8-K Announcements
6Apr 30, 2026·SEC
Apr 27, 2026·SEC
Feb 12, 2026·SEC
Trupanion, Inc. (TRUP) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Trupanion, Inc. (TRUP) stock price & volume — 10-year historical chart
Trupanion, Inc. (TRUP) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Trupanion, Inc. (TRUP) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 30, 2026 | $0.11vs $0.07+57.1% | $384Mvs $380M+1.1% |
| Q1 2026 | Feb 12, 2026 | $0.13vs $0.14-7.1% | $377Mvs $376M+0.4% |
| Q4 2025 | Nov 6, 2025 | $0.13vs $0.89-85.4% | $367Mvs $362M+1.5% |
| Q3 2025 | Aug 7, 2025 | $0.22vs $0.03+833.3% | $354Mvs $347M+2.0% |
Trupanion, Inc. (TRUP) competitors in Specialty Personal and Pet Insurance — business model, growth, and fundamentals comparison
Trupanion, Inc. (TRUP) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Trupanion, Inc. (TRUP) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242.67M | 303.96M | 383.94M | 502.03M | 698.99M | 905.18M | 1.11B | 1.29B | 1.44B | 1.48B |
| Revenue Growth % | 28.92% | 25.26% | 26.31% | 30.76% | 39.23% | 29.5% | 22.47% | 15.97% | 11.95% | 12.1% |
| Medical Costs & Claims | 199.62M | 252.59M | 319.01M | 420.13M | 594.64M | 782.99M | 977.59M | 1.11B | 1.03B | 909.54M |
| Medical Cost Ratio % | 82.26% | 83.1% | 83.09% | 83.69% | 85.07% | 86.5% | 88.18% | 86.09% | 71.49% | 61.4% |
| Gross Profit | 43.05M▲ 0% | 51.37M▲ 19.3% | 64.92M▲ 26.4% | 81.9M▲ 26.1% | 104.35M▲ 27.4% | 122.19M▲ 17.1% | 131.02M▲ 7.2% | 178.8M▲ 36.5% | 410.33M▲ 129.5% | 571.84M▲ 0% |
| Gross Margin % | 17.74% | 16.9% | 16.91% | 16.31% | 14.93% | 13.5% | 11.82% | 13.91% | 28.51% | 38.6% |
| Gross Profit Growth % | 29.33% | 19.32% | 26.39% | 26.15% | 27.41% | 17.1% | 7.23% | 36.47% | 129.49% | - |
| Operating Expenses | 45.69M | 52.41M | 66.84M | 86.83M | 139.54M | 165.19M | 171.68M | 188.31M | 388.34M | 244.85M |
| OpEx / Revenue % | 18.83% | 17.24% | 17.41% | 17.3% | 19.96% | 18.25% | 15.49% | 14.65% | 26.98% | 16.53% |
| Depreciation & Amortization | 4.23M | 4.51M | 5.63M | 7.07M | 11.96M | 10.92M | 12.47M | 16.47M | 15.84M | 15.75M |
| Combined Ratio % | 101.09% | 100.34% | 100.5% | 100.98% | 105.04% | 104.75% | 103.67% | 100.74% | 98.47% | 77.93% |
| Operating Income | -2.64M▲ 0% | -1.04M▲ 60.4% | -1.92M▼ 83.7% | -4.93M▼ 156.6% | -35.2M▼ 614.3% | -43M▼ 22.2% | -40.66M▲ 5.4% | -9.51M▲ 76.6% | 21.99M▲ 331.2% | 19.24M▲ 0% |
| Operating Margin % | -1.09% | -0.34% | -0.5% | -0.98% | -5.04% | -4.75% | -3.67% | -0.74% | 1.53% | 1.3% |
| Operating Income Growth % | 60.56% | 60.45% | -83.73% | -156.61% | -614.35% | -22.18% | 5.45% | 76.6% | 331.18% | - |
| EBITDA | 1.59M | 3.47M | 3.71M | 2.14M | -23.23M | -32.08M | -28.18M | 6.95M | 37.83M | 34.99M |
| EBITDA Margin % | 0.66% | 1.14% | 0.97% | 0.43% | -3.32% | -3.54% | -2.54% | 0.54% | 2.63% | 2.36% |
| Interest Expense | 533K | 1.2M | 1.35M | 1.38M | 10K | 4.27M | 12.08M | 14.5M | 13.76M | 12.42M |
| Non-Operating Income | -1.24M | -1.31M | -1.63M | -581K | 14K | -3.07M | -7.7M | -14.37M | -13.76M | -19.52M |
| Pretax Income | -1.93M▲ 0% | -934K▲ 51.6% | -1.64M▼ 75.6% | -5.73M▼ 249.2% | -35.22M▼ 515.0% | -44.2M▼ 25.5% | -45.03M▼ 1.9% | -9.64M▲ 78.6% | 21.99M▲ 328.2% | 29.39M▲ 0% |
| Pretax Margin % | -0.8% | -0.31% | -0.43% | -1.14% | -5.04% | -4.88% | -4.06% | -0.75% | 1.53% | 1.98% |
| Income Tax | -428K | -7K | 169K | 113K | 310K | 476K | -342K | -5K | 2.56M | 3.6M |
| Effective Tax Rate % | 22.16% | 0.75% | -10.3% | -1.97% | -0.88% | -1.08% | 0.76% | 0.05% | 11.64% | 12.24% |
| Net Income | -1.5M▲ 0% | -927K▲ 38.3% | -1.81M▼ 95.1% | -5.84M▼ 222.8% | -35.53M▼ 508.4% | -44.67M▼ 25.7% | -44.69M▼ 0.0% | -9.63M▲ 78.4% | 19.43M▲ 301.7% | 25.8M▲ 0% |
| Net Margin % | -0.62% | -0.3% | -0.47% | -1.16% | -5.08% | -4.94% | -4.03% | -0.75% | 1.35% | 1.74% |
| Net Income Growth % | 78.2% | 38.32% | -95.15% | -222.83% | -508.39% | -25.73% | -0.05% | 78.45% | 301.73% | 704.97% |
| EPS (Diluted) | -0.05▲ 0% | -0.03▲ 42.9% | -0.05▼ 80.0% | -0.16▼ 206.5% | -0.89▼ 456.3% | -1.10▼ 23.6% | -1.08▲ 1.8% | -0.23▲ 78.7% | 0.45▲ 295.7% | 0.59▲ 0% |
| EPS Growth % | 78.83% | 42.91% | -80% | -206.51% | -456.25% | -23.6% | 1.82% | 78.7% | 295.65% | 676.74% |
| EPS (Basic) | -0.05 | -0.03 | -0.05 | -0.16 | -0.89 | -1.10 | -1.08 | -0.23 | 0.45 | - |
| Diluted Shares Outstanding | 29.59M | 31.96M | 34.65M | 35.86M | 40.14M | 40.77M | 41.44M | 42.16M | 43.56M | 43.68M |
Trupanion, Inc. (TRUP) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 105.86M | 207.51M | 257.2M | 498.25M | 562.58M | 671.63M | 782.95M | 806.85M | 915.04M | 921.58M |
| Asset Growth % | 28.56% | 96.02% | 23.95% | 93.72% | 12.91% | 19.38% | 16.57% | 3.05% | 13.41% | 37.85% |
| Total Investment Assets | 40.83M | 58.11M | 74.06M | 95.43M | 133.07M | 164.65M | 142.53M | 147.46M | 233.69M | 4M |
| Long-Term Investments | 3.24M | 3.55M | 4.32M | 5.57M | 7.06M | 7.84M | 12.87M | 373K | 983K | 3.12M |
| Short-Term Investments | 37.59M | 54.56M | 69.73M | 89.86M | 126.01M | 156.8M | 129.67M | 147.09M | 232.71M | 230.21M |
| Total Current Assets | 86.56M | 117.98M | 158.82M | 337.03M | 390.95M | 469.1M | 562.09M | 597.33M | 439.97M | 705.17M |
| Cash & Equivalents | 25.71M | 26.55M | 29.17M | 139.88M | 87.4M | 65.61M | 147.5M | 160.29M | 138.02M | 153.46M |
| Receivables | 20.37M | 31.57M | 54.41M | 99.06M | 165.22M | 232.44M | 267.9M | 274.03M | 301.94M | 1.2B |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 14.25M | 17.02M | 15.91M | -232.71M | 16.71M |
| Goodwill & Intangibles | 4.97M | 8.07M | 7.73M | 60.18M | 55.37M | 66.01M | 62.46M | 50.15M | 63.48M | 258.07M |
| Goodwill | 0 | 0 | 0 | 33.05M | 32.71M | 41.98M | 43.71M | 36.97M | 39.38M | 38.62M |
| Intangible Assets | 4.97M | 8.07M | 7.73M | 27.13M | 22.66M | 24.03M | 18.75M | 13.18M | 24.1M | 23.68M |
| PP&E (Net) | 7.87M | 69.8M | 70.37M | 72.6M | 77.95M | 90.7M | 103.65M | 102.19M | 104.84M | 102.61M |
| Other Assets | 3.22M | 8.11M | 15.95M | 22.88M | 31.25M | 37.98M | 41.88M | 56.81M | 305.76M | 50.51M |
| Total Liabilities | 57.42M | 78.34M | 120.44M | 158.31M | 230.38M | 366.33M | 479.23M | 483.58M | 531.11M | 526.76M |
| Total Debt | 9.32M | 12.86M | 26.09M | 0 | 0 | 69.46M | 128.93M | 128.89M | 111.78M | 109.35M |
| Net Debt | -16.38M | -13.69M | -3.08M | -139.88M | -87.4M | 3.85M | -18.57M | -31.41M | -26.24M | -44.11M |
| Long-Term Debt | 9.32M | 12.86M | 26.09M | 0 | 0 | 68.35M | 127.58M | 127.54M | 101.78M | 99.35M |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 1.1M | 1.35M | 1.35M | 10M | 10M |
| Total Current Liabilities | 45.87M | 63.2M | 91.63M | 150.4M | 223.7M | 289.62M | 344.47M | 349.63M | 409.81M | 408.37M |
| Accounts Payable | 2.72M | 2.77M | 4.09M | 6.06M | 8.95M | 9.47M | 10.51M | 11.53M | 16.45M | 12.83M |
| Deferred Revenue | 22.73M | 33.03M | 52.55M | 92.55M | 146.91M | 202.69M | 235.33M | 251.64M | 0 | 286.51M |
| Other Current Liabilities | 12.76M | 16.06M | 21.19M | 28.93M | 39.67M | 43.73M | 63.24M | 85.1M | 383.37M | 99.03M |
| Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 6.72M |
| Other Liabilities | 1.23M | 1.27M | 1.61M | 3.21M | 3.86M | 4.97M | 4.49M | 4.48M | 18M | 18.09M |
| Total Equity | 48.43M▲ 0% | 129.17M▲ 166.7% | 136.76M▲ 5.9% | 339.94M▲ 148.6% | 332.2M▼ 2.3% | 305.3M▼ 8.1% | 303.72M▼ 0.5% | 323.27M▲ 6.4% | 383.94M▲ 18.8% | 394.82M▲ 0% |
| Equity Growth % | 8.32% | 166.7% | 5.87% | 148.57% | -2.28% | -8.1% | -0.52% | 6.44% | 18.77% | 68.42% |
| Shareholders Equity | 48.43M | 129.17M | 136.76M | 339.94M | 332.2M | 305.3M | 303.72M | 323.27M | 383.94M | 394.82M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -82.78M | -83.71M | -85.52M | -91.36M | -126.89M | -171.56M | -216.25M | -225.89M | -206.46M | -201.57M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -92K | -753K | 250K | 3.07M | 3.08M | -6.3M | 403K | -2.61M | 2.1M | -693K |
| Return on Equity (ROE) | -3.23% | -1.04% | -1.36% | -2.45% | -10.57% | -14.01% | -14.68% | -3.07% | 5.5% | 6.87% |
| Return on Assets (ROA) | -1.6% | -0.59% | -0.78% | -1.55% | -6.7% | -7.24% | -6.15% | -1.21% | 2.26% | 2.89% |
| Equity / Assets | 45.75% | 62.25% | 53.17% | 68.23% | 59.05% | 45.46% | 38.79% | 40.07% | 41.96% | 42.84% |
| Debt / Equity | 0.19x | 0.10x | 0.19x | - | - | 0.23x | 0.42x | 0.40x | 0.29x | 0.29x |
| Book Value per Share | 1.64 | 4.04 | 3.95 | 9.48 | 8.28 | 7.49 | 7.33 | 7.67 | 8.81 | 9.04 |
| Tangible BV per Share | 1.47 | 3.79 | 3.72 | 7.80 | 6.90 | 5.87 | 5.82 | 6.48 | 7.36 | 7.61 |
Trupanion, Inc. (TRUP) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 9.67M | 12.68M | 16.16M | 21.54M | 7.46M | -8M | 18.64M | 48.29M | 89.49M | 89.49M |
| Operating CF Growth % | 93.09% | 31.18% | 27.42% | 33.34% | -65.38% | -207.27% | 332.98% | 159.08% | 85.33% | 225.19% |
| Operating CF / Revenue % | 3.98% | 4.17% | 4.21% | 4.29% | 1.07% | -0.88% | 1.68% | 3.76% | 6.22% | 6.04% |
| Net Income | -1.5M | -927K | -1.81M | -5.84M | -35.53M | -44.67M | -44.69M | -9.63M | 19.43M | 25.8M |
| Depreciation & Amortization | 4.23M | 4.51M | 5.63M | 7.07M | 11.96M | 10.92M | 12.47M | 16.47M | 15.84M | 15.75M |
| Stock-Based Compensation | 3.42M | 4.78M | 6.85M | 8.91M | 28.23M | 33.39M | 33.16M | 33.43M | 38.31M | 37.48M |
| Deferred Taxes | -1.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -383K | -240K | 105K | 153K | -1.93M | 1.05M | 1.35M | 3.55M | -4.56M | 11.51M |
| Working Capital Changes | 4.94M | 4.56M | 5.38M | 11.25M | 4.72M | -8.69M | 16.35M | 4.47M | 20.46M | -2.42M |
| Cash from Investing | -13.06M | -81.45M | -28.01M | -76.75M | -51.91M | -67.52M | 7.64M | -13.46M | -95.89M | -86.8M |
| Capital Expenditures | -3.13M | -59.9M | -5.37M | -7.45M | -12.36M | -17.09M | -18.28M | -9.72M | -14.13M | -13.05M |
| Acquisitions | 1.4M | 2.96M | 0 | -48.13M | 0 | -15.03M | 0 | 0 | 0 | 0 |
| Purchase of Investments | -31.92M | -55.86M | -69.51M | -65.29M | -95.67M | -273.01M | -165.94M | -133.49M | -256.03M | -263.04M |
| Sale/Maturity of Investments | 23.37M | 35.41M | 49.76M | 44.07M | 57.87M | 239.21M | 190.27M | 127.65M | 172.61M | 188.25M |
| Other Investing | -2.78M | -4.07M | -2.89M | 57K | -1.75M | -1.6M | 1.58M | 2.1M | 1.66M | 1.04M |
| Cash from Financing | 5.08M | 71.23M | 14.04M | 170.85M | -1.13M | 60.74M | 59.13M | -3.96M | -22.86M | -25.14M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -1.67M | -1.11M | -4.73M | -5.75M | 0 | 0 | 0 | -496K |
| Stock Issued | 2.54M | 69.27M | 2.98M | 198.28M | 3.61M | 2.29M | 2.65M | 752K | 1.69M | 930K |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | -1000K | 0 | 1000K | 1000K | -1000K | -1000K | -3.19M |
| Other Financing | -1.17M | -1.47M | -438K | -78K | 0 | -4.36M | -1.91M | -3.36M | -4.33M | -3.18M |
| Net Change in Cash | 2.07M▲ 0% | 1.65M▼ 20.4% | 2.62M▲ 58.9% | 115.63M▲ 4320.1% | -45.33M▼ 139.2% | -16.23M▲ 64.2% | 85.83M▲ 628.8% | 29.07M▼ 66.1% | -22.27M▼ 176.6% | -22.44M▲ 0% |
| Exchange Rate Effect | 378K | -812K | 423K | -16K | 252K | -1.46M | 424K | -1.81M | 6.99M | 1.39M |
| Cash at Beginning | 24.24M | 26.31M | 27.95M | 30.57M | 146.2M | 100.87M | 84.64M | 170.46M | 160.29M | 171.46M |
| Cash at End | 26.31M | 27.95M | 30.57M | 146.2M | 100.87M | 84.64M | 170.46M | 199.53M | 138.02M | 182.87M |
| Free Cash Flow | 6.54M▲ 0% | -47.22M▼ 822.5% | 10.78M▲ 122.8% | 14.09M▲ 30.7% | -4.9M▼ 134.7% | -25.09M▼ 412.3% | 358K▲ 101.4% | 38.57M▲ 10674.0% | 75.36M▲ 95.4% | 75.07M▲ 0% |
| FCF Growth % | 113.21% | -822.49% | 122.84% | 30.68% | -134.75% | -412.31% | 101.43% | 10674.02% | 95.38% | 41.01% |
| FCF Margin % | 2.69% | -15.53% | 2.81% | 2.81% | -0.7% | -2.77% | 0.03% | 3% | 5.24% | 5.07% |
| FCF per Share | 0.22 | -1.48 | 0.31 | 0.39 | -0.12 | -0.62 | 0.01 | 0.91 | 1.73 | 1.73 |
Trupanion, Inc. (TRUP) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Combined Ratio | 101.09% | 100.34% | 100.5% | 100.98% | 105.04% | 104.75% | 103.67% | 100.74% | 98.47% | 77.93% |
| Medical Cost Ratio | 82.26% | 83.1% | 83.09% | 83.69% | 85.07% | 86.5% | 88.18% | 86.09% | 71.49% | 61.4% |
| Return on Equity (ROE) | -3.23% | -1.04% | -1.36% | -2.45% | -10.57% | -14.01% | -14.68% | -3.07% | 5.5% | 6.87% |
| Return on Assets (ROA) | -1.6% | -0.59% | -0.78% | -1.55% | -6.7% | -7.24% | -6.15% | -1.21% | 2.26% | 2.89% |
| Equity / Assets | 45.75% | 62.25% | 53.17% | 68.23% | 59.05% | 45.46% | 38.79% | 40.07% | 41.96% | 42.84% |
| Book Value / Share | 1.64 | 4.04 | 3.95 | 9.48 | 8.28 | 7.49 | 7.33 | 7.67 | 8.81 | 9.04 |
| Debt / Equity | 0.19x | 0.10x | 0.19x | - | - | 0.23x | 0.42x | 0.40x | 0.29x | 0.29x |
| Revenue Growth | 28.92% | 25.26% | 26.31% | 30.76% | 39.23% | 29.5% | 22.47% | 15.97% | 11.95% | 12.1% |
Trupanion, Inc. (TRUP) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 30, 2026·SEC
Apr 27, 2026·SEC
Feb 12, 2026·SEC
Trupanion, Inc. (TRUP) stock FAQ — growth, dividends, profitability & financials explained
Trupanion, Inc. (TRUP) grew revenue by 11.9% over the past year. This is steady growth.
Yes, Trupanion, Inc. (TRUP) is profitable, generating $25.8M in net income for fiscal year 2025 (1.4% net margin).
Trupanion, Inc. (TRUP) has a return on equity (ROE) of 5.5%. This is below average, suggesting room for improvement.
Trupanion, Inc. (TRUP) has a combined ratio of 98.5%. A ratio below 100% indicates underwriting profitability.
Trupanion, Inc. (TRUP) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates