VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
TLRY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
TLRYTilray Brands, Inc.
$4.23$460M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTLRYBalance Sheet

Tilray Brands, Inc. (TLRY) Balance Sheet

15Y historyFree accessUpdated daily

Despite a manageable debt-to-equity ratio of 0.25, the company's equity base is severely compromised by a -$5.0B accumulated deficit and goodwill representing 33% of total assets, which may indicate solvency risk if further impairments occur.

Income StatementBalance SheetCash FlowRatios

TLRY Balance Sheet

Annual statement

TLRY Balance Sheet

Tilray Brands, Inc. (TLRY) balance sheet — 15-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricMay'26May'25May'24May'23May'22May'21May'20May'19May'18May'17May'16May'15May'14Aug'13Aug'12
Total Current Assets792.13M944.93M923.43M1.04B1.01B883.61M251.1M558.71M12.18M12.14M12.89M6.68M259.34K268.19K347.88K
Cash & Short-Term Investments231.27M351.78M354.98M604.16M524.29M488.47M93.83M521.71M2.28M7.54M9.7M4.56M257.34K266.12K344.66K
Cash Only225.98M304.17M311.13M278.33M524.29M488.47M93.83M491.13M2.28M7.54M9.7M4.56M8.96K9.26K24.09K
Short-Term Investments5.29M47.61M43.85M325.83M00030.58M0000248.38K256.86K320.57K
Accounts Receivable189.17M166.71M138.57M116.15M120.11M105.36M41.72M17.63M2.08M423.37K1.37M889.76K1.06K2.07K2.2K
Days Sales Outstanding75.4253.9947.0550.1969.7774.9551.63149.2336.8810.1977.41911.67---
Inventory301.19M371.7M343.49M270.14M309.51M256.43M85.17M16.34M7.29M4.11M1.6M1.11M000
Days Inventory Outstanding167.84170.25162.68152.45220.84240.05138.1359.32-1.12K642.88404.21-2.59K---
Other Current Assets70.51M54.74M86.4M50.81M0-15.56M24.71M3.03M535.03K71.06K100.91K11.19K94101.02K
Total Non-Current Assets1.54B1.96B4.98B4.88B5.86B5.14B617.79M103.18M40.91M21.13M8.47M2.55M1.44M00
Property, Plant & Equipment722.54M810.57M782.59M586.75M756.97M668.97M195.55M80.85M39.25M19.96M4.3M2.34M1.44M00
Fixed Asset Turnover1.27x1.39x1.37x1.44x0.83x0.77x1.51x0.53x0.52x0.76x1.50x0.15x---
Goodwill752.35M1.03B2.74B2.71B3.33B2.83B158.25M000706.47K0000
Intangible Assets42.78M29.4M1.25B1.31B1.61B1.61B221.82M4.52M916.91K822.71K2.54M48.19K000
Long-Term Investments6.55M13.9M54.31M155.94M159.09M25.79M34.54M17.05M00918.53K0000
Other Non-Current Assets10.98M15.21M7.35M299.03K395.82K8.29M7.62M760K614.55K198.17K0163.92K000
Total Assets2.33B2.9B5.91B5.92B6.87B6.03B868.89M661.89M53.09M33.27M21.36M9.23M259.34K268.19K347.88K
Asset Turnover0.39x0.39x0.18x0.14x0.09x0.09x0.34x0.07x0.39x0.46x0.30x0.04x---
Asset Growth %-19.85%-50.83%-0.28%-13.77%14.01%593.46%31.27%1146.79%59.56%55.77%131.33%3460.3%-3.3%-22.91%-
Total Current Liabilities358.38M384.63M407.64M583.21M353.39M401.24M89.6M26.14M49.3M22.01M745.62K611.91K9.59K9.91K11.19K
Accounts Payable318.09M147.3M143.6M95.39M86.48M69.67M37.86M10.73M5.46M757.65K745.62K611.91K920.76K00
Days Payables Outstanding177.2567.4768.0153.8361.7165.2261.438.97-838.42118.61188.18-1.42K853.55--
Short-Term Debt40.29M39.64M53.09M302.07M116.79M45.34M3.85M473.74K41.86M20.14M00000
Deferred Revenue (Current)00000155.11M000000000
Other Current Liabilities0195.64M196.99M140.34M120.01M-60.32M23.88M14.94M1.98M1.11M00-911.17K9.91K11.19K
Current Ratio2.21x2.46x2.27x1.79x2.87x2.20x2.80x21.37x0.25x0.55x17.29x10.91x27.05x27.05x31.08x
Quick Ratio1.37x1.49x1.42x1.32x1.99x1.56x1.85x20.75x0.10x0.36x15.14x9.09x27.05x27.05x31.08x
Cash Conversion Cycle66.01156.77141.72148.8228.9249.78128.35169.58-243.14534.45293.44-253.46---
Total Non-Current Liabilities374.76M475.86M807.93M855.01M917.69M1.16B502.75M436.52M8.55M8.73M00000
Long-Term Debt199.95M322.36M392.33M482.13M655.29M835.11M422.43M423.71M08.58M00000
Capital Lease Obligations158.16M89.09M82.33M10.69M14.28M53.95M28.51M8.35M8.42M000000
Deferred Tax Liabilities12.26M63.24M333.15M347.24M247.88M265.85M51.73M4.46M126.64K149.13K00000
Other Non-Current Liabilities4.4M1.17M122.63K14.96M240.77K3.91M83.36K00000000
Total Liabilities733.14M860.49M1.22B1.44B1.27B1.56B592.35M462.67M57.85M30.74M745.62K611.91K9.59K9.91K11.19K
Total Debt398.4M451.09M527.75M794.89M786.36M938.66M454.79M432.54M50.28M28.73M00000
Net Debt172.42M146.92M216.62M516.56M262.07M450.19M360.96M-58.59M48M21.19M-9.7M-4.56M-8.96K-9.26K-24.09K
Debt / Equity0.25x0.22x0.11x0.18x0.14x0.21x1.64x2.17x-11.35x-----
Debt / EBITDA---------70.36x-----
Net Debt / EBITDA---------51.90x-----
Interest Coverage-1.94x-54.71x-4.05x-30.11x-10.11x-10.16x-3.26x-5.49x-9.27x12.19x----191.40x-45.30x
Total Equity1.59B2.04B4.69B4.49B5.6B4.47B276.54M199.23M-4.76M2.53M20.61M8.62M138.24K258.27K336.69K
Equity Growth %-21.97%-56.43%4.6%-19.89%25.38%1514.72%38.81%4282.58%-288.26%-87.73%139.1%6136.32%-46.47%-23.29%-
Book Value per Share14.2622.9663.1772.58116.34165.6612.129.79-0.340.274.212.270.010.771.01
Total Shareholders' Equity1.61B2.07B4.69B4.47B5.55B4.46B276.54M199.23M-4.76M2.53M20.61M8.62M138.24K258.27K336.69K
Common Stock132K145.45K113.09K88.9K66.81K46K10.66K00031.37M16.29M2.3K325.3K367.32K
Retained Earnings-4.97B-6.65B-3.63B-3.25B-1.21B-486.05M-416.96M-109.04M-39.71M-32.67M-6.38M-7.02M-2M-126.2K-97.45K
Treasury Stock000000000000000
Accumulated OCI-44.23M-59.09M-59.27M-62.78M-26.17M152.67M9.42M3.8M3.8M3.59M00000
Minority Interest-19.46M-30.05M370.62K19.2M53.65M6.24M000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowDeteriorating
Top Statement Risk

Massive goodwill and retained earnings deficit

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Asset Base Contracts Sharply, Equity Erodes

Tilray's total assets have contracted by over 60% from a peak of $5.9B in 2024Q4 to $2.3B in 2026Q4, a dramatic reduction driven by significant goodwill impairments and asset write-downs that have severely eroded shareholder equity.

The balance sheet has undergone a severe contraction, with total assets declining from $5.9B to $2.3B over the last ten quarters. This is primarily reflected in the goodwill balance, which has been written down from $2.7B to $752.4M, signaling that prior acquisition premiums are no longer supported by the underlying business performance. The corresponding collapse in equity, from $4.7B to $1.6B, indicates that these impairments have directly consumed shareholder capital, fundamentally altering the company's financial profile.

Goodwill Impairments Reshape Asset Composition

Goodwill now represents 33% of total assets at $752.4M, down from a peak of $2.8B, but remains a significant overhang that could face further write-downs if acquired businesses fail to meet performance expectations.

The asset mix reveals a company still heavily weighted towards intangible value from past acquisitions, with goodwill comprising a third of the asset base. While the recent impairments have reduced this risk, the remaining $752.4M balance is material and its future value is contingent on the operational turnaround of acquired brands. Concurrently, the net property, plant, and equipment balance has shown extreme volatility, swinging from $809.3M to $17.9M and back to $722.5M, which may indicate significant reclassifications or asset dispositions that warrant further investigation into the company's operational footprint.

Accumulated Deficit Undermines Equity Quality

Tilray's accumulated deficit has ballooned to -$5.0B as of 2026Q4, representing a massive erosion of shareholder capital that dwarfs the current equity base and signals a history of significant cash consumption.

The quality of equity is severely compromised by a retained earnings deficit that has grown from -$3.6B to -$5.0B over the period. This persistent and deepening deficit indicates that cumulative losses have far exceeded any capital contributions or earnings, creating a significant hole in the balance sheet. For investors, this means the book value of equity is largely a function of contributed capital rather than earned value, and the company's ability to generate future earnings to offset this deficit is the critical variable for long-term solvency.

Current Ratio Masks Tightening Cash Position

Despite a healthy current ratio of 2.21 in 2026Q4, Tilray's cash position has declined to $226.0M from a peak of $363.8M, suggesting that liquidity is being supported by non-cash current assets while the cash buffer against operational needs is shrinking.

The headline current ratio appears strong, but the underlying cash trend is concerning. Cash has fallen by over 38% from its 2026Q1 high, while total debt has been reduced from $444.7M to $398.4M. This suggests that cash is being used for debt repayment and likely to fund ongoing operating losses, as indicated by the prior cash flow analysis. The liquidity position, while adequate on a static basis, is deteriorating in a dynamic sense, and the company's ability to fund its operations and strategic initiatives without accessing capital markets is becoming more constrained.

Debt Reduction Improves Leverage Profile

Total debt has been reduced to $398.4M from a peak of $653.7M in 2024Q3, resulting in a manageable debt-to-equity ratio of 0.25, which provides some financial flexibility despite the company's operational challenges.

Management has successfully deleveraged the balance sheet, reducing total debt by approximately 39% over the last ten quarters. This has improved the debt-to-equity ratio from 0.14 to 0.25, a level that is not concerning in isolation. However, this improvement is partly a function of the collapsing equity base rather than solely debt repayment. The refinancing risk appears low given the modest absolute debt level, but the company's ability to service this debt is contingent on achieving operational cash flow breakeven, which remains elusive based on the prior cash flow analysis.

Goodwill Overhang and Equity Deficit Distort Solvency

The most significant non-obvious risk is that Tilray's tangible equity is deeply negative, with the $752.4M goodwill balance representing the majority of reported equity, meaning any further impairment could push the company into technical insolvency.

While the headline debt-to-equity ratio of 0.25 appears conservative, this metric is misleading because it is calculated against a total equity base of $1.6B that is almost entirely composed of goodwill. If the remaining goodwill were fully written off, the company's tangible equity would be approximately -$847.6M, indicating that shareholder capital has been entirely consumed by past acquisition losses. This structural distortion means the balance sheet's apparent health is highly contingent on the future performance of acquired assets, and investors should monitor goodwill impairment tests closely as a leading indicator of potential solvency concerns.

TLRY — Frequently Asked Questions

Quick answers to the most common questions about buying TLRY stock.

What are the total assets of Tilray Brands, Inc. (TLRY)?

As of 2026, Tilray Brands, Inc. (TLRY) had total assets of $2.33B including $792.1M in current assets.

How much debt does Tilray Brands, Inc. (TLRY) have?

Tilray Brands, Inc. (TLRY) carries total debt of $398.4M, offset by $231.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Tilray Brands, Inc.?

Tilray Brands, Inc. (TLRY) has total shareholders' equity (book value) of $1.61B ($14.26 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Tilray Brands, Inc.'s current ratio and liquidity?

Tilray Brands, Inc. (TLRY) reported a current ratio of 2.21x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.