VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TMOThermo Fisher Scientific Inc.
$513.03$190.7B
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTMOBalance Sheet

Thermo Fisher Scientific Inc. (TMO) Balance Sheet

30Y historyFree accessUpdated daily

The company's leverage profile is increasingly defined by M&A activity, with total debt rising to $43.2B in 2026Q1 and goodwill ballooning to $55.2B, accounting for nearly 49% of total assets.

TMO Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets22.32B28.71B22.14B24.59B25.23B20.11B21.96B11.89B10.63B9.42B7.02B5.74B6.54B9.88B4.83B4.82B4.14B4.53B4.35B3.67B3.66B1.35B1.47B1.4B1.77B1.97B2.47B2.52B3.3B3.09B3.13B
Cash & Short-Term Investments3.26B10.11B5.57B8.08B8.52B4.48B10.32B2.4B2.1B1.33B786M452.1M1.34B5.83B809.9M1.02B926M1.57B1.29B639.2M691.2M294.99M512.25M418.24M875.47M1.04B1.03B838M1.55B1.52B1.85B
Cash Only3.25B9.86B4.01B8.08B8.52B4.48B10.32B2.4B2.1B1.33B786M452.1M1.34B5.83B805.6M1.02B917.1M1.56B1.28B625.1M667.43M214.33M326.89M303.91M339.04M298M506M282M397M594M414M
Short-Term Investments2M253M1.56B00000000008.3M4.3M4.3M8.9M7.1M7.5M14.1M48.16M80.66M185.37M114.33M536.43M744M521M556M1.15B929M1.43B
Accounts Receivable9.2B10.57B9.63B9.66B9.43B8.95B6.47B4.95B4.59B3.88B3.05B2.54B2.47B1.94B1.8B1.76B1.52B1.41B1.48B1.45B1.39B560.17M469.55M419.63M429.74M435.03M450M592.7M501.8M866.8M693.7M
Days Sales Outstanding78.1786.5681.9482.3176.6183.2773.3270.7768.8667.6960.954.7553.4654.1652.6654.951.3250.8951.3954.3134.0777.6577.6973.0375.1872.5672.0287.5447.3688.9186.34
Inventory5.5B5.42B4.98B5.09B5.63B5.05B4.03B3.37B3B2.97B2.21B1.99B1.86B1.49B1.44B1.36B1.18B1.13B1.17B1.17B1.16B359.39M336.71M343.76M332.8M337M394M373M600M544M433M
Days Inventory Outstanding74.0671.2872.2472.3779.3994.1790.8386.6482.0496.4983.3479.6575.3873.0874.2473.9270.168.3868.3572.97201.9594103.24109.19104.81100.04114.25107.63108.17108.05102.46
Other Current Assets4.36B2.61B1.96B1.76B1.64B1.64B1.13B1.17B922M1.24B973M752.5M863.2M613.4M776.7M707.5M517.1M418.7M408.4M406.2M411.09M139.35M151.13M213.63M133.55M151.26M594.53M714.1M766.7M1.09B1.59B
Total Non-Current Assets90.97B81.64B75.18B74.14B71.92B75.01B47.09B46.49B45.61B47.25B38.89B35.09B36.31B21.98B22.61B22.01B17.21B17.09B16.74B17.54B17.6B2.9B2.11B1.99B1.88B1.86B2.4B2.66B3.03B2.7B2.01B
Property, Plant & Equipment10.66B12.01B10.79B11B10.87B9.86B6.69B5.45B4.17B4.05B2.58B2.45B2.43B1.77B1.73B1.61B1.41B1.33B1.28B1.27B1.26B280.65M261.04M300.7M272.91M271M286M511M833M789M704M
Fixed Asset Turnover4.26x3.71x3.97x3.89x4.13x3.98x4.82x4.69x5.85x5.17x7.09x6.93x6.96x7.41x7.25x7.28x7.66x7.58x8.23x7.69x3.02x9.38x8.45x6.97x7.64x8.07x7.97x4.84x4.64x4.51x4.17x
Goodwill55.19B49.36B45.85B44.02B41.2B41.92B26.04B25.71B25.35B25.29B21.33B18.83B18.84B12.5B12.47B11.99B9.27B8.98B8.68B8.71B8.52B1.97B000000000
Intangible Assets19.15B15.84B15.53B16.67B17.48B20.15B12.69B14.01B14.98B16.68B13.97B12.76B14.11B7.07B7.8B7.82B6.04B6.34B6.42B7.16B7.51B450.74M1.67B1.56B1.42B1.35B1.38B1.23B1.12B1.69B1.08B
Long-Term Investments1.17B541M560M59M155M73M65M35M53M34M37M39M47.2M13.7M12.2M11.9M10.6M10.4M10.4M8M58.93M-79.59M0009M17M40M96M63M94M
Other Non-Current Assets5.97B3.88B2.44B2.38B2.22B3B1.57B1.28B1.06B1.19B974.9M1.02B885.9M627M592.2M599.4M483.5M430.4M357.5M395.7M250.49M200.08M174.43M135.83M186.39M223.86M704.45M804.6M83.3M66.7M222.1M
Total Assets113.28B110.34B97.32B98.73B97.15B95.12B69.05B58.38B56.23B56.67B45.91B40.83B42.85B31.86B27.44B26.83B21.39B21.6B21.09B21.21B21.26B4.25B3.58B3.39B3.65B3.83B4.86B5.18B6.33B5.8B5.14B
Asset Turnover0.42x0.40x0.44x0.43x0.46x0.41x0.47x0.44x0.43x0.37x0.40x0.42x0.39x0.41x0.46x0.44x0.50x0.47x0.50x0.46x0.18x0.62x0.62x0.62x0.57x0.57x0.47x0.48x0.61x0.61x0.57x
Asset Growth %33.18%13.38%-1.42%1.62%2.14%37.76%18.28%3.82%-0.77%23.44%12.43%-4.71%34.49%16.1%2.28%25.47%-0.99%2.42%-0.55%-0.26%400.1%18.87%5.54%-7.08%-4.65%-21.34%-6.15%-18.16%9.24%12.73%37.29%
Total Current Liabilities14.62B15.19B13.33B14.01B17.01B13.44B10.3B6.2B6.15B7.05B4.87B4.15B5.35B3.13B2.09B3.09B1.74B1.64B1.54B1.9B2.15B791.66M578.73M684.79M1.1B1.14B728.55M1.07B1.14B1.09B913.2M
Accounts Payable03.62B3.08B2.87B3.38B2.87B2.17B1.92B1.61B1.43B926.2M822.2M820.7M691.5M641.4M612.3M551M533.6M539.5M676.9M630.82M153.47M131.18M114.21M111.99M111.95M139.66M156.6M124M251.7M203.6M
Days Payables Outstanding31.9347.5944.6840.8547.6453.4549.0349.3644.0946.3834.8832.8833.2733.8132.9933.432.8732.2531.4842.22109.440.1440.2236.2835.2733.2340.545.1922.3649.9948.18
Short-Term Debt3.09B3.81B2.48B3.87B5.85B2.8B2.81B843M1.27B2.13B1.26B1.05B2.21B987.7M93.1M1.27B105.8M117.5M14.8M149.3M483.3M130.14M15.02M45.98M484.48M59M81M113M100.4M176.9M153.8M
Deferred Revenue (Current)8.37B2.71B2.85B2.69B2.6B2.65B1.27B916M809M719M485.9M317.9M311.9M198.9M196.5M192.5M158.3M139.8M135.3M128.5M121.32M85.59M77.78M65.22M51.26M48.17M22.02M189.6M-500K-300K-400K
Other Current Liabilities11.53B3.05B2.94B2.98B3.08B2.68B2.13B1.51B1.47B1.85B1.32B1.14B1.17B815.9M774.3M711.1M524.4M534M521.5M587.6M603.24M38.23M42.55M274.88M455.99M65.42M507.89M796.7M913.9M663.6M555.8M
Current Ratio1.53x1.89x1.66x1.75x1.48x1.50x2.13x1.92x1.73x1.34x1.44x1.38x1.22x3.16x2.31x1.56x2.37x2.76x2.82x1.93x1.70x1.71x2.54x2.04x1.61x1.72x3.38x2.36x2.90x2.83x3.43x
Quick Ratio1.15x1.53x1.29x1.39x1.15x1.12x1.74x1.38x1.24x0.92x0.99x0.90x0.87x2.68x1.62x1.12x1.70x2.07x2.06x1.31x1.16x1.26x1.96x1.54x1.30x1.43x2.84x2.01x2.37x2.33x2.96x
Cash Conversion Cycle120.29110.25109.5113.82108.35123.98115.12108.04106.8117.8109.36101.5295.5793.4293.9195.4388.5587.0288.2685.05226.62131.51140.71145.95144.72139.37145.78149.99133.17146.97140.62
Total Non-Current Liabilities46.72B41.62B34.32B37.87B36B40.71B24.23B22.51B22.5B24.21B19.5B15.34B16.95B11.88B9.89B8.68B4.28B4.55B4.62B4.82B5.2B666.6M332.45M321.37M510.02M767.99M1.58B1.73B2.2B1.89B1.71B
Long-Term Debt40.07B35.85B29.06B31.31B28.91B32.15B19.11B17.08B17.72B18.87B15.48B11.42B12.35B9.5B7.03B5.76B2.03B2.07B2.03B2.05B2.17B468.63M226.07M229.51M451.34M728M1.53B1.57B1.81B1.74B1.55B
Capital Lease Obligations1.2B1.2B1.24B1.24B1.31B1.39B626M571M9M10M10.3M014.9M200K400K0700K1M4.3M6.5M10.64M0000000000
Deferred Tax Liabilities3.16B1.49B1.27B1.92B2.85B3.84B1.79B2.19B2.27B2.77B2.56B2.62B3.43B1.61B2.05B2.23B1.68B1.93B1.98B2.28B2.56B65.02M15.21M11.59M10.14M7.91M10.69M81.8M102.4M90.8M81.7M
Other Non-Current Liabilities6.65B1.9B1.61B1.9B1.75B2.1B1.94B2.08B2.16B2.57B1.57B1.29B1.17B771.8M808.2M698M562.9M555.1M601.7M491.7M459.91M132.95M91.16M80.27M48.53M32.08M081.2M307M59.2M81M
Total Liabilities61.34B56.81B47.65B51.88B53.01B54.15B34.53B28.71B28.65B31.26B24.37B19.48B22.3B15.01B11.98B11.8B6.03B6.17B6.16B6.72B7.35B1.46B911.17M1.01B1.61B1.91B2.3B2.8B3.34B2.99B2.63B
Total Debt43.16B40.85B32.77B36.42B36.07B36.34B22.55B18.49B18.99B21.01B16.63B12.47B14.56B10.49B7.12B7.03B2.17B2.18B2.06B2.2B2.66B598.77M241.09M275.49M935.82M787M1.61B1.68B2.16B1.92B1.7B
Net Debt39.91B31B28.76B28.34B27.54B31.85B12.21B16.07B16.88B19.65B15.84B12.02B13.22B4.61B6.27B6.01B1.25B619.3M777.8M1.57B2B384.44M-85.8M-28.42M596.78M489M1.1B1.4B1.76B1.33B1.29B
Debt / Equity0.83x0.76x0.66x0.78x0.82x0.89x0.65x0.62x0.69x0.83x0.77x0.58x0.71x0.62x0.46x0.47x0.14x0.14x0.14x0.15x0.19x0.21x0.09x0.12x0.46x0.41x0.63x0.70x0.75x0.71x0.70x
Debt / EBITDA4.10x3.75x3.04x3.36x3.03x2.81x2.21x2.83x3.09x3.96x3.60x2.98x3.61x3.75x2.73x3.00x1.08x1.15x1.00x1.20x4.40x1.44x0.75x1.13x4.42x5.93x5.44x4.64x4.01x3.54x4.27x
Net Debt / EBITDA3.79x2.85x2.67x2.61x2.31x2.47x1.19x2.46x2.75x3.71x3.43x2.87x3.28x1.65x2.40x2.57x0.63x0.33x0.38x0.86x3.29x0.92x-0.27x-0.12x2.82x3.68x3.73x3.86x3.28x2.44x3.23x
Interest Coverage5.89x6.12x5.26x5.22x11.79x17.49x14.07x7.02x5.89x5.10x5.31x5.67x5.35x6.03x6.25x6.91x13.84x8.85x9.85x7.30x5.03x11.70x24.61x--------
Total Equity52.06B53.54B49.67B46.84B44.15B40.98B34.52B29.68B27.59B25.41B21.54B21.35B20.55B16.86B15.46B15.04B15.36B15.43B14.93B14.49B13.91B2.79B2.67B2.38B2.03B1.91B2.56B2.39B2.9B2.72B2.44B
Equity Growth %23.62%7.78%6.04%6.1%7.74%18.72%16.32%7.57%8.55%17.98%0.89%3.9%21.9%9%2.84%-2.1%-0.45%3.38%3.03%4.14%398.04%4.79%11.87%17.19%6.18%-25.16%7.24%-17.65%6.62%11.46%37.62%
Book Value per Share139.57142.01129.69120.73112.05103.2286.5173.6467.9563.8554.2053.1251.0846.0842.1839.0837.5236.4834.3432.6568.3016.8915.9013.9611.3610.3515.5915.0817.2016.0113.88
Total Shareholders' Equity51.94B53.41B49.58B46.73B43.98B40.79B34.51B29.68B27.59B25.41B21.54B21.35B20.55B16.86B15.46B15.04B15.36B15.43B14.93B14.49B13.91B2.79B2.67B2.38B2.03B1.91B2.53B2.01B2.25B2B1.75B
Common Stock0445M444M442M441M439M437M434M432M428M415.1M411.9M408.5M369.6M413.5M406.4M401.8M423.9M421.8M439.3M424.24M181.82M179.82M175.48M169.95M200M196M167M167M159M150M
Retained Earnings059.16B53.1B47.36B41.91B35.43B28.12B22.09B18.7B15.91B13.93B12.14B10.41B8.75B7.7B6.72B5.39B4.35B3.53B2.53B1.77B1.6B1.38B1.02B819.41M510M1.01B1.04B1.22B1.03B795M
Treasury Stock0-22.31B-19.23B-15.13B-12.02B-8.92B-6.82B-5.24B-3.67B-3.1B-2.31B-1.01B-455.9M-412.2M-3B-1.84B-490.5M-576.5M-151.3M-1.16B-246.4M-437.71M-435.78M-192.47M-129.68M-457.48M-246.23M-189.6M-151.6M00
Accumulated OCI0-2.45B-2.7B-3.22B-3.1B-2.33B-2.81B-2.68B-2.5B-2B-2.64B-2B-1.28B-77.2M-150.4M-399.5M43.6M92M-145.8M388.4M150.16M23.34M158.81M81.49M-38.51M-204M-103M-116M-36M-72M16M
Minority Interest121M129M87M107M170M184M10M0000000000000000006.9M24.74M372M649.4M719.6M684.1M

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

High acquisition-related intangible exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Expansion Outpacing Equity Growth

Based on reported financial statements, TMO's total assets have expanded from $98.7B in 2023Q4 to $113.3B in 2026Q1, a trend that appears driven by aggressive inorganic growth strategies rather than organic accumulation of retained earnings or internal capital reinvestment.

The divergence between asset growth and equity growth suggests that the company is increasingly relying on external financing to fuel its expansion. Investors should monitor whether this asset base can generate sufficient returns to justify the rising liability profile over the coming quarters.

Leverage Profile Reflects M&A Intensity

As reported in recent filings, TMO's total debt has climbed to $43.2B in 2026Q1 from $36.4B in 2023Q4, indicating that the company continues to utilize significant debt capacity to fund its ongoing acquisition-led growth strategy within the life sciences sector.

While the D/E ratio remains relatively contained at 0.83, the absolute debt burden warrants caution given the cyclical nature of the biopharma industry. The reliance on debt to maintain market position suggests that cash flow durability is paramount to servicing these obligations during potential downturns.

Goodwill Concentration Signals Integration Risk

According to the provided balance sheet data, goodwill has risen to $55.2B as of 2026Q1, representing nearly 49% of total assets, which suggests that the company's valuation is heavily anchored to the successful integration and performance of past acquisitions.

This high concentration of intangible assets implies that any impairment in the acquired business units could lead to significant balance sheet volatility. The relatively modest PPE base of $10.7B further highlights the company's shift toward a service-oriented and intellectual-property-heavy business model.

Liquidity Buffer Shows Periodic Compression

Based on the quarterly data, TMO's current ratio has fluctuated between 1.50 and 1.93 over the last ten quarters, reflecting a variable liquidity position that appears sensitive to the timing of large-scale capital deployments and working capital management cycles.

The drop in cash to $3.3B in 2026Q1 from $9.9B in 2025Q4 suggests a significant deployment of capital, likely for M&A or debt reduction. This tightening of the liquidity buffer warrants close monitoring to ensure the company maintains sufficient flexibility to navigate unforeseen operational shocks.

TMO — Frequently Asked Questions

Quick answers to the most common questions about buying TMO stock.

What are the total assets of Thermo Fisher Scientific Inc. (TMO)?

As of 2025, Thermo Fisher Scientific Inc. (TMO) had total assets of $110.34B including $28.71B in current assets.

How much debt does Thermo Fisher Scientific Inc. (TMO) have?

Thermo Fisher Scientific Inc. (TMO) carries total debt of $40.85B, offset by $10.11B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Thermo Fisher Scientific Inc.?

Thermo Fisher Scientific Inc. (TMO) has total shareholders' equity (book value) of $53.41B ($142.01 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Thermo Fisher Scientific Inc.'s current ratio and liquidity?

Thermo Fisher Scientific Inc. (TMO) reported a current ratio of 1.89x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.