VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TRAKReposiTrak, Inc.
$9.13$166M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTRAKCash Flow

ReposiTrak, Inc. (TRAK) Cash Flow Statement

13Y historyFree accessUpdated daily

Operational efficiency remains high, evidenced by free cash flow margins that peaked at 63.0% in 2025Q2 and an OCF/NI ratio frequently exceeding 1.0.

TRAK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13
Cash from Operations7.52M8.42M6.96M8.86M6.1M5.4M4.2M4.58M2.18M2.26M503.22K1.71M-92.53K-149.06K
Operating CF Margin %-37.25%34.05%46.39%33.81%25.71%20.94%21.63%9.89%11.92%3.59%12.51%-0.78%-1.32%
Operating CF Growth %-27.1%20.9%-21.4%45.21%12.95%28.73%-8.36%110.09%-3.44%348.54%-70.53%1945.37%37.92%-
Net Income7.29M6.98M5.96M5.59M4M4.12M1.59M3.9M3.41M3.78M666.5K-3.85M-2.49M257.49K
Depreciation & Amortization917.17K1.32M1.25M1.14M1.2M1.11M884.61K601.43K633.85K486.02K507.44K768.16K806.25K755.24K
Stock-Based Compensation358.59K403.78K367.15K390.72K422.1K336.69K399.68K551.88K588.98K1.27M1.01M2.76M1.72M843.64K
Deferred Taxes00000000000000
Other Non-Cash Items882.75K587.74K375K1.3M704.75K-53.15K800K2.91M5.58M4.91M4.33M1.68M504.84K89.46K
Working Capital Changes-1.93M-864.63K-986.01K441.5K-230.74K-104.41K518.58K-986.87K-2.92M-3.61M-1.78M344.86K-632.85K-2.09M
Change in Receivables-2.68M-1.3M-1.4M363.66K-114.62K266.54K1.07M312.28K-4.18M-2.33M-1.98M710.3K-661.36K-1.86M
Change in Inventory00000000000000
Change in Payables-16.66K17.06K-166.3K-259.25K223.44K59.7K-122.8K-960.14K924.95K-14.82K-236.81K000
Cash from Investing-3.04M169-100.71K-903.19K1.32M-318.87K-650.42K-970K-315.25K-1.95M-365.64K-2.61M-1.65M-445.74K
Capital Expenditures-18.92K-15.96K-73.32K-133.94K-50.82K-147.14K-650.42K-1.45M-315.25K-1.96M-263.93K-369.54K-459.23K-445.74K
CapEx % of Revenue0.08%0.07%0.36%0.7%0.28%0.7%3.25%6.84%1.43%10.34%1.88%2.71%3.85%3.94%
Acquisitions00000000013K022.12K00
Investments--------------
Other Investing-3.01M00-769.24K1.37M-171.73K0477.88K-111.24K6.7K-284.65K-2.26M-1.19M0
Cash from Financing-6.18M-5.01M-5.7M-5.43M-10.03M-1.36M-1.81M108.13K-1.03M2.3M-19.77K8.87M1.48M3.11M
Debt Issued (Net)-212.49K-362.44K-207.32K-2.8M-3.41M419.25K814.18K865.37K-155.01K1.94M-242.04K1.23M-212.91K-689.41K
Equity Issued (Net)-4.42M-2.99M-3.88M-1.31M-6.15M-1.31M-2.16M-482.41K-88.67K007.6M1.49M4.14M
Dividends Paid-1.55M-1.66M-1.72M-1.41M-586.44K-586.44K-586.44K-439.83K-782.12K-10.58K-10.57K-157.15K-587K-503.31K
Share Repurchases-4.52M-3.2M-1.52M-1.31M-6.15M-1.31M-2.16M-482.41K-999.99K00000
Other Financing10111.84K92.73K109.18K117.49K120.92K165K0379.64K232.85K203.21K787.33K156.74K
Net Change in Cash-1.7M3.41M1.16M2.53M-2.61M3.72M1.74M3.72M838.43K2.61M117.82K7.97M-264.03K2.51M
Free Cash Flow7.5M8.4M6.89M7.96M6.05M5.08M3.55M3.13M1.86M299.74K239.29K1.34M-551.76K-594.81K
FCF Margin %31.94%37.18%33.69%41.66%33.53%24.2%17.69%14.79%8.46%1.58%1.71%9.8%-4.63%-5.26%
FCF Growth %-14.33%21.96%-13.39%31.5%19.04%43.35%13.25%67.95%521.96%25.26%-82.12%342.51%7.24%-
FCF per Share0.400.440.360.420.310.260.180.150.090.010.010.08-0.03-0.04
FCF Conversion (FCF/Net Income)1.03x1.21x1.17x1.58x1.52x1.31x2.63x1.17x0.64x0.60x0.76x-0.26x0.03x0.23x
Interest Paid17.24K21.02K15.22K59.08K45.78K103.41K16.04K146.89K166.89K22.45K0075.34K0
Taxes Paid596.5K435.06K332.22K296.48K185.07K167.19K100.16K76.06K75.71K66.16K006.63K0

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Regulatory demand pull-forward

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

High Quality Earnings Conversion Observed

According to the provided financial data, ReposiTrak consistently demonstrates an OCF/NI ratio frequently exceeding 1.0, which suggests that the company's reported net income is well-supported by actual cash generation rather than relying on aggressive accounting accruals or non-cash adjustments to inflate bottom-line performance metrics.

The consistent alignment between net income and operating cash flow indicates a high quality of earnings, typical of a mature SaaS model with minimal deferred revenue volatility. Investors should monitor this relationship, as any sustained divergence where net income outpaces cash flow could signal a deterioration in collection efficiency or a shift in revenue recognition timing.

FCF Margins Reflect Operational Efficiency

As reported in recent financial statements, ReposiTrak maintains robust free cash flow margins that peaked at 63.0% in 2025Q2, highlighting the company's ability to convert a significant portion of its revenue into liquid capital while maintaining a lean cost structure throughout the recent ten-quarter period.

The trajectory of free cash flow appears highly resilient, benefiting from the company's minimal capital expenditure requirements. This strong cash generation capability provides the firm with significant flexibility to fund internal growth or return capital to shareholders without the need for external financing.

Minimal Capital Intensity Supports Scalability

Based on reported figures, ReposiTrak operates with negligible capital intensity, as evidenced by CapEx/Revenue ratios consistently remaining near zero, which confirms that the company's software-as-a-service model requires very little physical asset investment to maintain its existing network of grocery and food wholesale connections.

The lack of significant capital expenditure suggests that the company's infrastructure is highly scalable and does not require constant reinvestment to support its current user base. This asset-light profile is a primary driver of the company's strong free cash flow generation and reinforces its competitive position as a high-margin regulatory utility.

Working Capital Volatility Warrants Monitoring

As indicated by the quarterly cash flow statements, ReposiTrak experiences periodic fluctuations in working capital, with significant outflows such as the $1.1M drag observed in 2025Q3, suggesting that timing differences in supplier onboarding or client billing cycles can temporarily impact the company's short-term cash position.

These working capital swings appear to be operational in nature rather than structural, likely reflecting the lag between signing new hubs and the subsequent onboarding of their supplier networks. Investors should interpret these variations as a byproduct of the company's rapid network expansion rather than a sign of underlying collection issues.

Conservative Capital Allocation Strategy Evident

Based on the company's reported cash flow data, ReposiTrak has prioritized consistent share repurchases and dividend payments, utilizing its strong cash reserves to return value to shareholders while maintaining a fortress balance sheet that exceeds its total annual revenue in liquid assets.

The management team's approach to capital deployment appears highly disciplined, favoring direct shareholder returns over aggressive, potentially dilutive acquisitions. This strategy suggests a focus on long-term value preservation, though it may also indicate a lack of immediate, high-return reinvestment opportunities within the current regulatory compliance market.

TRAK — Frequently Asked Questions

Quick answers to the most common questions about buying TRAK stock.

How much cash does ReposiTrak, Inc. (TRAK) generate from operations?

ReposiTrak, Inc. (TRAK) generated $8.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is ReposiTrak, Inc.'s free cash flow?

ReposiTrak, Inc. (TRAK) generated $8.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is ReposiTrak, Inc.'s capital expenditure (CapEx)?

ReposiTrak, Inc. (TRAK) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does ReposiTrak, Inc. distribute cash to shareholders?

In 2025, ReposiTrak, Inc. (TRAK) returned $1.7M to shareholders via cash dividends and spent $3.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.