VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TLRY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TLRYTilray Brands, Inc.
$4.61$537M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTLRYFinancials

Tilray Brands, Inc. (TLRY) Financials

12Y historyFree accessUpdated daily

Revenue growth has decelerated significantly from 34.9% in 2024Q2 to 3.0% in 2026Q2, while gross margins remain pressured at 26.4% due to the dilutive impact of low-margin business segments.

TLRY Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMMay'25May'24May'23May'22May'21May'20May'19May'18May'17May'16May'15Aug'12
Sales/Revenue1.17B1.13B1.07B844.72M792.12M619.67M405.33M179.3M28.63M15.17M6.47M443.7K0
Revenue Growth %3.03%4.84%27.26%6.64%27.83%52.88%126.06%526.29%88.71%134.61%1357.38%--
Cost of Goods Sold840.88M796.88M770.66M646.77M644.86M470.9M309.27M135.79M-3.08M2.33M1.88M-195.87K0
COGS % of Revenue-70.71%71.69%76.57%81.41%75.99%76.3%75.73%-10.75%15.37%29.13%-44.14%-
Gross Profit327.19M330.11M304.33M197.95M147.26M148.77M96.05M43.51M31.71M12.84M4.58M639.57K0
Gross Margin %28.01%29.29%28.31%23.43%18.59%24.01%23.7%24.27%110.75%84.63%70.87%144.14%-
Gross Profit Growth %-8.47%53.74%34.43%-1.02%54.88%120.76%37.22%146.96%180.15%616.58%--
Operating Expenses3.43B3.46B542.43M2.04B916.72M308.4M200.06M182.44M41.35M13.87M5.42M3.37M98.51K
OpEx % of Revenue-307.23%50.46%241.84%115.73%49.77%49.36%101.75%144.42%91.44%83.81%759.93%-
Selling, General & Admin359.1M356.06M341.63M311.13M294.19M188.03M129.86M96.99M33.85M10.2M4.97M5.91M98.51K
SG&A % of Revenue-31.59%31.78%36.83%37.14%30.34%32.04%54.09%118.23%67.23%76.9%1331.5%-
Research & Development334.71K389.7K865.23K918.63K1.91M1M1.92M1.05M380K365.21K168.99K55.95K0
R&D % of Revenue-0.03%0.08%0.11%0.24%0.16%0.47%0.59%1.33%2.41%2.61%12.61%-
Other Operating Expenses2M3.11B199.94M1.73B620.62M119.36M68.28M84.4M7.12M3.31M277.37K-2.59M0
Operating Income-3.11B-3.13B-238.1M-1.84B-769.46M-159.63M-104.01M-138.93M-9.64M-1.03M-836.23K-2.73M-98.51K
Operating Margin %-266.02%-277.94%-22.15%-218.41%-97.14%-25.76%-25.66%-77.48%-33.66%-6.81%-12.93%-615.78%-
Operating Income Growth %--1215.53%87.09%-139.77%-382.03%-53.47%25.14%-1341.48%-832.77%-23.56%69.39%-2673.55%-
EBITDA-2.97B-2.95B-65.17M-1.67B-574.59M-77.7M-68.34M-121.72M-4.46M408.26K-106.18K-2.43M-608.47K
EBITDA Margin %-254.13%-261.68%-6.06%-197.65%-72.54%-12.54%-16.86%-67.89%-15.58%2.69%-1.64%-546.71%-
EBITDA Growth %-4539.51%-4424.98%96.1%-190.58%-639.45%-13.7%43.86%-2629.66%-1192.24%484.51%95.62%-298.67%-
D&A (Non-Cash Add-back)138.89M183.17M172.93M175.31M194.88M81.92M35.67M17.21M5.18M1.44M730.05K306.47K0
EBIT-3.06B-3.1B-272.18M-1.89B-505.49M-379.33M-83.54M-32.26M28.85M3.5M-614.94K-5.37M-94.35K
Net Interest Income-34.25M-41.1M-49.64M-18.3M-35.23M-33.79M-19.37M5.26M3.89M540.39K215.83K104.79K0
Interest Income015.61M17.48M44.48M14.79M3.53M6.27M11.14M4.93M827.65K215.83K104.79K2.08K
Interest Expense34.25M56.71M67.13M62.79M50.02M37.32M25.64M5.88M1.05M287.27K002.08K
Other Income/Expense-5.53M-26.99M-101.2M-108.43M213.96M-257.02M-5.18M100.79M37.44M4.25M221.29K-2.53M2.08K
Pretax Income-3.11B-3.16B-339.31M-1.95B-555.51M-416.65M-109.19M-38.14M27.81M3.22M-614.94K-5.27M-96.43K
Pretax Margin %-266.49%-280.33%-31.56%-231.24%-70.13%-67.24%-26.94%-21.27%97.13%21.2%-9.51%-1186.63%-
Income Tax-168.17M-166.06M-36.27M-9.67M-8.25M-10.84M-8.35M-2.04M4.97M99.47K-920.06K00
Effective Tax Rate %5.4%5.26%10.69%0.5%1.48%2.6%7.65%5.36%17.87%3.09%149.62%0%0%
Net Income-2.95B-3B-333.8M-1.96B-601.05M-443.75M-102.54M-25.04M22.84M3.12M305.12K-5.27M-96.43K
Net Margin %-252.55%-266.25%-31.05%-231.64%-75.88%-71.61%-25.3%-13.96%79.77%20.54%4.72%-1186.63%-
Net Income Growth %-764.38%-798.92%82.94%-225.55%-35.45%-332.76%-309.55%-209.63%632.87%921.27%105.8%-5360.15%-
Net Income (Continuing)-2.94B-2.99B-303.04M-1.94B-547.26M-405.82M-100.83M-36.09M22.84M3.12M305.12K-5.27M-96.43K
Discontinued Operations0000000000000
Minority Interest-46.54M-30.05M370.62K19.2M53.65M6.24M0000000
EPS (Diluted)-26.73-33.80-4.50-31.70-11.30-15.100.000.000.000.000.000.00-0.42
EPS Growth %-649.35%-651.7%85.82%-180.53%25.17%------100%-
EPS (Basic)--33.80-4.50-31.70-11.30-15.100.000.000.000.000.000.00-0.29
Diluted Shares Outstanding110.34M89.03M74.26M61.8M48.12M26.95M22.82M20.35M13.91M9.34M4.9M3.8M334.61K
Basic Shares Outstanding110.34M89.03M74.26M61.8M48.12M26.95M22.8M20.35M13.5M8.74M4.9M3.8M334.61K
Dividend Payout Ratio-------------

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Persistent Operating Margin Deficits

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Revenue Growth Faces Structural Headwinds

As reported in recent financial filings, Tilray's revenue growth has decelerated significantly from 34.9% in 2024Q2 to 3.0% by 2026Q2, reflecting the difficulty of maintaining top-line momentum amidst a challenging Canadian cannabis market and the integration of diverse, non-cannabis business segments across multiple international jurisdictions.

The transition from high double-digit growth to low single-digit expansion suggests that the company's inorganic growth strategy is struggling to offset organic volume declines in its core cannabis segment. Investors should monitor whether the recent pivot toward beverage alcohol can provide a more durable revenue base, as the current trajectory indicates that the initial benefits of M&A-led expansion are rapidly fading.

Structural Margin Compression Remains Persistent

Based on the company's reported figures, gross margins have fluctuated between 24.5% and 35.8% over the last ten quarters, with the most recent 26.4% margin highlighting the dilutive impact of the low-margin pharmaceutical distribution business on the overall consolidated profitability profile of the firm.

The inability to consistently expand gross margins suggests that the company's product mix remains heavily weighted toward commoditized distribution rather than high-margin branded goods. This structural limitation warrants further investigation into whether the beverage alcohol segment can eventually achieve the scale necessary to lift consolidated margins above the current mid-twenties range.

Operating Leverage Remains Elusive Post-Acquisition

According to the income statement data, Tilray continues to struggle with operating leverage, as SG&A expenses of $102.1M in 2026Q2 frequently outpace gross profit generation, resulting in persistent operating losses that suggest the company has yet to achieve the necessary scale to cover its fixed cost base.

The recurring operating losses, despite significant revenue scale, indicate that the company's cost structure is not yet optimized for its current multi-segment footprint. Analysts should be wary of the disconnect between top-line growth and operating income, as the current trend suggests that incremental revenue is not flowing through to the bottom line with sufficient efficiency.

Earnings Quality Obscured by Volatility

As evidenced by the extreme net income swings, including a $1.7B loss in 2025Q4, the company's bottom-line performance is heavily impacted by non-operating items and impairment charges that make normalized earnings assessment difficult for investors attempting to gauge the underlying health of the core business operations.

The frequent use of non-cash charges and the recent emergence of stock-based compensation suggest that reported net income is a poor proxy for operational success. Investors should focus on the underlying cash burn rather than headline EPS, as the current accounting noise appears to mask the true cost of maintaining the company's aggressive acquisition-led strategy.

Complexity Trap Threatens Long-Term Viability

Based on an analysis of the income statement, the primary risk to the current narrative is the 'complexity trap,' where the management of four distinct business models across different regulatory environments creates a permanent drag on profitability that may never be resolved through simple scale.

Short-sellers would likely focus on the persistent negative operating margins and the potential for further inventory write-downs as the company struggles to integrate its disparate assets. The reliance on M&A to drive growth, coupled with the lack of a clear path to operating breakeven, suggests that the company's current valuation may be disconnected from its fundamental ability to generate sustainable cash flow.

TLRY — Frequently Asked Questions

Quick answers to the most common questions about buying TLRY stock.

What was Tilray Brands, Inc.'s (TLRY) revenue in 2025?

For fiscal year 2025, Tilray Brands, Inc. (TLRY) reported total revenue of $1.13B.

Is Tilray Brands, Inc. (TLRY) profitable?

Tilray Brands, Inc. (TLRY) reported a net loss of $3.00B for the fiscal year ending 2025.

What is Tilray Brands, Inc.'s operating profit margin?

Tilray Brands, Inc. (TLRY) reported an operating income of $-3132.3M, resulting in an operating profit margin of -277.9%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Tilray Brands, Inc.'s gross profit and gross margin?

Tilray Brands, Inc. (TLRY) generated $330.1M in gross profit for the year, representing a gross profit margin of 29.3%. This demonstrates the company's core pricing power and production efficiency.