Latest Ratios: P/E Ratio -2.4x · EV/EBITDA N/A · ROE -6.7%. (2012–2026 historical series)
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
| Metric | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $389M | $616M | $379M | $1.3B | $1.0B | $2.2B | $4.5B | $2.2B | $7.7B | — | — |
| Enterprise Value | $562M | $789M | $526M | $1.6B | $1.5B | $2.4B | $4.9B | $2.6B | $7.7B | — | — |
| P/E Ratio → | -2.37 | — | — | — | — | — | — | — | — | — | — |
| P/S Ratio | 0.40 | 0.67 | 0.46 | 1.24 | 1.22 | 3.44 | 8.76 | 7.62 | 179.31 | — | — |
| P/B Ratio | 0.20 | 0.39 | 0.19 | 0.28 | 0.23 | 0.39 | 1.01 | 8.13 | 38.82 | — | — |
| P/FCF | — | — | — | — | — | — | — | — | — | — | — |
| P/OCF | — | — | — | — | 96.91 | — | — | — | — | — | — |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
| Metric | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 0.86 | 0.64 | 1.45 | 1.83 | 3.86 | 9.64 | 8.84 | 177.95 | — | — |
| EV / EBITDA | — | 172.41 | — | — | — | — | — | — | — | — | — |
| EV / EBIT | — | — | — | — | — | — | — | — | — | — | — |
| EV / FCF | — | — | — | — | — | — | — | — | — | — | — |
Margins and return-on-capital ratios measuring operating efficiency
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 28.4% | 28.4% | 29.3% | 28.3% | 23.4% | 18.6% | 24.0% | 23.7% | 74.7% | 119.2% | 75.2% |
| Operating Margin | -6.9% | -6.9% | -277.9% | -22.1% | -218.4% | -37.1% | -25.8% | -25.7% | -85.0% | -36.5% | -55.7% |
| Net Profit Margin | -13.4% | -13.4% | -266.3% | -31.1% | -231.6% | -75.9% | -71.6% | -25.3% | -157.0% | -38.0% | -62.3% |
| Metric | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | -6.7% | -6.7% | -64.9% | -7.3% | -38.8% | -9.5% | -15.5% | -31.4% | -69.7% | — | -68.1% |
| ROA | -4.7% | -4.7% | -49.6% | -5.6% | -30.6% | -7.4% | -10.7% | -9.7% | -18.9% | -18.1% | -28.9% |
| ROIC | -2.4% | -2.4% | -48.2% | -3.6% | -25.5% | -3.2% | -3.6% | -14.6% | -29.9% | -16.8% | -30.5% |
| ROCE | -2.8% | -2.8% | -56.9% | -4.4% | -31.1% | -3.8% | -4.1% | -10.7% | -11.5% | -99.7% | -44.2% |
Solvency and debt-coverage ratios — lower is generally safer
| Metric | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.25 | 0.25 | 0.22 | 0.11 | 0.18 | 0.14 | 0.21 | 1.64 | 2.17 | — | 11.35 |
| Debt / EBITDA | 87.10 | 87.10 | — | — | — | — | — | — | — | — | — |
| Net Debt / Equity | — | 0.11 | 0.07 | 0.05 | 0.12 | 0.05 | 0.10 | 1.31 | -0.29 | — | 8.37 |
| Net Debt / EBITDA | 37.70 | 37.70 | — | — | — | — | — | — | — | — | — |
| Debt / FCF | — | — | — | — | — | — | — | — | — | — | — |
| Interest Coverage | -1.94 | -1.94 | -54.71 | -4.05 | -30.11 | -10.11 | -10.16 | -3.26 | -5.49 | -9.27 | -33.12 |
Short-term solvency ratios and asset-utilisation metrics
| Metric | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.21 | 2.21 | 2.46 | 2.27 | 1.79 | 2.87 | 2.20 | 2.80 | 21.37 | 0.25 | 0.55 |
| Quick Ratio | 1.37 | 1.37 | 1.49 | 1.42 | 1.32 | 1.99 | 1.56 | 1.85 | 20.75 | 0.10 | 0.36 |
| Cash Ratio | 0.65 | 0.65 | 0.91 | 0.87 | 1.04 | 1.48 | 1.22 | 1.05 | 19.96 | 0.05 | 0.34 |
| Asset Turnover | — | 0.39 | 0.28 | 0.18 | 0.14 | 0.09 | 0.09 | 0.34 | 0.07 | 0.39 | 0.38 |
| Inventory Turnover | 2.17 | 2.17 | 1.56 | 2.24 | 2.39 | 1.65 | 1.52 | 2.64 | 6.15 | -0.33 | 0.42 |
| Days Sales Outstanding | — | 75.42 | 74.09 | 47.05 | 50.19 | 69.77 | 74.95 | 51.63 | 149.23 | 36.88 | 12.22 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | — | — | — | — | — | — | — | — | — | — | — |
| Payout Ratio | — | — | — | — | — | — | — | — | — | — | — |
| Metric | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | — | — | — | — | — | — | — | — | — | — | — |
| FCF Yield | — | — | — | — | — | — | — | — | — | — | — |
| Buyback Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.2% | 0.0% | 0.0% | 0.2% | 0.0% | — | — |
| Total Shareholder Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.2% | 0.0% | 0.0% | 0.2% | 0.0% | — | — |
| Shares Outstanding | — | $112M | $89M | $74M | $62M | $48M | $27M | $23M | $20M | $14M | $9M |
Includes 30+ ratios · 15 years · Updated daily
Live VCP patterns, Cup & Handle overlays, support/resistance, and AI trade plans.
High-probability breakout stocks crossing their pivot across 5 pattern engines.
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying TLRY stock.
Tilray Brands, Inc.'s current P/E ratio is -2.4x. This places it at the 50th percentile of its historical range.
Tilray Brands, Inc.'s return on equity (ROE) is -6.7%. The historical average is -34.5%.
Based on historical data, Tilray Brands, Inc. is trading at a P/E of -2.4x. This is at the 50th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
Tilray Brands, Inc. has 28.4% gross margin and -6.9% operating margin.
Tilray Brands, Inc.'s Debt/EBITDA ratio is 87.1x, indicating high leverage. A ratio above 4x may signal elevated financial risk.
Key Metrics
Top Statement Risk
Structural cash burn against shrinking asset base
Metrics are mathematically derived from official filings.
Deep Book Discount Reflects Asset Destruction
TLRY trades at 0.25x book value — a 75% discount to its reported equity — yet with a P/B ratio this depressed alongside persistent equity erosion, the discount appears to be pricing continued asset writedowns rather than undervaluation, according to TLRY's filed balance sheet data.
The 0.25x P/B is the lowest among the peer group (ACB at 0.71x, CRON at 1.09x), but this discount is mechanically driven by a combination of depressed market capitalization and a still-inflated book value that includes $752 million of goodwill — roughly 47% of current equity. Given that goodwill has already been written down by approximately $2 billion, investors should treat the P/B ratio as a lagging indicator that may not reflect the true replacement value of TLRY's operating assets. The forward EV/EBITDA of 25.6x, when readable, suggests the market is not pricing near-term earnings recovery, which is consistent with a company whose operating margin has been negative in eight of the last ten quarters.
Gross Margin Compression Signals Structural Disadvantage
Gross margin has deteriorated from 35.8% in 2024Q4 to 30.1% in 2027Q1 — a 570-basis-point decline — placing TLRY approximately 1,100 basis points below peer Cronos Group's 41.4% and Aurora Cannabis's 42.6%, per TLRY's quarterly financial statements.
Operating margin has been negative in eight of ten quarters, with the sole positive reading of +1.0% in 2026Q1 proving unsustainable as subsequent quarters returned to losses of -1.6% to -10.2%. Net margin tells an even darker story, with cumulative quarterly losses averaging roughly -15%, heavily distorted by non-cash impairment charges in 2025Q3-Q4 that make the underlying operating trajectory difficult to isolate. The persistent negative FCF margin — averaging approximately -9% across ten quarters — confirms that even adjusted for non-cash items, TLRY's earning power is structurally impaired relative to its cost base.
Negative ROIC Signals Uninterrupted Capital Destruction
ROIC has been negative in nine of ten quarters, reaching a nadir of -47.2% in 2025Q4, and while the most recent reading of -0.7% appears less severe, this improvement reflects a shrinking asset base rather than improving operational returns, according to TLRY's reported financials.
The pattern of ROIC improvement from -17.9% (2025Q3) to -0.7% (2027Q1) is almost entirely attributable to a 61% collapse in total assets — from $5.9 billion to $2.3 billion — which mathematically reduces the denominator without any corresponding improvement in returns. ROE tells the same story: the -58.7% reading in 2025Q4 followed by -2.5% in 2027Q1 reflects equity destruction from $4.7 billion to $1.6 billion, not a genuine turn in profitability. Investors should recognize that the apparent convergence toward breakeven ROIC is an accounting artifact of asset writedowns, not evidence of capital efficiency.
Low Debt Masks Negative Interest Coverage
TLRY's debt-to-equity ratio of 0.19 is the second-lowest among listed peers, yet interest coverage has been negative in eight of ten quarters — reaching -347x in 2025Q4 — meaning reported earnings do not cover even modest interest expense, per TLRY's quarterly disclosures.
The low D/E ratio initially suggests a conservatively capitalized balance sheet, but this is misleading: with ROIC persistently negative, even minimal leverage becomes unserviceable from operations. The D/EBITDA reading of 115.99x in 2027Q1, while technically calculable, reflects an EBITDA figure so close to zero that the ratio is analytically meaningless — it signals that TLRY is operating at the boundary of cash-flow break-even rather than generating meaningful debt-service capacity. Given that the company still has debt on the balance sheet and negative operating cash flow in most quarters, refinancing risk appears manageable in the near term but warrants monitoring if burn accelerates.
CCC Improvement Driven by Payables Stretching
TLRY's cash conversion cycle has compressed from 152 days in 2026Q1 to 62 days in 2027Q1, but this apparent efficiency gain is almost entirely driven by days payable outstanding surging from 66 to 167 days, per TLRY's reported working capital metrics.
The 101-day increase in DPO is a striking signal that TLRY has extended payment terms with suppliers by roughly 2.5x in a single year, which may indicate deteriorating supplier leverage or forced vendor financing arrangements rather than negotiating strength. Meanwhile, DSO has worsened from 43-51 days to 68 days in 2027Q1, suggesting slower customer collections, and DIO remains elevated at 161 days — indicating significant inventory holding costs that are typical of cannabis-sector working capital demands. The improvement in CCC, on the surface, appears operationally positive, but an analyst should question whether suppliers will continue to tolerate extended payment terms, particularly as TLRY's cash reserves have declined to $215 million.
P/E Ratio Most Misapplied to This Model
TLRY's P/E ratio of -3.29x is the most commonly misapplied metric for this business model because it renders meaningless during periods of non-cash impairment-driven losses, creating a misleading impression that the company is 'cheap' when it is fundamentally unprofitable, as evidenced by negative ROIC in nine of ten quarters.
Investors frequently interpret a negative or low P/E as a value signal, but for TLRY, the losses reflect structural operating deficits — gross margins 1,100 basis points below best-in-class peers and SG&A consuming 25-36% of revenue — that are not expected to reverse based on reported trends. The more appropriate metric for TLRY would be EV/Sales (currently 0.52x) paired with a path-to-profitability analysis, or alternatively, a normalized FCF yield that accounts for the approximately $276 million cumulative free cash consumption over ten quarters. Using P/E as a valuation anchor for TLRY risks conflating accounting noise from impairment charges with genuine operating improvement, when the underlying business model has yet to demonstrate a sustainable profitability inflection.