Despite a manageable debt-to-equity ratio of 0.25, the company's equity base is severely compromised by a -$5.0B accumulated deficit and goodwill representing 33% of total assets, which may indicate solvency risk if further impairments occur.
Tilray Brands, Inc. (TLRY) balance sheet — 15-year assets, liabilities & shareholders' equity history
| Metric | May'26 | May'25 | May'24 | May'23 | May'22 | May'21 | May'20 | May'19 | May'18 | May'17 | May'16 | May'15 | May'14 | Aug'13 | Aug'12 |
|---|
| Total Current Assets | 792.13M | 944.93M | 923.43M | 1.04B | 1.01B | 883.61M | 251.1M | 558.71M | 12.18M | 12.14M | 12.89M | 6.68M | 259.34K | 268.19K | 347.88K |
| Cash & Short-Term Investments | 231.27M | 351.78M | 354.98M | 604.16M | 524.29M | 488.47M | 93.83M | 521.71M | 2.28M | 7.54M | 9.7M | 4.56M | 257.34K | 266.12K | 344.66K |
| Cash Only | 225.98M | 304.17M | 311.13M | 278.33M | 524.29M | 488.47M | 93.83M | 491.13M | 2.28M | 7.54M | 9.7M | 4.56M | 8.96K | 9.26K | 24.09K |
| Short-Term Investments | 5.29M | 47.61M | 43.85M | 325.83M | 0 | 0 | 0 | 30.58M | 0 | 0 | 0 | 0 | 248.38K | 256.86K | 320.57K |
| Accounts Receivable | 189.17M | 166.71M | 138.57M | 116.15M | 120.11M | 105.36M | 41.72M | 17.63M | 2.08M | 423.37K | 1.37M | 889.76K | 1.06K | 2.07K | 2.2K |
| Days Sales Outstanding | 75.42 | 53.99 | 47.05 | 50.19 | 69.77 | 74.95 | 51.63 | 149.23 | 36.88 | 10.19 | 77.41 | 911.67 | - | - | - |
| Inventory | 301.19M | 371.7M | 343.49M | 270.14M | 309.51M | 256.43M | 85.17M | 16.34M | 7.29M | 4.11M | 1.6M | 1.11M | 0 | 0 | 0 |
| Days Inventory Outstanding | 167.84 | 170.25 | 162.68 | 152.45 | 220.84 | 240.05 | 138.13 | 59.32 | -1.12K | 642.88 | 404.21 | -2.59K | - | - | - |
| Other Current Assets | 70.51M | 54.74M | 86.4M | 50.81M | 0 | -15.56M | 24.71M | 3.03M | 535.03K | 71.06K | 100.91K | 11.19K | 941 | 0 | 1.02K |
| Total Non-Current Assets | 1.54B | 1.96B | 4.98B | 4.88B | 5.86B | 5.14B | 617.79M | 103.18M | 40.91M | 21.13M | 8.47M | 2.55M | 1.44M | 0 | 0 |
| Property, Plant & Equipment | 722.54M | 810.57M | 782.59M | 586.75M | 756.97M | 668.97M | 195.55M | 80.85M | 39.25M | 19.96M | 4.3M | 2.34M | 1.44M | 0 | 0 |
| Fixed Asset Turnover | 1.27x | 1.39x | 1.37x | 1.44x | 0.83x | 0.77x | 1.51x | 0.53x | 0.52x | 0.76x | 1.50x | 0.15x | - | - | - |
| Goodwill | 752.35M | 1.03B | 2.74B | 2.71B | 3.33B | 2.83B | 158.25M | 0 | 0 | 0 | 706.47K | 0 | 0 | 0 | 0 |
| Intangible Assets | 42.78M | 29.4M | 1.25B | 1.31B | 1.61B | 1.61B | 221.82M | 4.52M | 916.91K | 822.71K | 2.54M | 48.19K | 0 | 0 | 0 |
| Long-Term Investments | 6.55M | 13.9M | 54.31M | 155.94M | 159.09M | 25.79M | 34.54M | 17.05M | 0 | 0 | 918.53K | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 10.98M | 15.21M | 7.35M | 299.03K | 395.82K | 8.29M | 7.62M | 760K | 614.55K | 198.17K | 0 | 163.92K | 0 | 0 | 0 |
| Total Assets | 2.33B | 2.9B | 5.91B | 5.92B | 6.87B | 6.03B | 868.89M | 661.89M | 53.09M | 33.27M | 21.36M | 9.23M | 259.34K | 268.19K | 347.88K |
| Asset Turnover | 0.39x | 0.39x | 0.18x | 0.14x | 0.09x | 0.09x | 0.34x | 0.07x | 0.39x | 0.46x | 0.30x | 0.04x | - | - | - |
| Asset Growth % | -19.85% | -50.83% | -0.28% | -13.77% | 14.01% | 593.46% | 31.27% | 1146.79% | 59.56% | 55.77% | 131.33% | 3460.3% | -3.3% | -22.91% | - |
| Total Current Liabilities | 358.38M | 384.63M | 407.64M | 583.21M | 353.39M | 401.24M | 89.6M | 26.14M | 49.3M | 22.01M | 745.62K | 611.91K | 9.59K | 9.91K | 11.19K |
| Accounts Payable | 318.09M | 147.3M | 143.6M | 95.39M | 86.48M | 69.67M | 37.86M | 10.73M | 5.46M | 757.65K | 745.62K | 611.91K | 920.76K | 0 | 0 |
| Days Payables Outstanding | 177.25 | 67.47 | 68.01 | 53.83 | 61.71 | 65.22 | 61.4 | 38.97 | -838.42 | 118.61 | 188.18 | -1.42K | 853.55 | - | - |
| Short-Term Debt | 40.29M | 39.64M | 53.09M | 302.07M | 116.79M | 45.34M | 3.85M | 473.74K | 41.86M | 20.14M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 155.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 195.64M | 196.99M | 140.34M | 120.01M | -60.32M | 23.88M | 14.94M | 1.98M | 1.11M | 0 | 0 | -911.17K | 9.91K | 11.19K |
| Current Ratio | 2.21x | 2.46x | 2.27x | 1.79x | 2.87x | 2.20x | 2.80x | 21.37x | 0.25x | 0.55x | 17.29x | 10.91x | 27.05x | 27.05x | 31.08x |
| Quick Ratio | 1.37x | 1.49x | 1.42x | 1.32x | 1.99x | 1.56x | 1.85x | 20.75x | 0.10x | 0.36x | 15.14x | 9.09x | 27.05x | 27.05x | 31.08x |
| Cash Conversion Cycle | 66.01 | 156.77 | 141.72 | 148.8 | 228.9 | 249.78 | 128.35 | 169.58 | -243.14 | 534.45 | 293.44 | -253.46 | - | - | - |
| Total Non-Current Liabilities | 374.76M | 475.86M | 807.93M | 855.01M | 917.69M | 1.16B | 502.75M | 436.52M | 8.55M | 8.73M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 199.95M | 322.36M | 392.33M | 482.13M | 655.29M | 835.11M | 422.43M | 423.71M | 0 | 8.58M | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 158.16M | 89.09M | 82.33M | 10.69M | 14.28M | 53.95M | 28.51M | 8.35M | 8.42M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 12.26M | 63.24M | 333.15M | 347.24M | 247.88M | 265.85M | 51.73M | 4.46M | 126.64K | 149.13K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4.4M | 1.17M | 122.63K | 14.96M | 240.77K | 3.91M | 83.36K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 733.14M | 860.49M | 1.22B | 1.44B | 1.27B | 1.56B | 592.35M | 462.67M | 57.85M | 30.74M | 745.62K | 611.91K | 9.59K | 9.91K | 11.19K |
| Total Debt | 398.4M | 451.09M | 527.75M | 794.89M | 786.36M | 938.66M | 454.79M | 432.54M | 50.28M | 28.73M | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 172.42M | 146.92M | 216.62M | 516.56M | 262.07M | 450.19M | 360.96M | -58.59M | 48M | 21.19M | -9.7M | -4.56M | -8.96K | -9.26K | -24.09K |
| Debt / Equity | 0.25x | 0.22x | 0.11x | 0.18x | 0.14x | 0.21x | 1.64x | 2.17x | - | 11.35x | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | 70.36x | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 51.90x | - | - | - | - | - |
| Interest Coverage | -1.94x | -54.71x | -4.05x | -30.11x | -10.11x | -10.16x | -3.26x | -5.49x | -9.27x | 12.19x | - | - | - | -191.40x | -45.30x |
| Total Equity | 1.59B | 2.04B | 4.69B | 4.49B | 5.6B | 4.47B | 276.54M | 199.23M | -4.76M | 2.53M | 20.61M | 8.62M | 138.24K | 258.27K | 336.69K |
| Equity Growth % | -21.97% | -56.43% | 4.6% | -19.89% | 25.38% | 1514.72% | 38.81% | 4282.58% | -288.26% | -87.73% | 139.1% | 6136.32% | -46.47% | -23.29% | - |
| Book Value per Share | 14.26 | 22.96 | 63.17 | 72.58 | 116.34 | 165.66 | 12.12 | 9.79 | -0.34 | 0.27 | 4.21 | 2.27 | 0.01 | 0.77 | 1.01 |
| Total Shareholders' Equity | 1.61B | 2.07B | 4.69B | 4.47B | 5.55B | 4.46B | 276.54M | 199.23M | -4.76M | 2.53M | 20.61M | 8.62M | 138.24K | 258.27K | 336.69K |
| Common Stock | 132K | 145.45K | 113.09K | 88.9K | 66.81K | 46K | 10.66K | 0 | 0 | 0 | 31.37M | 16.29M | 2.3K | 325.3K | 367.32K |
| Retained Earnings | -4.97B | -6.65B | -3.63B | -3.25B | -1.21B | -486.05M | -416.96M | -109.04M | -39.71M | -32.67M | -6.38M | -7.02M | -2M | -126.2K | -97.45K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -44.23M | -59.09M | -59.27M | -62.78M | -26.17M | 152.67M | 9.42M | 3.8M | 3.8M | 3.59M | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -19.46M | -30.05M | 370.62K | 19.2M | 53.65M | 6.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying TLRY stock.
As of 2026, Tilray Brands, Inc. (TLRY) had total assets of $2.33B including $792.1M in current assets.
Tilray Brands, Inc. (TLRY) carries total debt of $398.4M, offset by $231.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Tilray Brands, Inc. (TLRY) has total shareholders' equity (book value) of $1.61B ($14.26 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Tilray Brands, Inc. (TLRY) reported a current ratio of 2.21x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Massive goodwill and retained earnings deficit
Metrics are mathematically derived from official filings.
Asset Base Contracts Sharply, Equity Erodes
Tilray's total assets have contracted by over 60% from a peak of $5.9B in 2024Q4 to $2.3B in 2026Q4, a dramatic reduction driven by significant goodwill impairments and asset write-downs that have severely eroded shareholder equity.
The balance sheet has undergone a severe contraction, with total assets declining from $5.9B to $2.3B over the last ten quarters. This is primarily reflected in the goodwill balance, which has been written down from $2.7B to $752.4M, signaling that prior acquisition premiums are no longer supported by the underlying business performance. The corresponding collapse in equity, from $4.7B to $1.6B, indicates that these impairments have directly consumed shareholder capital, fundamentally altering the company's financial profile.
Goodwill Impairments Reshape Asset Composition
Goodwill now represents 33% of total assets at $752.4M, down from a peak of $2.8B, but remains a significant overhang that could face further write-downs if acquired businesses fail to meet performance expectations.
The asset mix reveals a company still heavily weighted towards intangible value from past acquisitions, with goodwill comprising a third of the asset base. While the recent impairments have reduced this risk, the remaining $752.4M balance is material and its future value is contingent on the operational turnaround of acquired brands. Concurrently, the net property, plant, and equipment balance has shown extreme volatility, swinging from $809.3M to $17.9M and back to $722.5M, which may indicate significant reclassifications or asset dispositions that warrant further investigation into the company's operational footprint.
Accumulated Deficit Undermines Equity Quality
Tilray's accumulated deficit has ballooned to -$5.0B as of 2026Q4, representing a massive erosion of shareholder capital that dwarfs the current equity base and signals a history of significant cash consumption.
The quality of equity is severely compromised by a retained earnings deficit that has grown from -$3.6B to -$5.0B over the period. This persistent and deepening deficit indicates that cumulative losses have far exceeded any capital contributions or earnings, creating a significant hole in the balance sheet. For investors, this means the book value of equity is largely a function of contributed capital rather than earned value, and the company's ability to generate future earnings to offset this deficit is the critical variable for long-term solvency.
Current Ratio Masks Tightening Cash Position
Despite a healthy current ratio of 2.21 in 2026Q4, Tilray's cash position has declined to $226.0M from a peak of $363.8M, suggesting that liquidity is being supported by non-cash current assets while the cash buffer against operational needs is shrinking.
The headline current ratio appears strong, but the underlying cash trend is concerning. Cash has fallen by over 38% from its 2026Q1 high, while total debt has been reduced from $444.7M to $398.4M. This suggests that cash is being used for debt repayment and likely to fund ongoing operating losses, as indicated by the prior cash flow analysis. The liquidity position, while adequate on a static basis, is deteriorating in a dynamic sense, and the company's ability to fund its operations and strategic initiatives without accessing capital markets is becoming more constrained.
Debt Reduction Improves Leverage Profile
Total debt has been reduced to $398.4M from a peak of $653.7M in 2024Q3, resulting in a manageable debt-to-equity ratio of 0.25, which provides some financial flexibility despite the company's operational challenges.
Management has successfully deleveraged the balance sheet, reducing total debt by approximately 39% over the last ten quarters. This has improved the debt-to-equity ratio from 0.14 to 0.25, a level that is not concerning in isolation. However, this improvement is partly a function of the collapsing equity base rather than solely debt repayment. The refinancing risk appears low given the modest absolute debt level, but the company's ability to service this debt is contingent on achieving operational cash flow breakeven, which remains elusive based on the prior cash flow analysis.
Goodwill Overhang and Equity Deficit Distort Solvency
The most significant non-obvious risk is that Tilray's tangible equity is deeply negative, with the $752.4M goodwill balance representing the majority of reported equity, meaning any further impairment could push the company into technical insolvency.
While the headline debt-to-equity ratio of 0.25 appears conservative, this metric is misleading because it is calculated against a total equity base of $1.6B that is almost entirely composed of goodwill. If the remaining goodwill were fully written off, the company's tangible equity would be approximately -$847.6M, indicating that shareholder capital has been entirely consumed by past acquisition losses. This structural distortion means the balance sheet's apparent health is highly contingent on the future performance of acquired assets, and investors should monitor goodwill impairment tests closely as a leading indicator of potential solvency concerns.