.26M | -42.44M | 76.03M | 25.24M | 20.07M | 33.82M | 54.64M | 35.38M | 26.16M | 40.34M | 48.76M | 39.1M | 33.13M | 5.28M | 888K | -17.39M | -2.91M |
| Net Margin % | 17.62% | 17.62% | 13.27% | 13.27% | -18.32% | 32.82% | 9.84% | 7.36% | 10.37% | 14.97% | 10.43% | 8.39% | 10.2% | 11.65% | 9.94% | 10.93% | 1.88% | 0.42% | -8.85% | -1.96% |
| Net Income Growth % | 376.03% | -22.96% | 27.8% | 60.72% | -225.49% | 39.16% | -28.66% | -23.27% | -16.16% | 12.04% | -9.52% | -21.05% | 663.69% | 5391.33% | 324.9% | 1237.42% | 386.44% | -97.04% | 10.58% | 91.77% |
| Net Income (Continuing) | 379.82M | 189.91M | 107.4M | 107.4M | 61.16M | 76.03M | 81.5M | 62.11M | 110.25M | 147.76M | 114.98M | 84.13M | 148.41M | 169.91M | 143.82M | 80.86M | 18.08M | -33.12M | -58.3M | -66.41M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | 1000K | 1000K |
| Minority Interest | 1.67B | 1.67B | 1.44B | 1.44B | 1.3B | 1.3B | 1.23B | 1.2B | 1.18B | 1.16B | 1.07B | 993.74M | 941.38M | 868.15M | 746.14M | 640.04M | 567.31M | 554.11M | 1.92B | 1.94B |
| EPS (Diluted) | 1.33 | 0.67 | 0.37 | 0.38 | -0.50 | 0.91 | 0.28 | 0.21 | 0.35 | 0.57 | 0.37 | 0.27 | 0.41 | 0.48 | 0.38 | 0.32 | 0.05 | 0.01 | -0.17 | -0.03 |
| EPS Growth % | 366% | -26.37% | 32.14% | 80.16% | -242.86% | 59.65% | -24.32% | -22.22% | -14.63% | 18.75% | -2.63% | -15.63% | 720% | 4700% | 323.53% | 1222.81% | 374.73% | -96.67% | 10.53% | 91.86% |
| EPS (Basic) | 1.34 | 0.66 | 0.37 | 0.38 | -0.50 | 0.91 | 0.29 | 0.22 | 0.36 | 0.59 | 0.38 | 0.28 | 0.43 | 0.49 | 0.39 | 0.32 | 0.05 | 0.01 | -0.17 | -0.03 |
| Diluted Shares Outstanding | 88.04M | 88.04M | 87.16M | 85.27M | 85.27M | 83.5M | 88.67M | 94.24M | 95.19M | 95.03M | 94.57M | 94.86M | 96.75M | 100.48M | 103.86M | 104.71M | 104.65M | 102.35M | 102.32M | 102.31M |
| Basic Shares Outstanding | 87.56M | 88.37M | 87.6M | 85.27M | 84.85M | 83.5M | 86.9M | 92.36M | 93.12M | 92.8M | 92.33M | 92.78M | 94.4M | 98.52M | 101.03M | 102.61M | 102.5M | 102.35M | 102.32M | 102.11M |
| Dividend Payout Ratio | 37.28% | 74.57% | - | - | - | 11.31% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |