Leverage is effectively immaterial, with total debt of about $294K against $52.3M in equity and a debt-to-equity ratio near 0.01, though the current ratio has declined from 6.75 in 2025Q1 to 3.85 in 2026Q4.
ReposiTrak, Inc. (TRAK) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | Jun'26 | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 |
|---|
| Total Current Assets | 32.75M | 33.69M | 29.3M | 27.27M | 26.58M | 29.7M | 27.15M | 26.55M | 23.73M | 18.71M | 15.38M | 13.43M | 6.46M | 6.4M |
| Cash & Short-Term Investments | 27.26M | 28.57M | 25.15M | 23.99M | 21.46M | 24.07M | 20.35M | 18.61M | 14.89M | 14.05M | 11.44M | 11.33M | 3.35M | 3.62M |
| Cash Only | 27.26M | 28.57M | 25.15M | 23.99M | 21.46M | 24.07M | 20.35M | 18.61M | 14.89M | 14.05M | 11.44M | 11.33M | 3.35M | 3.62M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 5.05M | 4.56M | 3.86M | 2.71M | 3.81M | 5.14M | 6.31M | 6.9M | 7.72M | 4.01M | 3.55M | 1.64M | 2.86M | 2.38M |
| Days Sales Outstanding | 79.11 | 73.65 | 68.89 | 51.79 | 77.15 | 89.32 | 114.9 | 119.01 | 127.95 | 77.26 | 92.43 | 43.87 | 87.45 | 76.86 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 449.3K | 555.38K | 286K | 573.76K | 0 | 0 | 0 | 1.04M | 1.12M | 643.6K | 393.27K | 463.43K | 250.85K | 0 |
| Total Non-Current Assets | 28.1M | 21.64M | 22.3M | 23.31M | 22.74M | 25.35M | 26.28M | 26.39M | 25.56M | 27.21M | 23.21M | 22.98M | 10.48M | 9.53M |
| Property, Plant & Equipment | 303.9K | 602.17K | 763.58K | 1.3M | 1.13M | 3.28M | 3.78M | 2.97M | 1.9M | 2.12M | 469.38K | 764.44K | 740.75K | 671.96K |
| Fixed Asset Turnover | 76.63x | 37.54x | 26.79x | 14.72x | 15.93x | 6.40x | 5.29x | 7.12x | 11.62x | 8.95x | 29.85x | 17.85x | 16.10x | 16.84x |
| Goodwill | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | 4.81M | 4.81M |
| Intangible Assets | 1M | 128.21K | 516.02K | 961.08K | 508.69K | 697.33K | 675.54K | 859.26K | 1.09M | 1.19M | 1.37M | 1.31M | 1.92M | 2.41M |
| Long-Term Investments | 3.46M | 0 | 0 | 108.05K | 0 | 0 | 838.73K | 1.66M | 477.88K | 477.88K | 471.58K | 0 | 0 | 0 |
| Other Non-Current Assets | 2.4M | 28.98K | 133.07K | 58.7K | 213.4K | 479.33K | 99.44K | 17.15K | 1.21M | 2.54M | 14.87K | 14.87K | 3.01M | 1.64M |
| Total Assets | 60.86M | 55.33M | 51.6M | 50.58M | 49.32M | 55.05M | 53.43M | 52.94M | 49.29M | 45.91M | 38.59M | 36.41M | 16.94M | 15.93M |
| Asset Turnover | 0.38x | 0.41x | 0.40x | 0.38x | 0.37x | 0.38x | 0.38x | 0.40x | 0.45x | 0.41x | 0.36x | 0.37x | 0.70x | 0.71x |
| Asset Growth % | 9.99% | 7.23% | 2% | 2.56% | -10.4% | 3.02% | 0.93% | 7.4% | 7.36% | 18.98% | 6% | 114.95% | 6.31% | - |
| Total Current Liabilities | 8.51M | 5.53M | 4.54M | 4.23M | 6.1M | 9.3M | 8.91M | 8.8M | 7.99M | 8.17M | 7.54M | 8.4M | 5.81M | 5.28M |
| Accounts Payable | 522.4K | 282.15K | 265.09K | 431.39K | 690.64K | 467.19K | 407.5K | 530.29K | 1.49M | 565.49K | 580.31K | 817.12K | 738.29K | 653.65K |
| Days Payables Outstanding | 57.66 | 27.97 | 28.32 | 47.58 | 79.1 | 21.57 | 18.98 | 30.1 | 75.33 | 35.56 | 44.25 | 56.74 | 52.96 | 53.13 |
| Short-Term Debt | 232.84K | 231.22K | 282.05K | 219.26K | 2.59M | 6M | 5.45M | 4.96M | 3.42M | 3.17M | 2.74M | 2.73M | 1.43M | 1.75M |
| Deferred Revenue (Current) | 4.51M | 3.18M | 2.44M | 1.9M | 1.56M | 1.76M | 1.85M | 1.92M | 2.34M | 2.35M | 2.72M | 0 | 0 | 0 |
| Other Current Liabilities | 1.18M | 927.58K | 420.58K | 418.88K | 919.17K | 641.39K | 351.36K | 366.6K | -199.56K | 472.04K | 397.19K | 349.32K | 326.4K | 304.59K |
| Current Ratio | 3.85x | 6.09x | 6.45x | 6.44x | 4.36x | 3.19x | 3.05x | 3.02x | 2.97x | 2.29x | 2.04x | 1.60x | 1.11x | 1.21x |
| Quick Ratio | 3.85x | 6.09x | 6.45x | 6.44x | 4.36x | 3.19x | 3.05x | 3.02x | 2.97x | 2.29x | 2.04x | 1.60x | 1.11x | 1.21x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 61.5K | 278.75K | 198.97K | 469.08K | 321.82K | 605.21K | 1.94M | 920.75K | 1.6M | 2.03M | 548.53K | 424.71K | 511.2K | 412.14K |
| Long-Term Debt | 61.5K | 278.75K | 0 | 206.03K | 0 | 0 | 1.24M | 920.75K | 1.59M | 2M | 491.25K | 349.19K | 422.25K | 310.64K |
| Capital Lease Obligations | 0 | 0 | 198.97K | 263.05K | 321.82K | 605.21K | 695.37K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.28K | 36.74K | 57.27K | 75.52K | 88.95K | 101.5K |
| Total Liabilities | 8.57M | 5.81M | 4.74M | 4.7M | 6.42M | 9.91M | 10.85M | 9.72M | 9.59M | 10.2M | 8.09M | 8.82M | 6.32M | 5.69M |
| Total Debt | 294.34K | 509.97K | 545.1K | 747.11K | 2.97M | 6.7M | 7.47M | 5.88M | 5.01M | 5.17M | 3.23M | 3.08M | 1.85M | 2.06M |
| Net Debt | -26.96M | -28.06M | -24.61M | -23.24M | -18.49M | -17.37M | -12.87M | -12.73M | -9.88M | -8.89M | -8.21M | -8.25M | -1.5M | -1.55M |
| Debt / Equity | 0.01x | 0.01x | 0.01x | 0.02x | 0.07x | 0.15x | 0.18x | 0.14x | 0.13x | 0.14x | 0.11x | 0.11x | 0.17x | 0.20x |
| Debt / EBITDA | 0.03x | 0.07x | 0.09x | 0.12x | 0.53x | 1.67x | 3.16x | 1.28x | 1.21x | 1.18x | 2.70x | - | - | 1.79x |
| Net Debt / EBITDA | -3.18x | -3.72x | -3.92x | -3.73x | -3.29x | -4.35x | -5.45x | -2.77x | -2.38x | -2.03x | -6.87x | - | - | -1.35x |
| Interest Coverage | 203.81x | 158.26x | 225.84x | 97.93x | 94.28x | 40.32x | 25.14x | 95.77x | 689.08x | 148.12x | - | - | - | - |
| Total Equity | 52.29M | 49.52M | 46.85M | 45.88M | 42.9M | 45.14M | 42.58M | 43.22M | 39.7M | 35.71M | 30.5M | 27.58M | 10.62M | 10.24M |
| Equity Growth % | 5.6% | 5.69% | 2.12% | 6.94% | -4.96% | 6.01% | -1.47% | 8.85% | 11.19% | 17.07% | 10.58% | 159.76% | 3.69% | - |
| Book Value per Share | 2.75 | 2.59 | 2.48 | 2.44 | 2.21 | 2.29 | 2.14 | 2.12 | 1.96 | 1.76 | 1.59 | 1.59 | 0.64 | 0.77 |
| Total Shareholders' Equity | 52.29M | 49.52M | 46.85M | 45.88M | 42.9M | 45.14M | 42.58M | 43.22M | 39.7M | 35.71M | 30.5M | 27.58M | 10.62M | 10.24M |
| Common Stock | 181.9K | 182.83K | 182.35K | 183.09K | 184.61K | 193.52K | 194.85K | 197.94K | 197.74K | 194.24K | 192.3K | 188.76K | 169.28K | 161.28K |
| Retained Earnings | -7.02M | -12.84M | -17.96M | -22.04M | -25.94M | -29.36M | -32.89M | -33.9M | -37.21M | -39.98M | -42.97M | -42.91M | -36.35M | -33.24M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -36.71K | -11.26K | -27.39K | 0 | 0 | 0 | -194.85K | 0 | 0 | 0 | -192.3K | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying TRAK stock.
As of 2026, ReposiTrak, Inc. (TRAK) had total assets of $60.9M including $32.8M in current assets.
ReposiTrak, Inc. (TRAK) carries total debt of $0.3M, offset by $27.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
ReposiTrak, Inc. (TRAK) has total shareholders' equity (book value) of $52.3M ($2.75 book value per share). Book value represents the net worth of the company belonging to common stock holders.
ReposiTrak, Inc. (TRAK) reported a current ratio of 3.85x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Stalled Revenue Growth Pressure
Metrics are mathematically derived from official filings.
Equity Base Steadily Rebuilding Over Time
Based on TRAK's reported balance sheet, total equity climbed from $46.9M in 2024Q4 to $52.3M in 2026Q4 while liabilities stayed near $5M to $10M, suggesting the company is strengthening its capital position through retained earnings rather than leverage.
The steady rise in equity alongside a largely flat asset base points to accumulated profitability being retained within the business. The gradual shrinkage of the accumulated deficit from -$19.0M to -$7.0M supports this reading, though the balance sheet alone cannot confirm whether this improvement will persist as revenue growth has stalled. Investors should monitor whether earnings retention continues to outpace the revenue plateau.
Cash Cushion Covers Obligations Comfortably
According to reported figures, TRAK held $27.3M in cash at 2026Q4 against $10.0M in total liabilities, producing a current ratio of 3.85 that remains well above conventional comfort thresholds despite a decline from 6.75 in 2025Q1.
The current ratio compression from roughly 6.5 to 3.85 over the past year reflects rising current obligations, most visibly in the deferred revenue line, rather than any erosion of the cash base. Cash has remained within a narrow $25M to $29M band, which indicates a stable buffer against operating shocks. The absolute liquidity position appears strong, though the trend warrants monitoring as it narrows.
Negligible Leverage Limits Refinancing Exposure
As reported in TRAK's financial statements, total debt of roughly $294K at 2026Q4 against $52.3M in equity yields a debt-to-equity ratio near 0.01, indicating leverage is effectively immaterial to the capital structure.
Debt has declined from about $545K in 2024Q4 to $294K, and the balance sheet shows no evidence of material refinancing requirements. This suggests the company's financing flexibility is not constrained by debt service. The primary balance sheet questions therefore relate to earnings durability and growth rather than to solvency.
Deferred Revenue Signals Uneven Forward Demand
Based on TRAK's reported deferred revenue, the balance moved from $2.4M in 2024Q4 to $4.5M in 2026Q4 after reaching zero in 2026Q1, a volatile pattern that makes near-term subscription visibility difficult to assess from the balance sheet.
The zero reading in 2026Q1 followed by a rebound to $4.5M suggests billing timing or contract structure shifts rather than a clean upward trend in committed future revenue. Because deferred revenue is a key forward indicator for subscription businesses, the lumpiness reduces confidence in run-rate extrapolation. Investors should seek clarity on billing cadence before inferring durable forward demand.
Rising Equity May Mask Stalled Top Line
The most non-obvious distortion is that TRAK's improving equity and cash position may overstate underlying business momentum, since reported revenue has stalled near $5.9M while the balance sheet strengthens largely through accumulated earnings.
A balance sheet that improves through retained earnings can appear healthy even when the operating engine is slowing, so headline equity growth should not be read as evidence of expansion. The gap between a flat revenue line and a rising equity base suggests that margin discipline and non-operating contributions may be doing much of the work. Investors should monitor whether future equity gains depend on top-line recovery.