VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
TRAK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
TRAKReposiTrak, Inc.
$6.76$123M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTRAKCash Flow

ReposiTrak, Inc. (TRAK) Cash Flow Statement

14Y historyFree accessUpdated daily

Operating cash flow of $2.4M in 2026Q4 exceeded net income of $2.1M (OCF/NI of 1.14) and free cash flow margins ranged between 24.1% and 63.0%, though quarterly swings in working capital suggest timing effects warrant monitoring.

Income StatementBalance SheetCash FlowRatios

TRAK Cash Flow Statement

Annual statement

TRAK Cash Flow Statement

ReposiTrak, Inc. (TRAK) cash flow statement — 14-year operating, investing & financing cash flows

AnnualQuarterly
MetricJun'26Jun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13
Cash from Operations8.22M8.42M6.96M8.86M6.1M5.4M4.2M4.58M2.18M2.26M503.22K1.71M-92.53K-149.06K
Operating CF Margin %35.32%37.25%34.05%46.39%33.81%25.71%20.94%21.63%9.89%11.92%3.59%12.51%-0.78%-1.32%
Operating CF Growth %-2.32%20.9%-21.4%45.21%12.95%28.73%-8.36%110.09%-3.44%348.54%-70.53%1945.37%37.92%-
Net Income7.57M6.98M5.96M5.59M4M4.12M1.59M3.9M3.41M3.78M666.5K-3.85M-2.49M257.49K
Depreciation & Amortization647.64K1.32M1.25M1.14M1.2M1.11M884.61K601.43K633.85K486.02K507.44K768.16K806.25K755.24K
Stock-Based Compensation444.51K403.78K367.15K390.72K422.1K336.69K399.68K551.88K588.98K1.27M1.01M2.76M1.72M843.64K
Deferred Taxes-51.03K0000000000000
Other Non-Cash Items-1.71M587.74K375K1.3M704.75K-53.15K800K2.91M5.58M4.91M4.33M1.68M504.84K89.46K
Working Capital Changes1.32M-864.63K-986.01K441.5K-230.74K-104.41K518.58K-986.87K-2.92M-3.61M-1.78M344.86K-632.85K-2.09M
Change in Receivables-1.74M-1.3M-1.4M363.66K-114.62K266.54K1.07M312.28K-4.18M-2.33M-1.98M710.3K-661.36K-1.86M
Change in Inventory00000000000000
Change in Payables240.26K17.06K-166.3K-259.25K223.44K59.7K-122.8K-960.14K924.95K-14.82K-236.81K000
Cash from Investing-4.12M169-100.71K-903.19K1.32M-318.87K-650.42K-970K-315.25K-1.95M-365.64K-2.61M-1.65M-445.74K
Capital Expenditures-16.59K-15.96K-73.32K-133.94K-50.82K-147.14K-650.42K-1.45M-315.25K-1.96M-263.93K-369.54K-459.23K-445.74K
CapEx % of Revenue0.07%0.07%0.36%0.7%0.28%0.7%3.25%6.84%1.43%10.34%1.88%2.71%3.85%3.94%
Acquisitions00000000013K022.12K00
Investments--------------
Other Investing-4.1M00-769.24K1.37M-171.73K0477.88K-111.24K6.7K-284.65K-2.26M-1.19M0
Cash from Financing-5.42M-5.01M-5.7M-5.43M-10.03M-1.36M-1.81M108.13K-1.03M2.3M-19.77K8.87M1.48M3.11M
Debt Issued (Net)-215.63K-362.44K-207.32K-2.8M-3.41M419.25K814.18K865.37K-155.01K1.94M-242.04K1.23M-212.91K-689.41K
Equity Issued (Net)-3.57M-2.99M-3.88M-1.31M-6.15M-1.31M-2.16M-482.41K-88.67K007.6M1.49M4.14M
Dividends Paid-1.64M-1.66M-1.72M-1.41M-586.44K-586.44K-586.44K-439.83K-782.12K-10.58K-10.57K-157.15K-587K-503.31K
Share Repurchases-3.67M-3.2M-1.52M-1.31M-6.15M-1.31M-2.16M-482.41K-999.99K00000
Other Financing00111.84K92.73K109.18K117.49K120.92K165K0379.64K232.85K203.21K787.33K156.74K
Net Change in Cash-1.31M3.41M1.16M2.53M-2.61M3.72M1.74M3.72M838.43K2.61M117.82K7.97M-264.03K2.51M
Free Cash Flow8.21M8.4M6.89M7.96M6.05M5.08M3.55M3.13M1.86M299.74K239.29K1.34M-551.76K-594.81K
FCF Margin %35.25%37.18%33.69%41.66%33.53%24.2%17.69%14.79%8.46%1.58%1.71%9.8%-4.63%-5.26%
FCF Growth %-2.33%21.96%-13.39%31.5%19.04%43.35%13.25%67.95%521.96%25.26%-82.12%342.51%7.24%-
FCF per Share0.430.440.360.420.310.260.180.150.090.010.010.08-0.03-0.04
FCF Conversion (FCF/Net Income)1.09x1.21x1.17x1.58x1.52x1.31x2.63x1.17x0.64x0.60x0.76x-0.26x0.03x0.23x
Interest Paid021.02K15.22K59.08K45.78K103.41K16.04K146.89K166.89K22.45K0075.34K0
Taxes Paid0435.06K332.22K296.48K185.07K167.19K100.16K76.06K75.71K66.16K006.63K0

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Stalled Revenue Growth Pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Operating Cash Flow Outpaces Reported Earnings

Based on reported figures, TRAK's operating cash flow exceeded net income in most recent quarters, with OCF/NI ratios reaching 1.14 in 2026Q4 and 2.23 in 2025Q2, suggesting cash generation has been stronger than accounting profits.

The consistent OCF-to-net-income ratio above 1.0 in most quarters suggests that reported earnings are not overstating cash generation, which is a favorable quality-of-earnings signal. However, the 2025Q2 spike to 2.23 appears driven by a $1.3M working capital inflow rather than recurring operations, so the ratio should be read with caution. Investors should monitor whether the ratio normalizes toward 1.0 as working capital effects reverse.

Free Cash Flow Margins Volatile Across Quarters

As reported in TRAK's cash flow statements, free cash flow margins ranged from 24.1% in 2025Q3 to 63.0% in 2025Q2, with the trailing trend since mid-2025 settling in the 25% to 42% band.

Such a wide quarterly range indicates that FCF is heavily influenced by working capital timing rather than a steady operating base. The more recent 2026 quarters show margins compressing from the 2025Q2 peak, which may indicate normalization after a timing-driven inflow. Analysts should weigh trailing averages more heavily than single-quarter margins when assessing sustainable cash generation.

Minimal Capital Intensity Limits Reinvestment Needs

Based on reported figures, TRAK's capital expenditures remained below 0.2% of revenue in most quarters, with D&A running between $85K and $354K per quarter, consistent with an asset-light software model.

Capex intensity this low is typical of subscription software businesses that rely on internal development and cloud infrastructure rather than heavy physical assets. The gap between D&A and capex suggests depreciation is largely tied to previously capitalized or acquired intangibles rather than ongoing physical reinvestment. This points to limited near-term capital requirements, though it also raises the question of whether product development is being expensed rather than invested.

Working Capital Swings Drive Quarterly Variance

According to reported quarterly cash flows, working capital changes swung from a $1.3M inflow in 2025Q2 to a $1.1M outflow in 2025Q3, indicating that timing of receivables and payables is a dominant driver of quarterly cash results.

These large swings relative to quarterly net income of roughly $1.6M to $2.1M suggest that reported cash flow is sensitive to collection timing and deferred revenue recognition. Such variability may indicate that the cash conversion strength reflects timing rather than durable working capital efficiency. Investors should monitor whether the 2026 working capital outflows reflect a structural shift in billing terms or temporary collection delays.

Capital Returns Consistent but Buybacks Irregular

Based on reported figures, TRAK paid dividends of roughly $400K to $510K per quarter across the period, while share repurchases ranged from zero to $1.8M, suggesting a steady dividend policy paired with opportunistic buybacks.

The dividend outflow appears consistent and is comfortably covered by quarterly free cash flow in most periods, which suggests the payout is sustainable on a cash basis. Buyback activity is lumpier, with a $1.8M repurchase in 2026Q2 exceeding that quarter's FCF after accounting for dividends. Investors should monitor whether repurchases are funded from operating cash or from balance sheet reserves, given the revenue slowdown.

Cash Strength May Mask Growth Stagnation

As reported in the financial statements, strong operating cash flow may obscure that TRAK's revenue has stalled near $5.9M, raising the question of whether cash generation is sustainable without renewed top-line expansion.

Cash flow conversion above 1.0 can coexist with a business that is no longer growing, particularly when working capital timing contributes meaningfully to quarterly results. The combination of flat revenue and volatile FCF margins may indicate that reported cash strength reflects collection timing rather than expanding economic output. Investors should monitor whether trailing FCF holds up in quarters without favorable working capital inflows.

TRAK — Frequently Asked Questions

Quick answers to the most common questions about buying TRAK stock.

How much cash does ReposiTrak, Inc. (TRAK) generate from operations?

ReposiTrak, Inc. (TRAK) generated $8.2M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is ReposiTrak, Inc.'s free cash flow?

ReposiTrak, Inc. (TRAK) generated $8.2M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is ReposiTrak, Inc.'s capital expenditure (CapEx)?

ReposiTrak, Inc. (TRAK) spent $0.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does ReposiTrak, Inc. distribute cash to shareholders?

In 2026, ReposiTrak, Inc. (TRAK) returned $1.6M to shareholders via cash dividends and spent $3.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.