Tiziana Life Sciences Ltd (TLSA) quarterly income statement — complete revenue, gross profit & net income history
Tiziana Life Sciences Ltd (TLSA) annual income statement — 28-year revenue, gross profit & net income history
| Metric | Q2'26 | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 | Q4'21 | Q2'21 | Q4'20 | Q2'20 | Q4'19 | Q2'19 | Q4'18 | Q2'18 | Q4'17 | Q2'17 | Q4'16 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 11.95M | 0 | 9.29M | 0 | 9.29M | 0 | 10.07M | 0 | 0 | 77.77K | 45.7K | 44.07K | 245.47K | 260.03K | 7.77K | 8.25K | 5.96K | 4.86K | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | -11.95M | 0 | -9.29M | 0 | -9.29M | 0 | -10.07M | 0 | 0 | -77.77K | -45.7K | -44.07K | -245.47K | -260.03K | -7.77K | -8.25K | -5.96K | -4.86K | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | -28.63% | - | 0.05% | - | 7.75% | - | - | 100% | 100% | -76.45% | 81.38% | 83.05% | -3060% | -3051.85% | -30.42% | -69.72% | - | - | - |
| Operating Expenses | 11.37M | 0 | 9.19M | 0 | 6.51M | 0 | 8.69M | 0 | 4.51M | 2.25M | 21.14M | 25.34M | 5.06M | 4.54M | 4.63M | 4.75M | 2.29M | 1.93M | 1.79M | 1.93M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 0 | 0 | 5.94M | 0 | 3.93M | 0 | 5.41M | 0 | -2.95M | 1.47M | 15.09M | 5.71M | 1.96M | -1.25M | 1.24M | 1.24M | -565.82K | -430.69K | -549K | -549K |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 6.43M | 0 | 3.24M | 0 | 2.58M | 0 | 3.29M | 0 | 7.46M | 3.73M | 6.05M | 2.8M | 469.04K | 1.86M | 1.84M | 1.84M | 2.85M | 2.17M | 2.34M | 2.34M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 187.53K | 0 | 147.5K |
| Operating Income | -11.37M | -11.95M | -9.19M | -9.29M | -6.51M | -9.29M | -8.69M | -10.07M | -4.51M | -5.2M | -21.22M | -25.38M | -5.11M | -4.98M | -4.93M | -4.92M | -5.14M | -3.91M | -4.12M | -4.12M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -23.82% | -28.63% | -41.17% | 0.05% | 25.14% | 7.75% | -92.6% | -93.56% | 78.73% | 79.5% | -315.3% | -409.5% | -3.72% | -1.19% | 4.16% | -25.85% | -24.65% | 5.12% | -13.14% | -75% |
| EBITDA | -11.22M | -11.8M | -9.1M | -9.22M | -6.45M | -9.25M | -8.64M | -10.03M | -4.51M | -5.2M | -21.14M | -25.34M | -5.06M | -4.85M | -4.8M | -4.8M | -5.13M | -3.91M | -4.12M | -4.12M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -23.28% | -27.91% | -41.16% | 0.28% | 25.38% | 7.74% | -91.59% | -92.77% | 78.67% | 79.47% | -317.38% | -421.87% | -5.51% | -1.19% | 6.45% | -22.84% | -24.62% | 5.14% | -13.12% | - |
| D&A (Non-Cash Add-back) | 158K | 146K | 88K | 62K | 62K | 41K | 55K | 46K | 5K | 2.5K | 77.77K | 45.7K | 44.07K | 126.89K | 125.47K | 125.4K | 8.28K | 6.3K | 5.5K | 5.5K |
| EBIT | -12.39M | -12.8M | -5.63M | -8.76M | -7.98M | -8.62M | -8.61M | -10.88M | -4.51M | -5.2M | -21.22M | -25.38M | -5.11M | -4.98M | -4.93M | -4.92M | -5.14M | -3.91M | -4.12M | -4.12M |
| Net Interest Income | 0 | 0 | 5K | 696K | 112K | 1.15M | -5K | -7K | 0 | -56 | -25K | -310.77K | -6.3K | -84.34K | -6.47K | -6.47K | -5.5K | -4.96K | -3.89K | -8.5K |
| Interest Income | 0 | 0 | 5K | 702K | 112K | 1.15M | 0 | 0 | 0 | 0 | 0 | 7.83K | 0 | 1.26K | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 6K | 0 | 5K | 5K | 7K | 0 | 0 | 25K | 318.6K | 6.3K | 85.6K | 6.47K | 6.47K | 5.5K | 4.96K | 3.89K | 4.5K |
| Other Income/Expense | -1.01M | -853K | 3.55M | 521K | -1.47M | 667K | 75K | -811K | 0 | 274 | 3.74M | 1.7M | 154.89K | -46.78K | -46.26K | -46.23K | -5.69K | -4.33K | -4.5K | -4.5K |
| Pretax Income | -12.39M | -12.8M | -5.63M | -8.77M | -7.98M | -8.63M | -8.62M | -10.88M | -4.51M | -4.83M | -17.48M | -23.68M | -4.95M | -5.03M | -4.97M | -4.97M | -5.15M | -3.92M | -4.13M | -4.13M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | -1.56M | -3.33M | 449K | 0 | 0 | 0 | 0 | 0 | -2.24M | 0 | -346.08K | -342.2K | -342.01K | -1.01M | -766.8K | -742.5K | -742.5K |
| Effective Tax Rate % | 0% | 0% | 0% | 17.76% | 41.68% | -5.21% | 0% | 0% | 0% | 0% | 0% | 9.48% | 0% | 6.88% | 6.88% | 6.88% | 19.58% | 19.58% | 17.99% | 17.99% |
| Net Income | -12.39M | -12.8M | -5.63M | -7.21M | -4.65M | -9.07M | -8.62M | -10.88M | -4.51M | -3.21M | -17.48M | -21.43M | -4.95M | -4.68M | -4.63M | -4.63M | -4.14M | -3.15M | -3.38M | -3.38M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -119.94% | -77.54% | -21.01% | 20.55% | 45.99% | 16.63% | -90.94% | -239.25% | 74.18% | 85.03% | -252.85% | -357.73% | -7% | -1.19% | -11.89% | -46.92% | -22.24% | 6.96% | 6.08% | 14.52% |
| Net Income (Continuing) | -12.39M | -12.8M | -5.63M | -7.21M | -4.65M | -9.07M | -8.62M | -10.88M | -4.51M | -3.21M | -17.48M | -21.43M | -4.95M | -4.68M | -4.63M | -4.63M | -4.14M | -3.15M | -3.38M | -3.38M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.10 | -0.11 | -0.05 | -0.07 | -0.05 | -0.09 | -0.08 | -0.11 | -0.05 | -28.90 | -0.24 | -0.24 | -0.07 | -0.07 | -0.07 | -0.07 | -0.06 | -0.05 | -0.06 | -0.06 |
| EPS Growth % | -101.04% | -63.7% | -6.87% | 25.35% | 43.63% | 17.4% | -64.61% | 99.63% | 79.75% | -11941.67% | -263.64% | -250.88% | 2.94% | -0.89% | -5.26% | -37.8% | -1.57% | 22.64% | 17.62% | 26.05% |
| EPS (Basic) | -0.10 | -0.11 | -0.05 | -0.07 | -0.05 | -0.09 | -0.08 | -0.11 | -0.05 | -28.90 | -0.24 | -0.24 | -0.07 | -0.07 | -0.07 | -0.07 | -0.06 | -0.05 | -0.06 | -0.06 |
| Diluted Shares Outstanding | 127.87M | 118.28M | 116.83M | 106.67M | 103.1M | 102.47M | 102.27M | 101.53M | 97.93M | 110.82M | 75.11M | 44.39M | 75.11M | 68.24M | 68.24M | 68.24M | 63.78M | 63.78M | 53.2M | 53.2M |
| Basic Shares Outstanding | 127.87M | 118.28M | 116.83M | 106.67M | 103.1M | 102.47M | 102.27M | 101.53M | 97.93M | 110.82M | 75.11M | 44.39M | 75.11M | 68.24M | 68.24M | 68.24M | 63.78M | 63.78M | 53.2M | 53.2M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |