Leverage has moderated with total debt down to $893.9 million and D/E at 1.35 in 2026Q2, but equity has eroded 30% from $943 million in 2024Q4 to $662.5 million, and goodwill of $724.1 million (29% of assets) poses impairment risk.
Tripadvisor, Inc. (TRIP) balance sheet — 17-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Total Current Assets | 1.4B | 1.29B | 1.32B | 1.3B | 1.27B | 940M | 573M | 533M | 915M | 993M | 950M | 865M | 747M | 630.28M | 632.49M | 278.32M | 176.8M | 79M |
| Cash & Short-Term Investments | 843.2M | 1.03B | 1.06B | 1.07B | 1.02B | 723M | 418M | 319M | 670M | 708M | 730M | 661M | 563M | 482.37M | 486.49M | 183.53M | 113.43M | 31.36M |
| Cash Only | 843.2M | 1.03B | 1.06B | 1.07B | 1.02B | 723M | 418M | 319M | 655M | 673M | 612M | 614M | 455M | 351.15M | 367.51M | 183.53M | 93.13M | 31.36M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15M | 35M | 118M | 47M | 108M | 131.22M | 118.97M | 0 | 20.3M | 0 |
| Accounts Receivable | 231.3M | 209M | 207M | 192M | 205M | 191M | 133M | 183M | 212M | 260M | 189M | 180M | 151M | 113M | 129.67M | 82.02M | 51.15M | 39.49M |
| Days Sales Outstanding | 47.11 | 40.34 | 41.17 | 39.19 | 50.15 | 77.29 | 80.37 | 42.82 | 47.91 | 60.99 | 46.61 | 44.03 | 44.23 | 43.66 | 62.04 | 46.99 | 38.52 | 40.94 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 283.6M | 47M | 49M | 38M | 44M | 0 | 0 | 29M | 0 | 0 | 0 | 24M | 33M | 0 | 5.97M | 6.49M | 7.95M | 4M |
| Total Non-Current Assets | 1.13B | 1.33B | 1.24B | 1.24B | 1.3B | 1.35B | 1.4B | 1.45B | 1.25B | 1.28B | 1.29B | 1.26B | 1.21B | 842.73M | 666.7M | 557.56M | 546.09M | 495.83M |
| Property, Plant & Equipment | 183M | 89M | 102M | 206M | 221M | 257M | 294M | 344M | 253M | 263M | 260M | 247M | 195M | 81.53M | 43.8M | 34.75M | 30.74M | 24.55M |
| Fixed Asset Turnover | 7.82x | 21.25x | 17.99x | 8.68x | 6.75x | 3.51x | 2.05x | 4.53x | 6.38x | 5.92x | 5.69x | 6.04x | 6.39x | 11.59x | 17.42x | 18.33x | 15.76x | 14.34x |
| Goodwill | 724.1M | 844M | 814M | 829M | 822M | 843M | 862M | 840M | 756M | 758M | 736M | 732M | 734M | 501.98M | 471.68M | 466.89M | 460.61M | 418.17M |
| Intangible Assets | 32.3M | 189M | 151M | 43M | 51M | 65M | 86M | 110M | 118M | 142M | 167M | 176M | 214M | 51.84M | 38.19M | 44.03M | 50.09M | 52.62M |
| Long-Term Investments | 119.9M | 28M | 30M | 32M | 34M | 36M | 40M | 55M | 12M | 27M | 16M | 37M | 31M | 188.34M | 99.25M | -6.49M | 0 | 0 |
| Other Non-Current Assets | 33M | 47M | 43M | 44M | 93M | 94M | 104M | 95M | 86M | 73M | 67M | 56M | -1M | 18.14M | 13.27M | 11.89M | 4.64M | 496K |
| Total Assets | 2.53B | 2.63B | 2.56B | 2.54B | 2.57B | 2.29B | 1.97B | 1.98B | 2.17B | 2.27B | 2.24B | 2.13B | 1.96B | 1.47B | 1.3B | 835.89M | 722.89M | 574.83M |
| Asset Turnover | 0.67x | 0.72x | 0.72x | 0.70x | 0.58x | 0.39x | 0.31x | 0.79x | 0.75x | 0.68x | 0.66x | 0.70x | 0.64x | 0.64x | 0.59x | 0.76x | 0.67x | 0.61x |
| Asset Growth % | -6.22% | 2.5% | 0.95% | -1.25% | 12.23% | 16.25% | -0.76% | -8.44% | -4.62% | 1.52% | 5.17% | 8.63% | 32.99% | 13.38% | 55.43% | 15.63% | 25.76% | - |
| Total Current Liabilities | 898.9M | 998M | 628M | 572M | 533M | 357M | 242M | 435M | 393M | 372M | 423M | 312M | 381M | 242.89M | 195.64M | 130.39M | 142.69M | 157.56M |
| Accounts Payable | 75.4M | 23M | 49M | 28M | 39M | 27M | 18M | 11M | 15M | 8M | 14M | 10M | 19M | 9.87M | 14.1M | 12.1M | 25.63M | 89.09M |
| Days Payables Outstanding | 48.06 | 11.69 | 136.53 | 68.59 | 122.72 | 133.18 | 119.45 | 42.71 | 63.66 | 40.56 | 71.97 | 62.93 | 173.38 | 203.35 | 426.22 | 406.09 | 1.27K | 7.12K |
| Short-Term Debt | 8.5M | 353M | 5M | 0 | 0 | 0 | 0 | 0 | 0 | 7M | 80M | 1M | 78M | 68M | 72.14M | 46.73M | 1.78M | 0 |
| Deferred Revenue (Current) | 289.4M | 53M | 47M | 49M | 44M | 36M | 28M | 62M | 63M | 60M | 64M | 64M | 57M | 43.97M | 31.56M | 19.39M | 12.12M | 1.21M |
| Other Current Liabilities | 545.6M | 68M | 66M | 403M | 349M | 51M | 53M | 249M | 241M | 232M | 212M | 190M | 186M | 51.16M | 33.8M | 13.19M | 38.13M | 6.59M |
| Current Ratio | 1.56x | 1.29x | 2.10x | 2.27x | 2.38x | 2.63x | 2.37x | 1.23x | 2.33x | 2.67x | 2.25x | 2.77x | 1.96x | 2.59x | 3.23x | 2.13x | 1.24x | 0.50x |
| Quick Ratio | 1.56x | 1.29x | 2.10x | 2.27x | 2.38x | 2.63x | 2.37x | 1.23x | 2.33x | 2.67x | 2.25x | 2.77x | 1.96x | 2.59x | 3.23x | 2.13x | 1.24x | 0.50x |
| Cash Conversion Cycle | -0.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 969.9M | 982M | 990M | 1.09B | 1.18B | 1.14B | 841M | 388M | 303M | 537M | 313M | 404M | 453M | 365.64M | 376.59M | 411.96M | 40.57M | 27.36M |
| Long-Term Debt | 815.9M | 819M | 831M | 839M | 836M | 833M | 491M | 0 | 0 | 230M | 91M | 200M | 260M | 300M | 340M | 380M | 0 | 0 |
| Capital Lease Obligations | 251.6M | 65M | 54M | 57M | 73M | 94M | 117M | 142M | 83M | 84M | 84M | 84M | 67M | 8M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 4.2M | 1M | 1M | 1M | 1M | 1M | 10M | 8M | 21M | 14M | 12M | 15M | 39M | 13.11M | 11.02M | 16M | 28.89M | 22.39M |
| Other Non-Current Liabilities | 95.9M | 97M | 81M | 172M | 237M | 184M | 190M | 202M | 199M | 209M | 126M | 105M | 87M | 44.53M | 25.56M | 15.95M | 11.68M | 4.97M |
| Total Liabilities | 1.87B | 1.98B | 1.62B | 1.67B | 1.71B | 1.5B | 1.08B | 823M | 696M | 909M | 736M | 716M | 834M | 608.53M | 572.23M | 542.35M | 183.26M | 184.91M |
| Total Debt | 893.9M | 1.25B | 903M | 912M | 929M | 953M | 634M | 167M | 83M | 237M | 171M | 201M | 338M | 376.34M | 412.14M | 426.73M | 1.78M | 0 |
| Net Debt | 50.7M | 216M | -161M | -155M | -92M | 230M | 216M | -152M | -572M | -436M | -441M | -413M | -117M | 25.19M | 44.63M | 243.2M | -91.35M | -31.36M |
| Debt / Equity | 1.35x | 1.94x | 0.96x | 1.05x | 1.08x | 1.21x | 0.72x | 0.14x | 0.06x | 0.17x | 0.11x | 0.14x | 0.30x | 0.44x | 0.57x | 1.45x | 0.00x | - |
| Debt / EBITDA | 6.20x | 7.27x | 5.10x | 4.28x | 4.69x | - | - | 0.53x | 0.28x | 1.01x | 0.64x | 0.62x | 0.83x | 1.14x | 1.28x | 1.43x | 0.01x | - |
| Net Debt / EBITDA | 0.35x | 1.26x | -0.91x | -0.73x | -0.46x | - | - | -0.49x | -1.91x | -1.86x | -1.65x | -1.27x | -0.29x | 0.08x | 0.14x | 0.81x | -0.36x | -0.16x |
| Interest Coverage | 1.67x | 1.95x | 2.89x | 3.84x | 2.52x | -3.11x | -9.54x | 28.71x | 15.25x | 8.27x | 13.83x | 24.90x | 36.78x | 29.48x | 26.62x | 1779.81x | 939.00x | - |
| Total Equity | 662.5M | 645M | 943M | 871M | 861M | 789M | 886M | 1.16B | 1.47B | 1.36B | 1.5B | 1.41B | 1.13B | 864.48M | 726.97M | 293.54M | 539.63M | 389.91M |
| Equity Growth % | -54.05% | -31.6% | 8.27% | 1.16% | 9.13% | -10.95% | -23.69% | -21.07% | 7.92% | -9.25% | 6.37% | 25.51% | 30.14% | 18.92% | 147.66% | -45.6% | 38.4% | - |
| Book Value per Share | 5.62 | 4.92 | 6.50 | 6.25 | 5.91 | 5.75 | 6.57 | 8.25 | 10.51 | 9.74 | 10.22 | 9.67 | 7.71 | 5.96 | 5.16 | 2.18 | 4.04 | 2.92 |
| Total Shareholders' Equity | 662.5M | 645M | 943M | 871M | 861M | 789M | 886M | 1.16B | 1.47B | 1.36B | 1.5B | 1.41B | 1.13B | 864.48M | 726.97M | 293.54M | 539.63M | 389.91M |
| Common Stock | 100K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144K | 143K | 134K | 541.56M | 393.36M |
| Retained Earnings | 306.6M | 316M | 276M | 271M | 261M | 241M | 389M | 681M | 1.04B | 926M | 945M | 826M | 628M | 401.88M | 196.44M | 2.37M | 0 | 0 |
| Treasury Stock | -90.2M | -90M | -847M | -822M | -722M | -722M | -722M | -607M | -547M | -447M | -197M | -92M | -145M | -145.22M | 0 | 0 | 0 | 0 |
| Accumulated OCI | -51.5M | -41M | -91M | -71M | -82M | -56M | -34M | -63M | -62M | -42M | -77M | -63M | -31M | -325K | -869K | -2.71M | -1.93M | -3.45M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying TRIP stock.
As of 2025, Tripadvisor, Inc. (TRIP) had total assets of $2.63B including $1.29B in current assets.
Tripadvisor, Inc. (TRIP) carries total debt of $1.25B, offset by $1.03B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Tripadvisor, Inc. (TRIP) has total shareholders' equity (book value) of $645.0M ($4.92 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Tripadvisor, Inc. (TRIP) reported a current ratio of 1.29x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Google SGE traffic disruption
Metrics are mathematically derived from official filings.
Leverage Builds as Cash Erodes
Tripadvisor's balance sheet weakened over the past year, with total debt rising from $903 million in 2024Q4 to $1.3 billion by 2025Q2, while cash declined from $1.1 billion to $843 million, per reported figures.
The debt-to-equity ratio more than doubled from 0.96 in 2024Q4 to 2.01 in 2025Q2, indicating a strategic shift toward leverage, possibly to fund buybacks or Viator investments. However, by 2026Q2, debt fell to $893.9 million and cash to $843.2 million, suggesting a deleveraging phase but with a thinner liquidity buffer. This trajectory implies the company is managing a transition from a cash-rich media model to a more capital-intensive transaction business, which may strain future flexibility.
Debt Spike Signals Strategic Shift
Total debt jumped from $903 million in 2024Q4 to $1.3 billion in 2025Q2, lifting the debt-to-equity ratio to 2.01, according to the balance sheet data, before easing to 1.35 by 2026Q2.
The elevated leverage in 2025 appears tied to the $451 million share repurchase in 2025Q2, as noted in the cash flow analysis, suggesting debt was used to return capital rather than fund operations. The subsequent reduction to $893.9 million by 2026Q2 indicates a deliberate paydown, but the current D/E of 1.35 remains above the 0.96 level of 2024Q4. This pattern suggests management is comfortable with moderate leverage, but the reliance on debt for buybacks may indicate limited free cash flow generation from core operations.
Goodwill Concentration Raises Impairment Risk
Goodwill of $724.1 million represents 29% of total assets as of 2026Q2, per the balance sheet, down from $844 million in 2025Q4, reflecting potential impairments or divestitures.
The decline in goodwill from $844 million to $724 million over two quarters suggests possible write-downs, likely tied to the core Brand Tripadvisor segment's deteriorating performance, as revenue fell 16.5% year-over-year in 2026Q2. This concentration in intangible assets leaves the balance sheet vulnerable to further impairments if the core business continues to lose traffic to Google's SGE. The modest PPE of $183 million underscores the asset-light model, but the goodwill overhang is a key risk to equity value.
Equity Erodes on Buybacks and Losses
Shareholders' equity fell from $943 million in 2024Q4 to $662.5 million in 2026Q2, a 30% decline, according to reported balance sheet data, driven by buybacks and retained earnings volatility.
The equity decline is notable given retained earnings rose from $276 million to $306.6 million over the same period, implying that share repurchases and possibly other comprehensive losses consumed more than the retained earnings build. The $451 million buyback in 2025Q2, as per the cash flow statement, likely reduced share count but also depleted equity, leaving a thinner cushion against asset write-downs. This suggests management is prioritizing capital return over balance sheet strength, which may be prudent if Viator's growth justifies it, but it increases financial risk if the core declines further.
Liquidity Buffer Thins Despite Adequate Ratios
The current ratio improved to 1.56 in 2026Q2 from 1.24 in 2025Q2, per the balance sheet, but cash dropped to $843.2 million from $1.2 billion, reducing the absolute buffer.
While the current ratio remains above 1.0, indicating short-term obligations are covered, the absolute cash decline of roughly $350 million over four quarters is concerning given the company's reliance on marketing spend to drive traffic. The cash position of $843 million still covers about 2.8 quarters of operating expenses, based on average quarterly costs, but the trend suggests a tightening liquidity position. Investors should monitor whether cash generation from Viator can offset the core's cash burn, as the current ratio improvement may be driven by liability reduction rather than asset growth.
Deferred Revenue Signals Demand Softness
Deferred revenue fell to $85 million in 2026Q2 from $110 million in 2024Q2, per the balance sheet data, a 23% decline that may indicate weaker forward bookings for Viator experiences.
The decline in deferred revenue, which represents bookings not yet consumed, suggests a softening in demand for experiences, contradicting the narrative of Viator's robust growth. This metric is critical because it provides visibility into future revenue recognition; a sustained decline could signal that the shift to a transaction-heavy model is not offsetting core hotel advertising weakness. The seasonal pattern, with deferred revenue peaking in Q2, makes the year-over-year drop particularly notable, warranting close attention to upcoming quarters.
Goodwill Impairment Could Mask Core Decline
The $120 million reduction in goodwill from 2025Q4 to 2026Q2, per the balance sheet, may indicate an impairment that, if repeated, could further erode the already-thin equity base of $662.5 million.
Headline leverage metrics appear manageable, but the concentration of goodwill at 29% of total assets means that any further write-downs, particularly in the core Brand Tripadvisor segment, could disproportionately impact equity. The prior income statement analysis noted a 16.5% revenue decline in 2026Q2, which may justify additional impairments, potentially pushing the debt-to-equity ratio higher even as absolute debt falls. Investors should scrutinize segment-level goodwill allocations and cash flow generation to assess whether the balance sheet's apparent stability is sustainable.