Total debt rose to $42.5B in Q2 2026, lifting D/E to 0.81, while goodwill reached $54.8B, representing 48.4% of total assets, indicating elevated leverage and impairment risk.
Thermo Fisher Scientific Inc. (TMO) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 25.61B | 28.71B | 22.14B | 24.59B | 25.23B | 20.11B | 21.96B | 11.89B | 10.63B | 9.42B | 7.02B | 5.74B | 6.54B | 9.88B | 4.83B | 4.82B | 4.14B | 4.53B | 4.35B | 3.67B | 3.66B | 1.35B | 1.47B | 1.4B | 1.77B | 1.97B | 2.47B | 2.52B | 3.3B | 3.09B | 3.13B |
| Cash & Short-Term Investments | 6.06B | 10.11B | 5.58B | 8.08B | 8.52B | 4.48B | 10.32B | 2.4B | 2.1B | 1.33B | 786M | 452.1M | 1.34B | 5.83B | 809.9M | 1.02B | 926M | 1.57B | 1.29B | 639.2M | 691.2M | 294.99M | 512.25M | 418.24M | 875.47M | 1.04B | 1.03B | 838M | 1.55B | 1.52B | 1.85B |
| Cash Only | 5.46B | 9.85B | 4.02B | 8.08B | 8.52B | 4.48B | 10.32B | 2.4B | 2.1B | 1.33B | 786M | 452.1M | 1.34B | 5.83B | 805.6M | 1.02B | 917.1M | 1.56B | 1.28B | 625.1M | 667.43M | 214.33M | 326.89M | 303.91M | 339.04M | 298M | 506M | 282M | 397M | 594M | 414M |
| Short-Term Investments | 600M | 253M | 1.56B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.3M | 4.3M | 4.3M | 8.9M | 7.1M | 7.5M | 14.1M | 48.16M | 80.66M | 185.37M | 114.33M | 536.43M | 744M | 521M | 556M | 1.15B | 929M | 1.43B |
| Accounts Receivable | 9.63B | 10.57B | 9.63B | 9.66B | 9.43B | 8.95B | 6.47B | 4.95B | 4.59B | 3.88B | 3.05B | 2.54B | 2.47B | 1.94B | 1.8B | 1.76B | 1.52B | 1.41B | 1.48B | 1.45B | 1.39B | 560.17M | 469.55M | 419.63M | 429.74M | 435.03M | 450M | 592.7M | 501.8M | 866.8M | 693.7M |
| Days Sales Outstanding | 78.11 | 86.55 | 81.94 | 82.31 | 76.61 | 83.27 | 73.32 | 70.77 | 68.86 | 67.69 | 60.9 | 54.75 | 53.46 | 54.16 | 52.66 | 54.9 | 51.32 | 50.89 | 51.39 | 54.3 | 134.07 | 77.65 | 77.69 | 73.03 | 75.18 | 72.56 | 72.02 | 87.54 | 47.36 | 88.91 | 86.34 |
| Inventory | 5.64B | 5.42B | 4.98B | 5.09B | 5.63B | 5.05B | 4.03B | 3.37B | 3B | 2.97B | 2.21B | 1.99B | 1.86B | 1.49B | 1.44B | 1.36B | 1.18B | 1.13B | 1.17B | 1.17B | 1.16B | 359.39M | 336.71M | 343.76M | 332.8M | 337M | 394M | 373M | 600M | 544M | 433M |
| Days Inventory Outstanding | 73.03 | 75.24 | 72.24 | 72.37 | 79.39 | 94.17 | 90.83 | 86.64 | 82.04 | 96.49 | 83.34 | 79.65 | 75.38 | 73.08 | 74.24 | 73.92 | 70.1 | 68.38 | 68.35 | 72.97 | 201.95 | 94 | 103.24 | 109.19 | 104.81 | 100.04 | 114.25 | 107.63 | 108.17 | 108.05 | 102.46 |
| Other Current Assets | 4.29B | 2.61B | 1.95B | 1.76B | 1.64B | 1.64B | 1.13B | 1.17B | 922M | 1.24B | 973M | 752.5M | 863.2M | 613.4M | 776.7M | 707.5M | 517.1M | 418.7M | 408.4M | 406.2M | 411.09M | 139.35M | 151.13M | 213.63M | 133.55M | 151.26M | 594.53M | 714.1M | 766.7M | 1.09B | 1.59B |
| Total Non-Current Assets | 88.62B | 81.64B | 75.18B | 74.14B | 71.92B | 75.01B | 47.09B | 46.49B | 45.61B | 47.25B | 38.89B | 35.09B | 36.31B | 21.98B | 22.61B | 22.01B | 17.21B | 17.09B | 16.74B | 17.54B | 17.6B | 2.9B | 2.11B | 1.99B | 1.88B | 1.86B | 2.4B | 2.66B | 3.03B | 2.7B | 2.01B |
| Property, Plant & Equipment | 10.58B | 10.56B | 10.79B | 11B | 10.87B | 9.86B | 6.69B | 5.45B | 4.17B | 4.05B | 2.58B | 2.45B | 2.43B | 1.77B | 1.73B | 1.61B | 1.41B | 1.33B | 1.28B | 1.27B | 1.26B | 280.65M | 261.04M | 300.7M | 272.91M | 271M | 286M | 511M | 833M | 789M | 704M |
| Fixed Asset Turnover | 4.45x | 4.22x | 3.97x | 3.89x | 4.13x | 3.98x | 4.82x | 4.69x | 5.85x | 5.17x | 7.09x | 6.93x | 6.96x | 7.41x | 7.25x | 7.28x | 7.66x | 7.58x | 8.23x | 7.69x | 3.02x | 9.38x | 8.45x | 6.97x | 7.64x | 8.07x | 7.97x | 4.84x | 4.64x | 4.51x | 4.17x |
| Goodwill | 54.26B | 49.36B | 45.85B | 44.02B | 41.2B | 41.92B | 26.04B | 25.71B | 25.35B | 25.29B | 21.33B | 18.83B | 18.84B | 12.5B | 12.47B | 11.99B | 9.27B | 8.98B | 8.68B | 8.71B | 8.52B | 1.97B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 18.08B | 15.84B | 15.53B | 16.67B | 17.48B | 20.15B | 12.69B | 14.01B | 14.98B | 16.68B | 13.97B | 12.76B | 14.11B | 7.07B | 7.8B | 7.82B | 6.04B | 6.34B | 6.42B | 7.16B | 7.51B | 450.74M | 1.67B | 1.56B | 1.42B | 1.35B | 1.38B | 1.23B | 1.12B | 1.69B | 1.08B |
| Long-Term Investments | 0 | 0 | 560M | 59M | 155M | 73M | 65M | 35M | 53M | 34M | 37M | 39M | 47.2M | 13.7M | 12.2M | 11.9M | 10.6M | 10.4M | 10.4M | 8M | 58.93M | -79.59M | 0 | 0 | 0 | 9M | 17M | 40M | 96M | 63M | 94M |
| Other Non-Current Assets | 5.7B | 5.87B | 2.44B | 2.38B | 2.22B | 3B | 1.57B | 1.28B | 1.06B | 1.19B | 974.9M | 1.02B | 885.9M | 627M | 592.2M | 599.4M | 483.5M | 430.4M | 357.5M | 395.7M | 250.49M | 200.08M | 174.43M | 135.83M | 186.39M | 223.86M | 704.45M | 804.6M | 83.3M | 66.7M | 222.1M |
| Total Assets | 114.23B | 110.34B | 97.32B | 98.73B | 97.15B | 95.12B | 69.05B | 58.38B | 56.23B | 56.67B | 45.91B | 40.83B | 42.85B | 31.86B | 27.44B | 26.83B | 21.39B | 21.6B | 21.09B | 21.21B | 21.26B | 4.25B | 3.58B | 3.39B | 3.65B | 3.83B | 4.86B | 5.18B | 6.33B | 5.8B | 5.14B |
| Asset Turnover | 0.42x | 0.40x | 0.44x | 0.43x | 0.46x | 0.41x | 0.47x | 0.44x | 0.43x | 0.37x | 0.40x | 0.42x | 0.39x | 0.41x | 0.46x | 0.44x | 0.50x | 0.47x | 0.50x | 0.46x | 0.18x | 0.62x | 0.62x | 0.62x | 0.57x | 0.57x | 0.47x | 0.48x | 0.61x | 0.61x | 0.57x |
| Asset Growth % | 50.44% | 13.38% | -1.42% | 1.62% | 2.14% | 37.76% | 18.28% | 3.82% | -0.77% | 23.44% | 12.43% | -4.71% | 34.49% | 16.1% | 2.28% | 25.47% | -0.99% | 2.42% | -0.55% | -0.26% | 400.1% | 18.87% | 5.54% | -7.08% | -4.65% | -21.34% | -6.15% | -18.16% | 9.24% | 12.73% | 37.29% |
| Total Current Liabilities | 14.17B | 15.19B | 13.33B | 14.01B | 17.01B | 13.44B | 10.3B | 6.2B | 6.15B | 7.05B | 4.87B | 4.15B | 5.35B | 3.13B | 2.09B | 3.09B | 1.74B | 1.64B | 1.54B | 1.9B | 2.15B | 791.66M | 578.73M | 684.79M | 1.1B | 1.14B | 728.55M | 1.07B | 1.14B | 1.09B | 913.2M |
| Accounts Payable | 3.09B | 3.62B | 3.08B | 2.87B | 3.38B | 2.87B | 2.17B | 1.92B | 1.61B | 1.43B | 926.2M | 822.2M | 820.7M | 691.5M | 641.4M | 612.3M | 551M | 533.6M | 539.5M | 676.9M | 630.82M | 153.47M | 131.18M | 114.21M | 111.99M | 111.95M | 139.66M | 156.6M | 124M | 251.7M | 203.6M |
| Days Payables Outstanding | 43.84 | 50.23 | 44.68 | 40.85 | 47.64 | 53.45 | 49.03 | 49.36 | 44.09 | 46.38 | 34.88 | 32.88 | 33.27 | 33.81 | 32.99 | 33.4 | 32.87 | 32.25 | 31.48 | 42.22 | 109.4 | 40.14 | 40.22 | 36.28 | 35.27 | 33.23 | 40.5 | 45.19 | 22.36 | 49.99 | 48.18 |
| Short-Term Debt | 2.26B | 3.53B | 2.48B | 3.87B | 5.85B | 2.8B | 2.81B | 843M | 1.27B | 2.13B | 1.26B | 1.05B | 2.21B | 987.7M | 93.1M | 1.27B | 105.8M | 117.5M | 14.8M | 149.3M | 483.3M | 130.14M | 15.02M | 45.98M | 484.48M | 59M | 81M | 113M | 100.4M | 176.9M | 153.8M |
| Deferred Revenue (Current) | 11.5B | 2.71B | 2.85B | 2.69B | 2.6B | 2.65B | 1.27B | 916M | 809M | 719M | 485.9M | 317.9M | 311.9M | 198.9M | 196.5M | 192.5M | 158.3M | 139.8M | 135.3M | 128.5M | 121.32M | 85.59M | 77.78M | 65.22M | 51.26M | 48.17M | 22.02M | 189.6M | -500K | -300K | -400K |
| Other Current Liabilities | 3.81B | 0 | 2.94B | 2.98B | 3.08B | 2.68B | 2.13B | 1.51B | 1.47B | 1.85B | 1.32B | 1.14B | 1.17B | 815.9M | 774.3M | 711.1M | 524.4M | 534M | 521.5M | 587.6M | 603.24M | 38.23M | 42.55M | 274.88M | 455.99M | 65.42M | 507.89M | 796.7M | 913.9M | 663.6M | 555.8M |
| Current Ratio | 1.81x | 1.89x | 1.66x | 1.75x | 1.48x | 1.50x | 2.13x | 1.92x | 1.73x | 1.34x | 1.44x | 1.38x | 1.22x | 3.16x | 2.31x | 1.56x | 2.37x | 2.76x | 2.82x | 1.93x | 1.70x | 1.71x | 2.54x | 2.04x | 1.61x | 1.72x | 3.38x | 2.36x | 2.90x | 2.83x | 3.43x |
| Quick Ratio | 1.41x | 1.53x | 1.29x | 1.39x | 1.15x | 1.12x | 1.74x | 1.38x | 1.24x | 0.92x | 0.99x | 0.90x | 0.87x | 2.68x | 1.62x | 1.12x | 1.70x | 2.07x | 2.06x | 1.31x | 1.16x | 1.26x | 1.96x | 1.54x | 1.30x | 1.43x | 2.84x | 2.01x | 2.37x | 2.33x | 2.96x |
| Cash Conversion Cycle | 107.29 | 111.56 | 109.5 | 113.82 | 108.35 | 123.98 | 115.12 | 108.04 | 106.8 | 117.8 | 109.36 | 101.52 | 95.57 | 93.42 | 93.91 | 95.43 | 88.55 | 87.02 | 88.26 | 85.05 | 226.62 | 131.51 | 140.71 | 145.95 | 144.72 | 139.37 | 145.78 | 149.99 | 133.17 | 146.97 | 140.62 |
| Total Non-Current Liabilities | 45.3B | 41.62B | 34.32B | 37.87B | 36B | 40.71B | 24.23B | 22.51B | 22.5B | 24.21B | 19.5B | 15.34B | 16.95B | 11.88B | 9.89B | 8.68B | 4.28B | 4.55B | 4.62B | 4.82B | 5.2B | 666.6M | 332.45M | 321.37M | 510.02M | 767.99M | 1.58B | 1.73B | 2.2B | 1.89B | 1.71B |
| Long-Term Debt | 39.11B | 35.85B | 29.06B | 31.31B | 28.91B | 32.15B | 19.11B | 17.08B | 17.72B | 18.87B | 15.48B | 11.42B | 12.35B | 9.5B | 7.03B | 5.76B | 2.03B | 2.07B | 2.03B | 2.05B | 2.17B | 468.63M | 226.07M | 229.51M | 451.34M | 728M | 1.53B | 1.57B | 1.81B | 1.74B | 1.55B |
| Capital Lease Obligations | 0 | 0 | 1.24B | 1.24B | 1.31B | 1.39B | 626M | 571M | 9M | 10M | 10.3M | 0 | 14.9M | 200K | 400K | 0 | 700K | 1M | 4.3M | 6.5M | 10.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 6.65B | 1.49B | 1.27B | 1.92B | 2.85B | 3.84B | 1.79B | 2.19B | 2.27B | 2.77B | 2.56B | 2.62B | 3.43B | 1.61B | 2.05B | 2.23B | 1.68B | 1.93B | 1.98B | 2.28B | 2.56B | 65.02M | 15.21M | 11.59M | 10.14M | 7.91M | 10.69M | 81.8M | 102.4M | 90.8M | 81.7M |
| Other Non-Current Liabilities | 4.71B | 4.27B | 1.61B | 1.9B | 1.75B | 2.1B | 1.94B | 2.08B | 2.16B | 2.57B | 1.57B | 1.29B | 1.17B | 771.8M | 808.2M | 698M | 562.9M | 555.1M | 601.7M | 491.7M | 459.91M | 132.95M | 91.16M | 80.27M | 48.53M | 32.08M | 0 | 81.2M | 307M | 59.2M | 81M |
| Total Liabilities | 59.47B | 56.81B | 47.65B | 51.88B | 53.01B | 54.15B | 34.53B | 28.71B | 28.65B | 31.26B | 24.37B | 19.48B | 22.3B | 15.01B | 11.98B | 11.8B | 6.03B | 6.17B | 6.16B | 6.72B | 7.35B | 1.46B | 911.17M | 1.01B | 1.61B | 1.91B | 2.3B | 2.8B | 3.34B | 2.99B | 2.63B |
| Total Debt | 41.37B | 39.38B | 32.77B | 36.42B | 36.07B | 36.34B | 22.55B | 18.49B | 18.99B | 21.01B | 16.63B | 12.47B | 14.56B | 10.49B | 7.12B | 7.03B | 2.17B | 2.18B | 2.06B | 2.2B | 2.66B | 598.77M | 241.09M | 275.49M | 935.82M | 787M | 1.61B | 1.68B | 2.16B | 1.92B | 1.7B |
| Net Debt | 35.91B | 29.53B | 28.77B | 28.34B | 27.55B | 31.86B | 12.22B | 16.07B | 16.88B | 19.65B | 15.84B | 12.02B | 13.22B | 4.61B | 6.27B | 6.01B | 1.25B | 619.3M | 777.8M | 1.57B | 2B | 384.44M | -85.8M | -28.42M | 596.78M | 489M | 1.1B | 1.4B | 1.76B | 1.33B | 1.29B |
| Debt / Equity | 0.76x | 0.74x | 0.66x | 0.78x | 0.82x | 0.89x | 0.65x | 0.62x | 0.69x | 0.83x | 0.77x | 0.58x | 0.71x | 0.62x | 0.46x | 0.47x | 0.14x | 0.14x | 0.14x | 0.15x | 0.19x | 0.21x | 0.09x | 0.12x | 0.46x | 0.41x | 0.63x | 0.70x | 0.75x | 0.71x | 0.70x |
| Debt / EBITDA | 3.75x | 3.62x | 3.04x | 3.36x | 3.03x | 2.81x | 2.21x | 2.83x | 3.09x | 3.96x | 3.60x | 2.98x | 3.61x | 3.75x | 2.73x | 3.00x | 1.08x | 1.15x | 1.00x | 1.20x | 4.40x | 1.44x | 0.75x | 1.13x | 4.42x | 5.93x | 5.44x | 4.64x | 4.01x | 3.54x | 4.27x |
| Net Debt / EBITDA | 3.25x | 2.71x | 2.67x | 2.61x | 2.31x | 2.47x | 1.20x | 2.46x | 2.75x | 3.71x | 3.43x | 2.87x | 3.28x | 1.65x | 2.40x | 2.57x | 0.63x | 0.33x | 0.38x | 0.86x | 3.29x | 0.92x | -0.27x | -0.12x | 2.82x | 3.68x | 3.73x | 3.86x | 3.28x | 2.44x | 3.23x |
| Interest Coverage | 5.83x | 6.12x | 5.26x | 5.22x | 11.79x | 17.49x | 14.07x | 7.02x | 5.89x | 5.10x | 5.31x | 5.67x | 5.35x | 6.03x | 6.25x | 6.91x | 13.84x | 8.85x | 9.85x | 7.30x | 5.03x | 11.70x | 24.61x | - | - | - | - | - | - | - | - |
| Total Equity | 54.77B | 53.54B | 49.67B | 46.84B | 44.15B | 40.98B | 34.52B | 29.68B | 27.59B | 25.41B | 21.54B | 21.35B | 20.55B | 16.86B | 15.46B | 15.04B | 15.36B | 15.43B | 14.93B | 14.49B | 13.91B | 2.79B | 2.67B | 2.38B | 2.03B | 1.91B | 2.56B | 2.39B | 2.9B | 2.72B | 2.44B |
| Equity Growth % | 24.17% | 7.78% | 6.04% | 6.1% | 7.74% | 18.72% | 16.32% | 7.57% | 8.55% | 17.98% | 0.89% | 3.9% | 21.9% | 9% | 2.84% | -2.1% | -0.45% | 3.38% | 3.03% | 4.14% | 398.04% | 4.79% | 11.87% | 17.19% | 6.18% | -25.16% | 7.24% | -17.65% | 6.62% | 11.46% | 37.62% |
| Book Value per Share | 147.62 | 142.01 | 129.69 | 120.73 | 112.05 | 103.22 | 86.51 | 73.64 | 67.95 | 63.85 | 54.20 | 53.12 | 51.08 | 46.08 | 42.18 | 39.08 | 37.52 | 36.48 | 34.34 | 32.65 | 68.30 | 16.89 | 15.90 | 13.96 | 11.36 | 10.35 | 15.59 | 15.08 | 17.20 | 16.01 | 13.88 |
| Total Shareholders' Equity | 54.76B | 53.41B | 49.58B | 46.73B | 43.98B | 40.79B | 34.51B | 29.68B | 27.59B | 25.41B | 21.54B | 21.35B | 20.55B | 16.86B | 15.46B | 15.04B | 15.36B | 15.43B | 14.93B | 14.49B | 13.91B | 2.79B | 2.67B | 2.38B | 2.03B | 1.91B | 2.53B | 2.01B | 2.25B | 2B | 1.75B |
| Common Stock | 447M | 445M | 444M | 442M | 441M | 439M | 437M | 434M | 432M | 428M | 415.1M | 411.9M | 408.5M | 369.6M | 413.5M | 406.4M | 401.8M | 423.9M | 421.8M | 439.3M | 424.24M | 181.82M | 179.82M | 175.48M | 169.95M | 200M | 196M | 167M | 167M | 159M | 150M |
| Retained Earnings | 63.74B | 59.16B | 53.1B | 47.36B | 41.91B | 35.43B | 28.12B | 22.09B | 18.7B | 15.91B | 13.93B | 12.14B | 10.41B | 8.75B | 7.7B | 6.72B | 5.39B | 4.35B | 3.53B | 2.53B | 1.77B | 1.6B | 1.38B | 1.02B | 819.41M | 510M | 1.01B | 1.04B | 1.22B | 1.03B | 795M |
| Treasury Stock | -26.41B | -22.31B | -19.23B | -15.13B | -12.02B | -8.92B | -6.82B | -5.24B | -3.67B | -3.1B | -2.31B | -1.01B | -455.9M | -412.2M | -3B | -1.84B | -490.5M | -576.5M | -151.3M | -1.16B | -246.4M | -437.71M | -435.78M | -192.47M | -129.68M | -457.48M | -246.23M | -189.6M | -151.6M | 0 | 0 |
| Accumulated OCI | -2.26B | -2.45B | -2.7B | -3.22B | -3.1B | -2.33B | -2.81B | -2.68B | -2.5B | -2B | -2.64B | -2B | -1.28B | -77.2M | -150.4M | -399.5M | 43.6M | 92M | -145.8M | 388.4M | 150.16M | 23.34M | 158.81M | 81.49M | -38.51M | -204M | -103M | -116M | -36M | -72M | 16M |
| Minority Interest | 6M | 129M | 87M | 107M | 170M | 184M | 10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.9M | 24.74M | 372M | 649.4M | 719.6M | 684.1M |
Quick answers to the most common questions about buying TMO stock.
As of 2025, Thermo Fisher Scientific Inc. (TMO) had total assets of $110.34B including $28.71B in current assets.
Thermo Fisher Scientific Inc. (TMO) carries total debt of $39.38B, offset by $10.11B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Thermo Fisher Scientific Inc. (TMO) has total shareholders' equity (book value) of $53.41B ($142.01 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Thermo Fisher Scientific Inc. (TMO) reported a current ratio of 1.89x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Goodwill impairment risk
Metrics are mathematically derived from official filings.
Leverage Creeps Higher as Assets Expand
Total assets grew 16.6% year-over-year to $113.2B in Q2 2026, while debt rose to $42.5B, lifting D/E to 0.81 from 0.78 a year earlier, according to recent balance sheet data.
The balance sheet is expanding rapidly, driven by acquisitions and organic growth, but the pace of debt accumulation is outpacing equity growth. This suggests the company is increasingly relying on leverage to fund its growth strategy, which may elevate financial risk if cash flows falter. Investors should monitor whether the incremental debt is generating returns above its cost.
Debt Load Grows with M&A Appetite
Total debt increased to $42.5B in Q2 2026 from $35.6B in Q2 2024, pushing D/E to 0.81, as reported in the balance sheet, indicating a strategic use of leverage for acquisitions.
The rise in debt aligns with the company's history of large M&A, but the D/E ratio is now above peers like Danaher (0.35) and Agilent (0.50), suggesting a more aggressive capital structure. While the absolute level remains manageable for a company of this scale, the trend warrants monitoring for potential refinancing risk if interest rates stay elevated. The debt appears to be funding growth initiatives rather than covering operational shortfalls, based on the concurrent asset expansion.
Goodwill Dominates Asset Base
Goodwill reached $54.8B in Q2 2026, representing 48.4% of total assets, up from $43.8B in Q2 2024, according to the balance sheet, underscoring the acquisition-driven growth model.
The substantial goodwill balance exposes the company to impairment risk if acquired businesses underperform. However, the consistent revenue growth and margin expansion suggest that these acquisitions are generating value, at least for now. The asset mix is heavily weighted toward intangibles, which may overstate the tangible asset base and could be a concern if economic conditions deteriorate.
Retained Earnings Fuel Equity Growth
Retained earnings grew to $62.2B in Q2 2026 from $48.5B in Q2 2024, a 28.2% increase, as per the balance sheet, indicating strong profit retention despite aggressive buybacks.
Equity quality appears solid, driven by retained earnings, which suggests that the company is reinvesting profits into the business. However, the prior cash flow analysis noted significant buybacks, which may be offsetting some of the retained earnings growth. The equity base is expanding, but the increasing leverage relative to equity could dilute the quality of the equity cushion over time.
Liquidity Buffer Thins Despite Stable Ratio
Current ratio improved to 1.55 in Q2 2026 from 1.70 in Q2 2024, while cash dropped to $4.1B from $5.5B, according to the balance sheet, indicating a tighter liquidity position.
The current ratio remains above 1.5, suggesting adequate short-term liquidity, but the decline in cash and the rise in debt indicate a reduced buffer against shocks. The company's cash position is modest relative to its debt load, and the prior cash flow analysis highlighted volatile working capital, which could strain liquidity if not managed carefully. Investors should monitor the company's ability to generate cash from operations to service its obligations.
Goodwill Impairment Risk Looms
Goodwill of $54.8B represents nearly half of total assets, as reported in the balance sheet, making the company vulnerable to impairment charges if acquisition synergies fail to materialize.
The heavy reliance on acquisitions means that the balance sheet is susceptible to goodwill write-downs, which could erode equity and signal overpayment. While the company has a track record of successful integrations, the increasing complexity and size of deals raise the risk of diminishing returns. This is a non-obvious risk that headline leverage metrics may not fully capture, as the true economic value of these intangibles is uncertain.