VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
TKR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
TKRThe Timken Company
$108.40$7.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTKRCash Flow

The Timken Company (TKR) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow to net income swung from 0.40x to 3.71x, and free cash flow rebounded to $80.5M in 2026Q2, but cumulative FCF of $793M lags net income of $768M, reflecting working capital volatility.

Income StatementBalance SheetCash FlowRatios

TKR Cash Flow Statement

Annual statement

TKR Cash Flow Statement

The Timken Company (TKR) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations530.8M554.3M475.7M545.2M463.8M387.3M577.6M550.1M332.5M236.8M402M374.8M307M432.4M626.1M211.7M312.7M576.85M569.38M336.67M336.93M318.7M139.07M202.63M206.1M179.87M153.11M277.4M291.9M312M186.4M
Operating CF Margin %-12.1%10.4%11.43%10.31%9.37%16.44%14.51%9.29%7.88%15.06%13.05%9.98%14.25%18.64%4.09%7.71%18.36%10.05%6.43%6.77%6.61%3.08%5.35%8.08%7.35%5.79%11.12%10.89%11.92%7.78%
Operating CF Growth %29.15%16.52%-12.75%17.55%19.75%-32.95%5%65.44%40.41%-41.09%7.26%22.08%-29%-30.94%195.75%-32.3%-45.79%1.31%69.12%-0.08%5.72%129.17%-31.37%-1.68%14.58%17.48%-44.8%-4.97%-6.44%67.38%-16.79%
Net Income258.7M317.3M375.3M394.1M407.4M369.1M292.4M374.7M302.8M203.4M152.6M-70.8M144.5M262.7M495.5M454.3M267.4M-133.96M267.67M220.05M222.53M260.28M135.66M36.48M38.75M-41.67M45.89M62.6M114.5M171.4M138.9M
Depreciation & Amortization236.4M230.1M221.8M201.3M164M167.8M167.1M160.6M146M137.7M131.7M130.8M137M194.6M198M192.5M189.7M201.49M230.99M218.35M196.59M218.06M209.43M208.85M146.53M152.47M151.05M149.9M139.8M134.4M126.5M
Stock-Based Compensation28.4M28.3M25.9M30.6M0023.2M27.1M32.3M24.7M14.1M18.4M21.8M18.6M18M16.9M16.9M14.93M16.8M16.13B15.59B9.29B000000000
Deferred Taxes-24.5M-27.2M-35.3M-11.6M-3.6M-15.1M-23.2M-8.9M-21.4M-400K-6.3M-170.1M-53.3M500K123.1M99.8M58.8M22.76M3.63M11.4M-26.39M78.78M62.04M4.41M17.25M23.01M10.59M20.8M6.9M-1.6M23.2M
Other Non-Cash Items71.2M-22M-31.7M42.2M64.7M6.4M-13M-31.3M26.9M-20.3M35.2M614M152.6M-90.8M-455.3M-492.2M-305.4M119.94M46.62M-16.12B-15.5B-9.28B19.06M63.66M10.26M41.83M16.81M-100K46.5M20.6M4.8M
Working Capital Changes-64M27.8M-80.3M-111.4M-168.7M-140.9M131.1M27.9M-154.1M-108.3M74.7M-147.5M-95.6M46.8M246.8M-59.6M85.3M351.7M3.67M-117.07M-150.28M-250.27M-287.12M-110.76M-6.69M2.78M-72.52M43.7M-16.7M-12.3M-106.8M
Change in Receivables-31.6M7.1M-14.2M31.2M-99.5M-49.6M-2.2M24.1M-66.4M-42.3M20.3M16.1M-48.3M-13.3M103M-111.6M-104.8M174.48M123.78M-15.74B-5.99B-29.43B000000000
Change in Inventory-41.5M-3.1M9.6M72M-145.6M-215.8M27.4M50.7M-87.1M-132.1M10.1M52.9M-26.8M63.4M102.5M-125.6M-150M356.15M-98.81M-44.19M-6.74M-160.29M-130.41M33.23M-50.61M51.25M-52.57M6.6M2.5M-30.1M-25.4M
Change in Payables18.1M18M-37.1M-57.4M-10.2M76.7M22.6M19.9M-20.2M70.7M12.2M11.6M8M2.7M-73.2M14.9M173.6M-209.88M-32.99M-26.09B-122.33B-44.61B000000000
Cash from Investing-267.2M-148.3M-304.6M-806.5M-573.3M-173.8M-153.5M-364.9M-865.2M-448.7M-211M-265.2M-194.7M-376.3M-297.7M-508M-152.9M194.27M-320.69M-496.57M-157.29M-242.8M-108.58M-662.74M-79.41M-99.33M-152.51M-194.1M-279.5M-312.1M-236.2M
Capital Expenditures-145.3M-148.2M-170M-187.8M-178.4M-148.3M-121.6M-140.6M-112.6M-104.7M-137.5M-105.6M-126.8M-325.8M-297.2M-205.3M-115.8M-114.15M-271.78M-313.92M-296.09M-220.99M-155.18M-116.28M-85.28M-86.38M-152.51M-194.1M-279.5M-312.1M-236.2M
CapEx % of Revenue3.05%3.23%3.72%3.94%3.97%3.59%3.46%3.71%3.14%3.49%5.15%3.68%4.12%10.73%8.85%3.97%2.86%3.63%4.8%6%5.95%4.58%3.44%3.07%3.34%3.53%5.77%7.78%10.43%11.92%9.86%
Acquisitions-124.4M0-167.1M-625.3M-410.2M-6.9M-24M-226.5M-751.4M-346.8M-72.6M-167.1M-21.7M-64.5M-19.5M-287.3M-22.6M-353K-86.02M-203.72M185.36M-49M-9.36M-725.12M-6.75M-12.96M00000
Investments-------------------------------
Other Investing-400K-100K32.5M900K700K-600K1.5M-134.2M-1.2M2.8M-900K7.5M30.8M8.5M4.7M7.3M500K308.77M37.1M21.07M-46.56M27.18M55.96M32.32M12.62M000000
Cash from Financing-277.5M-437.1M-194.8M347.1M206.8M-269.3M-331.1M-100.7M553.1M167M-169.4M-241.6M-202.2M-251.3M-210.6M-106.6M-32.9M-167.23M-145.92M79.08M-176.71M-56.29M-20.4M401.85M-80.51M-55.49M3.04M-76M-21.8M5.9M48.1M
Debt Issued (Net)-98.2M-256.7M-278.3M407.9M506.3M-85.8M-197.6M37M732.7M277.2M2.3M130.1M85.7M-3.2M-26.1M1.6M700K-124.88M-95.37M104.24M-141.44M-40.94M27.28M335.93M-48.79M-12.39M70.75M-17.2M103.5M62.8M92.2M
Equity Issued (Net)-51M-55.5M191.8M33.9M-203.1M-67M-49.3M-62.7M-103.9M-54.8M-96.7M-309.7M-270.9M-189.2M-90.4M-43.8M21.2M900K16.91M37.8M22.96M39.79M17.63M236.04M0-2.93M-24.15M-14.3M-80.5M-18.1M-13.8M
Dividends Paid-99.1M-98.3M-96.1M-94M-91.7M-92.2M-87M-84.9M-85.7M-83.3M-81.6M-87M-90.3M-87.5M-89M-76M-51.3M-43.27M-67.46M-62.97M-58.23M-55.15M-46.77M-42.08M-31.71M-40.17M-43.56M-44.5M-44.8M-38.7M-30.2M
Share Repurchases-59.7M-57.4M-40.5M-250.9M-211.6M-93M-49.3M-62.7M-98.5M-43.4M-101M-309.7M-270.9M-189.2M-112.3M-43.8M-29.2M00000000-2.93M-24.15M-14.3M-80.5M-18.1M-13.8M
Other Financing-29.2M-26.6M-12.2M-700K-4.7M-24.3M2.8M9.9M10M29.1M7.2M25M73.3M30.6M-4.9M11.6M-3.5M-10.79M00000-127M00000-100K-100K
Net Change in Cash-20.3M-8.2M-45.7M78.6M82.8M-63.2M104.9M83.1M7.7M-27.2M19.2M-149.2M-105.8M-201.8M121.6M-412.3M121.6M622.16M86.16M-70.93M35.66M14.45M22.34M-53.42M48.66M22.46M3.02M7.6M-21.8M4.5M-2M
Free Cash Flow385.5M406.1M305.7M357.4M285.4M239M456M409.5M219.9M132.1M264.5M269.2M180.2M106.6M328.9M6.4M196.9M462.7M297.6M22.75M40.84M97.72M-16.11M86.36M120.83M93.49M606K83.3M12.4M-100K-49.8M
FCF Margin %8.1%8.86%6.68%7.49%6.35%5.78%12.98%10.8%6.14%4.4%9.91%9.37%5.86%3.51%9.79%0.12%4.86%14.73%5.25%0.43%0.82%2.03%-0.36%2.28%4.74%3.82%0.02%3.34%0.46%-0%-2.08%
FCF Growth %22.46%32.84%-14.47%25.23%19.41%-47.59%11.36%86.22%66.46%-50.06%-1.75%49.39%69.04%-67.59%5039.06%-96.75%-57.45%55.48%1208.32%-44.3%-58.21%706.44%-118.66%-28.53%29.23%15328.05%-99.27%571.77%12500%99.8%-152.31%
FCF per Share5.505.784.324.963.843.105.975.332.811.673.343.181.981.113.370.062.024.813.090.240.431.05-0.181.041.931.550.011.340.20-0.00-0.79
FCF Conversion (FCF/Net Income)1.49x1.92x1.35x1.38x1.14x1.05x2.03x1.52x1.10x1.16x2.86x1.99x1.80x1.65x1.26x0.47x1.14x-4.30x2.13x1.53x1.51x1.22x1.03x5.55x5.32x-4.32x3.34x4.43x2.55x1.82x1.34x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Flat revenue growth sustainability

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Volatility Signals Earnings Quality

Operating cash flow to net income swung from 0.40x in 2026Q1 to 3.71x in 2026Q2, indicating significant timing effects, as reported in quarterly cash flow statements.

The OCF/NI ratio has been highly erratic, ranging from 0.40 to 3.71 over the past ten quarters, with a median around 1.4. This volatility suggests that reported net income is not consistently translating into cash, likely due to working capital swings and non-cash items. Investors should monitor the sustainability of cash generation relative to earnings, as the latest quarter's strong conversion may not be indicative of the trend.

Free Cash Flow Recovery After Weak Start

Free cash flow rebounded to $80.5M in 2026Q2 from near zero in 2026Q1, yet the trailing twelve-month FCF margin remains modest at around 7%, based on reported figures.

The FCF trajectory shows a sharp recovery in the most recent quarter, but the overall trend is uneven, with FCF margins fluctuating between 0.0% and 14.2%. The cumulative FCF over the last four quarters is approximately $385M, which is below the sum of net income, indicating that earnings are not fully converting to free cash flow. This suggests that capital expenditures and working capital needs are absorbing a significant portion of operating cash flow.

Capital Expenditures Remain Disciplined

Capital expenditures averaged 3.2% of revenue over the last ten quarters, with a slight decline in 2026Q2 to 2.1%, indicating a maintenance-focused spending pattern, as per cash flow data.

CapEx intensity has been relatively stable, ranging from 2.1% to 5.0% of revenue, which is moderate for an industrial manufacturer. The recent reduction in CapEx as a percentage of revenue may indicate a pause in growth investments, potentially limiting future capacity expansion. Given the flat revenue growth, this level of capital spending appears aligned with maintaining current operations rather than aggressive expansion.

Working Capital Swings Drive Cash Flow Volatility

Working capital changes ranged from -$125.7M to +$76.4M over the past ten quarters, with the latest quarter showing a $73.7M outflow, based on reported cash flow statements.

The large fluctuations in working capital are a primary driver of the erratic operating cash flow. The 2026Q1 outflow of $125.7M was followed by a $73.7M outflow in 2026Q2, suggesting ongoing inventory build-up or slower collections. This pattern may indicate that the company is investing in working capital to support future sales, but it also pressures near-term cash generation. Monitoring the efficiency of receivables and inventory turnover will be key to assessing cash flow stability.

Capital Returns Balanced with Acquisitions

Dividends and buybacks totaled approximately $50M in 2026Q2, while acquisition outflows were minimal, indicating a balanced approach to capital deployment, as per cash flow data.

The company has consistently returned capital to shareholders through dividends and buybacks, with combined payouts averaging around $50M per quarter. In 2026Q1, there was a significant acquisition outflow of $124.3M, but this was absent in 2026Q2, suggesting a pause in M&A activity. The balance between returning cash and pursuing strategic acquisitions appears disciplined, though the sustainability of buybacks depends on maintaining adequate free cash flow.

Cumulative Earnings Outpace Cash Generation

Over the last ten quarters, cumulative net income of $768M exceeds cumulative operating cash flow of $1.18B, but free cash flow of $793M lags net income, based on reported figures.

While operating cash flow has exceeded net income cumulatively, free cash flow after capital expenditures is roughly in line with net income. However, the gap between net income and operating cash flow has been volatile, with some quarters showing significant divergence. This suggests that accruals and working capital changes are materially affecting cash conversion, and investors should not assume that reported earnings will directly translate to distributable cash.

Non-Cash Charges and Timing Mask Cash Reality

Depreciation and amortization averaged $57M per quarter, while stock-based compensation added $6-9M, but working capital swings of over $100M obscure the underlying cash generation, as per cash flow statements.

The cash flow statement reveals that D&A is a steady non-cash add-back, but the large working capital changes are the primary source of volatility. The 2026Q1 working capital outflow of $125.7M is particularly notable, possibly reflecting inventory build-up or delayed collections. Additionally, acquisition-related outflows in some quarters, such as $167.3M in 2024Q3, are not captured in net income, highlighting that reported earnings may not fully reflect cash commitments. Investors should adjust for these items to assess the true cash-generating ability of the business.

TKR — Frequently Asked Questions

Quick answers to the most common questions about buying TKR stock.

How much cash does The Timken Company (TKR) generate from operations?

The Timken Company (TKR) generated $554.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Timken Company's free cash flow?

The Timken Company (TKR) generated $406.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Timken Company's capital expenditure (CapEx)?

The Timken Company (TKR) spent $148.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Timken Company distribute cash to shareholders?

In 2025, The Timken Company (TKR) returned $98.3M to shareholders via cash dividends and spent $57.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.