VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TKRThe Timken Company
$141.22$9.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTKRCash Flow

The Timken Company (TKR) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains highly inconsistent, highlighted by a $125.7 million working capital outflow in 2026Q1 that severely impacted liquidity.

TKR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations535M554.3M475.7M545.2M463.8M387.3M577.6M550.1M332.5M236.8M402M374.8M307M432.4M626.1M211.7M312.7M576.85M569.38M336.67M336.93M318.7M139.07M202.63M206.1M179.87M153.11M277.4M291.9M312M186.4M
Operating CF Margin %-12.1%10.4%11.43%10.31%9.37%16.44%14.51%9.29%7.88%15.06%13.05%9.98%14.25%18.64%4.09%7.71%18.36%10.05%6.43%6.77%6.61%3.08%5.35%8.08%7.35%5.79%11.12%10.89%11.92%7.78%
Operating CF Growth %22.25%16.52%-12.75%17.55%19.75%-32.95%5%65.44%40.41%-41.09%7.26%22.08%-29%-30.94%195.75%-32.3%-45.79%1.31%69.12%-0.08%5.72%129.17%-31.37%-1.68%14.58%17.48%-44.8%-4.97%-6.44%67.38%-16.79%
Net Income316M288.4M375.3M394.1M407.4M369.1M292.4M374.7M302.8M203.4M152.6M-70.8M144.5M262.7M495.5M454.3M267.4M-133.96M267.67M220.05M222.53M260.28M135.66M36.48M38.75M-41.67M45.89M62.6M114.5M171.4M138.9M
Depreciation & Amortization233.9M230.1M221.8M201.3M164M167.8M167.1M160.6M146M137.7M131.7M130.8M137M194.6M198M192.5M189.7M201.49M230.99M218.35M196.59M218.06M209.43M208.85M146.53M152.47M151.05M149.9M139.8M134.4M126.5M
Stock-Based Compensation0025.9M30.6M0023.2M27.1M32.3M24.7M14.1M18.4M21.8M18.6M18M16.9M16.9M14.93M16.8M16.13B15.59B9.29B000000000
Deferred Taxes-8M0-35.3M-11.6M-3.6M-15.1M-23.2M-8.9M-21.4M-400K-6.3M-170.1M-53.3M500K123.1M99.8M58.8M22.76M3.63M11.4M-26.39M78.78M62.04M4.41M17.25M23.01M10.59M20.8M6.9M-1.6M23.2M
Other Non-Cash Items55.3M37M-31.7M42.2M64.7M6.4M-13M-31.3M26.9M-20.3M35.2M614M152.6M-90.8M-455.3M-492.2M-305.4M119.94M46.62M-16.12B-15.5B-9.28B19.06M63.66M10.26M41.83M16.81M-100K46.5M20.6M4.8M
Working Capital Changes-54.5M-1.2M-80.3M-111.4M-168.7M-140.9M131.1M27.9M-154.1M-108.3M74.7M-147.5M-95.6M46.8M246.8M-59.6M85.3M351.7M3.67M-117.07M-150.28M-250.27M-287.12M-110.76M-6.69M2.78M-72.52M43.7M-16.7M-12.3M-106.8M
Change in Receivables-34.9M7.1M-14.2M31.2M-99.5M-49.6M-2.2M24.1M-66.4M-42.3M20.3M16.1M-48.3M-13.3M103M-111.6M-104.8M174.48M123.78M-15.74B-5.99B-29.43B000000000
Change in Inventory-30.9M-3.1M9.6M72M-145.6M-215.8M27.4M50.7M-87.1M-132.1M10.1M52.9M-26.8M63.4M102.5M-125.6M-150M356.15M-98.81M-44.19M-6.74M-160.29M-130.41M33.23M-50.61M51.25M-52.57M6.6M2.5M-30.1M-25.4M
Change in Payables28.9M18M-37.1M-57.4M-10.2M76.7M22.6M19.9M-20.2M70.7M12.2M11.6M8M2.7M-73.2M14.9M173.6M-209.88M-32.99M-26.09B-122.33B-44.61B000000000
Cash from Investing-272.8M-148.3M-304.6M-806.5M-573.3M-173.8M-153.5M-364.9M-865.2M-448.7M-211M-265.2M-194.7M-376.3M-297.7M-508M-152.9M194.27M-320.69M-496.57M-157.29M-242.8M-108.58M-662.74M-79.41M-99.33M-152.51M-194.1M-279.5M-312.1M-236.2M
Capital Expenditures-151.8M-148.2M-170M-187.8M-178.4M-148.3M-121.6M-140.6M-112.6M-104.7M-137.5M-105.6M-126.8M-325.8M-297.2M-205.3M-115.8M-114.15M-271.78M-313.92M-296.09M-220.99M-155.18M-116.28M-85.28M-86.38M-152.51M-194.1M-279.5M-312.1M-236.2M
CapEx % of Revenue3.25%3.23%3.72%3.94%3.97%3.59%3.46%3.71%3.14%3.49%5.15%3.68%4.12%10.73%8.85%3.97%2.86%3.63%4.8%6%5.95%4.58%3.44%3.07%3.34%3.53%5.77%7.78%10.43%11.92%9.86%
Acquisitions-123.5M0-167.4M-625.3M-410.2M-6.9M-24M-226.5M-751.4M-346.8M-72.6M-167.1M-21.7M-64.5M-19.5M-287.3M-22.6M-353K-86.02M-203.72M185.36M-49M-9.36M-725.12M-6.75M-12.96M00000
Investments-------------------------------
Other Investing1.7M4.4M32.8M900K700K-600K1.5M-134.2M-1.2M2.8M-900K7.5M30.8M8.5M4.7M7.3M500K308.77M37.1M21.07M-46.56M27.18M55.96M32.32M12.62M000000
Cash from Financing-304.4M-437.1M-194.8M347.1M206.8M-269.3M-331.1M-100.7M553.1M167M-169.4M-241.6M-202.2M-251.3M-210.6M-106.6M-32.9M-167.23M-145.92M79.08M-176.71M-56.29M-20.4M401.85M-80.51M-55.49M3.04M-76M-21.8M5.9M48.1M
Debt Issued (Net)-122.1M-256.7M-278.3M407.9M506.3M-85.8M-197.6M37M732.7M277.2M2.3M130.1M85.7M-3.2M-26.1M1.6M700K-124.88M-95.37M104.24M-141.44M-40.94M27.28M335.93M-48.79M-12.39M70.75M-17.2M103.5M62.8M92.2M
Equity Issued (Net)-57.8M-55.5M191.8M33.9M-203.1M-67M-49.3M-62.7M-103.9M-54.8M-96.7M-309.7M-270.9M-189.2M-90.4M-43.8M21.2M900K16.91M37.8M22.96M39.79M17.63M236.04M0-2.93M-24.15M-14.3M-80.5M-18.1M-13.8M
Dividends Paid-98.5M-98.3M-96.1M-94M-91.7M-92.2M-87M-84.9M-85.7M-83.3M-81.6M-87M-90.3M-87.5M-89M-76M-51.3M-43.27M-67.46M-62.97M-58.23M-55.15M-46.77M-42.08M-31.71M-40.17M-43.56M-44.5M-44.8M-38.7M-30.2M
Share Repurchases-62.3M-57.4M-40.5M-250.9M-211.6M-93M-49.3M-62.7M-98.5M-43.4M-101M-309.7M-270.9M-189.2M-112.3M-43.8M-29.2M00000000-2.93M-24.15M-14.3M-80.5M-18.1M-13.8M
Other Financing-26M-26.6M-12.2M-700K-4.7M-24.3M2.8M9.9M10M29.1M7.2M25M73.3M30.6M-4.9M11.6M-3.5M-10.79M00000-127M00000-100K-100K
Net Change in Cash-31M-8.2M-45.7M78.6M82.8M-63.2M104.9M83.1M7.7M-27.2M19.2M-149.2M-105.8M-201.8M121.6M-412.3M121.6M622.16M86.16M-70.93M35.66M14.45M22.34M-53.42M48.66M22.46M3.02M7.6M-21.8M4.5M-2M
Free Cash Flow383.2M406.1M305.7M357.4M285.4M239M456M409.5M219.9M132.1M264.5M269.2M180.2M106.6M328.9M6.4M196.9M462.7M297.6M22.75M40.84M97.72M-16.11M86.36M120.83M93.49M606K83.3M12.4M-100K-49.8M
FCF Margin %8.2%8.86%6.68%7.49%6.35%5.78%12.98%10.8%6.14%4.4%9.91%9.37%5.86%3.51%9.79%0.12%4.86%14.73%5.25%0.43%0.82%2.03%-0.36%2.28%4.74%3.82%0.02%3.34%0.46%-0%-2.08%
FCF Growth %18.31%32.84%-14.47%25.23%19.41%-47.59%11.36%86.22%66.46%-50.06%-1.75%49.39%69.04%-67.59%5039.06%-96.75%-57.45%55.48%1208.32%-44.3%-58.21%706.44%-118.66%-28.53%29.23%15328.05%-99.27%571.77%12500%99.8%-152.31%
FCF per Share5.465.784.324.963.843.105.975.332.811.673.343.181.981.113.370.062.024.813.090.240.431.05-0.181.041.931.550.011.340.20-0.00-0.79
FCF Conversion (FCF/Net Income)1.21x1.92x1.35x1.38x1.14x1.05x2.03x1.52x1.10x1.16x2.86x1.99x1.80x1.65x1.26x0.47x1.14x-4.30x2.13x1.53x1.51x1.22x1.03x5.55x5.32x-4.32x3.34x4.43x2.55x1.82x1.34x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Cyclical working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to the provided cash flow data, TKR exhibits significant volatility in its cash conversion, with the OCF/NI ratio swinging from a low of 0.37 in 2026Q1 to a high of 2.94 in 2025Q4, highlighting a disconnect between accounting profits and actual cash generation.

The wide variance in the OCF/NI ratio suggests that reported net income is frequently decoupled from operational cash inflows, likely due to the timing of working capital adjustments. Investors should monitor whether this inconsistency reflects structural inefficiencies in cash collection or merely the lumpy nature of industrial project-based revenue recognition.

Free Cash Flow Margin Instability

As reported in financial statements, TKR's free cash flow margins have demonstrated extreme inconsistency, ranging from near-zero levels in 2026Q1 to a peak of 14.2% in 2025Q3, indicating that the company's ability to generate surplus cash is highly sensitive to quarterly operational fluctuations.

The inability to maintain a stable FCF margin suggests that TKR's cash generation is currently vulnerable to the cyclicality of its end-markets. This trajectory warrants further investigation into whether the company's cost structure is sufficiently flexible to protect cash flow during periods of stagnant revenue growth.

Working Capital as Cash Drag

Based on TKR's reported figures, working capital changes have acted as a significant, recurring headwind, with a notable $125.7 million outflow in 2026Q1, which directly undermined the company's ability to convert net income into meaningful operating cash flow during that period.

The frequent, large-scale swings in working capital suggest that inventory management and accounts receivable cycles are not yet optimized for consistent cash conversion. This volatility implies that the company may be carrying excess inventory or facing extended payment terms from customers, which complicates short-term liquidity planning.

Capital Allocation and M&A Intensity

Data from recent filings indicates that TKR continues to prioritize aggressive capital deployment, evidenced by a $124.3 million net acquisition outflow in 2026Q1, which often coincides with periods of reduced free cash flow, potentially straining the company's immediate liquidity position.

The company's persistent use of cash for acquisitions, even when operating cash flow is constrained, suggests a management strategy focused on long-term inorganic growth over short-term cash preservation. Investors should monitor whether these acquisitions provide the expected margin accretion to justify the ongoing pressure on the company's cash reserves.

TKR — Frequently Asked Questions

Quick answers to the most common questions about buying TKR stock.

How much cash does The Timken Company (TKR) generate from operations?

The Timken Company (TKR) generated $554.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Timken Company's free cash flow?

The Timken Company (TKR) generated $406.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Timken Company's capital expenditure (CapEx)?

The Timken Company (TKR) spent $148.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Timken Company distribute cash to shareholders?

In 2025, The Timken Company (TKR) returned $98.3M to shareholders via cash dividends and spent $57.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.