The balance sheet is under extreme stress, with total debt surging to $3.8B and the debt-to-equity ratio ballooning to 3.20x, while the current ratio has collapsed to 0.17, indicating a severe liquidity mismatch.
Telesat Corporation (TSAT) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 1.13B | 607.29M | 1.02B | 1.82B | 1.79B | 1.62B | 701.21M | 875.2M | 849.22M | 554.97M | 901.7M | 759.79M | 564.86M | 374.82M | 274.47M |
| Cash & Short-Term Investments | 814.38M | 509.38M | 552.63M | 1.67B | 1.68B | 1.45B | 642.37M | 792.15M | 787.07M | 479.21M | 782.41M | 690.73M | 497.36M | 298.71M | 187.76M |
| Cash Only | 813.83M | 493.87M | 552.06M | 1.67B | 1.68B | 1.45B | 540.01M | 418.38M | 768.43M | 479.05M | 782.41M | 690.73M | 497.36M | 298.71M | 180.96M |
| Short-Term Investments | 550K | 15.51M | 565K | 631K | 515K | 861K | 102.36M | 373.77M | 18.63M | 162K | 0 | 0 | 0 | 0 | 6.8M |
| Accounts Receivable | 69.7M | 64.32M | 188.18M | 94.8M | 59.66M | 125.92M | 43.21M | 70.02M | 39.25M | 58.6M | 48.04M | 44.88M | 42.03M | 41.68M | 60.88M |
| Days Sales Outstanding | 68.83 | 56.22 | 120.28 | 49.14 | 28.68 | 60.62 | 19.22 | 28.06 | 15.87 | 23.06 | 18.84 | 17.16 | 16.62 | 16.96 | 26.27 |
| Inventory | 0 | 1.48M | 1.46M | 4.32M | 2.02M | 16.98M | 4.1M | 2.74M | 2.43M | 3M | 3.92M | 5.93M | 5.15M | 4.41M | 5.01M |
| Days Inventory Outstanding | 0.69 | 2.05 | 14.01 | 40.91 | 13.67 | 205.14 | 44.85 | 26.89 | 2.28 | 5.83 | 8.17 | 11.75 | 10.01 | 8.3 | 7.65 |
| Other Current Assets | 241.68M | 18.43M | 272.41M | 41.24M | 33.96M | 17.65M | 6.87M | 343.17K | 17.57M | 10.32M | 62.8M | 7.71M | 8.87M | 17.24M | 20.82M |
| Total Non-Current Assets | 6.38B | 5.99B | 5.92B | 4.5B | 4.69B | 4.75B | 3.68B | 3.69B | 5.04B | 5.14B | 5.24B | 5.24B | 5.17B | 5.34B | 5.42B |
| Property, Plant & Equipment | 3.4B | 2.71B | 2.28B | 1.26B | 1.36B | 1.43B | 1.03B | 1.13B | 1.7B | 1.79B | 1.92B | 1.93B | 1.86B | 1.96B | 2.09B |
| Fixed Asset Turnover | 0.12x | 0.15x | 0.25x | 0.56x | 0.56x | 0.53x | 0.79x | 0.81x | 0.53x | 0.52x | 0.49x | 0.50x | 0.50x | 0.46x | 0.40x |
| Goodwill | 2.2B | 2.21B | 2.61B | 2.45B | 2.45B | 2.45B | 1.92B | 1.89B | 2.45B | 2.45B | 2.45B | 2.45B | 2.45B | 2.45B | 2.45B |
| Intangible Assets | 420.34M | 441.92M | 497.47M | 692.76M | 756.88M | 762.66M | 611.61M | 619.08M | 811.15M | 813M | 832.51M | 811.4M | 820.57M | 845.29M | 858.7M |
| Long-Term Investments | 58.27M | 6.99M | 0 | 0 | 10.48M | 16.35M | 37.33M | 39.91M | 16.65M | 18.95M | 0 | 0 | 0 | 0 | 22.25M |
| Other Non-Current Assets | 325.52M | 610.71M | 533.27M | 94.07M | 63.28M | 43.53M | 12.61M | 11.22M | 57.82M | 72.26M | 42.35M | 61.59M | 44.8M | 88.8M | -5.42B |
| Total Assets | 7.51B | 6.6B | 6.95B | 6.31B | 6.48B | 6.36B | 4.38B | 4.57B | 5.88B | 5.7B | 6.14B | 6B | 5.74B | 5.72B | 5.81B |
| Asset Turnover | 0.05x | 0.06x | 0.08x | 0.11x | 0.12x | 0.12x | 0.19x | 0.20x | 0.15x | 0.16x | 0.15x | 0.16x | 0.16x | 0.16x | 0.15x |
| Asset Growth % | -28.96% | -4.99% | 10.01% | -2.57% | 1.84% | 45.23% | -4.07% | -22.39% | 3.28% | -7.18% | 2.23% | 4.65% | 0.34% | -1.52% | - |
| Total Current Liabilities | 4.32B | 3.31B | 256.58M | 137.73M | 171.4M | 181.96M | 127.26M | 124.35M | 178.22M | 156.08M | 205.48M | 248.61M | 255.31M | 378.66M | 236.18M |
| Accounts Payable | 70.8M | 57.4M | 107.95M | 4.57M | 1.98M | 3.46M | 23.62M | 20.24M | 3.61M | 2.66M | 2.5M | 3.35M | 3.33M | 10.02M | 35.54M |
| Days Payables Outstanding | 111.8 | 79.35 | 1.04K | 43.31 | 13.36 | 41.75 | 258.35 | 198.47 | 3.38 | 5.17 | 5.22 | 6.64 | 6.48 | 18.86 | 54.26 |
| Short-Term Debt | 2.75B | 2.34B | 0 | 0 | 0 | 0 | 1.67M | 20.26M | 7.89M | 14.49M | 22.66M | 93.9M | 70.36M | 88.57M | 0 |
| Deferred Revenue (Current) | 45.29M | 45.29M | 57.54M | 55.11M | 66.83M | 78.16M | 64.18M | 50.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.5B | 864.08M | 10.64M | 11.82M | 15.57M | 20.47M | 32.04M | 33.09M | 158.13M | 130.01M | 141.11M | 140.28M | 172.41M | 268.57M | 200.64M |
| Current Ratio | 0.26x | 0.18x | 3.98x | 13.19x | 10.43x | 8.89x | 5.51x | 7.04x | 4.76x | 3.56x | 4.39x | 3.06x | 2.21x | 0.99x | 1.16x |
| Quick Ratio | 0.26x | 0.18x | 3.97x | 13.16x | 10.42x | 8.80x | 5.48x | 7.02x | 4.75x | 3.54x | 4.37x | 3.03x | 2.19x | 0.98x | 1.14x |
| Cash Conversion Cycle | -42.28 | -21.08 | -903.38 | 46.74 | 29 | 224.01 | -194.28 | -143.52 | 14.76 | 23.72 | 21.79 | 22.27 | 20.15 | 6.4 | -20.33 |
| Total Non-Current Liabilities | 2.15B | 1.52B | 4.19B | 3.78B | 4.47B | 4.48B | 3.11B | 3.48B | 4.61B | 4.4B | 4.74B | 4.84B | 4.35B | 4.22B | 3.43B |
| Long-Term Debt | 1.31B | 1.15B | 3.1B | 3.2B | 3.85B | 3.79B | 2.5B | 2.84B | 3.72B | 3.53B | 3.84B | 3.98B | 3.49B | 3.3B | 3.43B |
| Capital Lease Obligations | 37.35M | 37.35M | 31.34M | 31.12M | 31.99M | 33.73M | 21.13M | 20.6M | 340K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 278.9M | 91.92M | 175.54M | 235.25M | 271.25M | 296.32M | 255.8M | 268.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 780.17M | 77.33M | 703M | 88.94M | 55.15M | 71.63M | 68.13M | 59.27M | 890.97M | 864.3M | 895.39M | 857.17M | 856.62M | 919.79M | -3.43B |
| Total Liabilities | 6.47B | 4.83B | 4.45B | 3.91B | 4.64B | 4.67B | 3.23B | 3.61B | 4.79B | 4.55B | 4.94B | 5.09B | 4.61B | 4.6B | 4.78B |
| Total Debt | 4.06B | 3.53B | 3.13B | 3.23B | 3.88B | 3.83B | 2.52B | 2.89B | 3.73B | 3.55B | 3.87B | 4.07B | 3.57B | 3.39B | 0 |
| Net Debt | 3.24B | 3.04B | 2.58B | 1.56B | 2.21B | 2.38B | 1.98B | 2.47B | 2.96B | 3.07B | 3.08B | 3.38B | 3.07B | 3.09B | -180.96M |
| Debt / Equity | 3.90x | 2.00x | 1.25x | 1.35x | 2.11x | 2.26x | 2.20x | 3.00x | 3.41x | 3.11x | 3.24x | 4.44x | 3.15x | 3.02x | - |
| Debt / EBITDA | 39.56x | 17.14x | 31.83x | 4.22x | 7.77x | 6.09x | 3.95x | 3.88x | 5.20x | 4.84x | 5.16x | 5.33x | 4.89x | 4.92x | - |
| Net Debt / EBITDA | 31.63x | 14.74x | 26.21x | 2.04x | 4.41x | 3.78x | 3.11x | 3.31x | 4.13x | 4.19x | 4.12x | 4.43x | 4.20x | 4.49x | -0.31x |
| Interest Coverage | -3.16x | -1.73x | -0.29x | 3.48x | 0.86x | 2.24x | 2.18x | 1.75x | - | - | - | - | - | - | - |
| Total Equity | 1.04B | 1.77B | 2.5B | 2.4B | 1.84B | 1.7B | 1.15B | 960.34M | 1.09B | 1.14B | 1.19B | 918.13M | 1.13B | 1.12B | 1.03B |
| Equity Growth % | -181.94% | -29.18% | 4.07% | 30.37% | 8.48% | 48.03% | 19.33% | -12.14% | -4.36% | -4.29% | 30.05% | -18.83% | 0.83% | 9.27% | - |
| Book Value per Share | 68.43 | 120.77 | 179.14 | 156.92 | 149.47 | 141.12 | 86.93 | 40.09 | 45.65 | 47.74 | 49.89 | 38.40 | 47.31 | 46.93 | 42.96 |
| Total Shareholders' Equity | 338.92M | 530.39M | 710.28M | 661.92M | 481.44M | 415.67M | 1.15B | 960.34M | 1.09B | 1.14B | 1.19B | 918.13M | 1.13B | 1.12B | 1.03B |
| Common Stock | 93.21M | 69.94M | 59.08M | 51.25M | 46.55M | 42.84M | 20.86M | 20.5M | 153.7M | 152.67M | 658.73M | 656.86M | 656.86M | 656.65M | 656.38M |
| Retained Earnings | 71.26M | 330.54M | 467.33M | 534.06M | 356.27M | 350.03M | 994.12M | 795.11M | 843.6M | 968.41M | 467.86M | 188.48M | 451.63M | 456.01M | 373.04M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 174.45M | 129.9M | 183.87M | 76.61M | 78.61M | 22.8M | 29.61M | 45.79M | 95.68M | 21.73M | 67.44M | 72.78M | 22.67M | 9.23M | 0 |
| Minority Interest | 701.46M | 1.24B | 1.79B | 1.74B | 1.36B | 1.28B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying TSAT stock.
As of 2025, Telesat Corporation (TSAT) had total assets of $6.60B including $607.3M in current assets.
Telesat Corporation (TSAT) carries total debt of $3.53B, offset by $509.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Telesat Corporation (TSAT) has total shareholders' equity (book value) of $530.4M ($120.77 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Telesat Corporation (TSAT) reported a current ratio of 0.18x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Liquidity crisis amid accelerating cash burn
Balance Sheet Deterioration Accelerates
The balance sheet has weakened dramatically over the past year, with total equity collapsing from $710.3M in 2024Q4 to $376.8M in 2026Q2, a 47% decline that signals severe operational stress and potential capital impairment.
The trajectory shows a clear and accelerating deterioration, driven by sustained operating losses that have eroded retained earnings from $585.5M to $119.0M over the same period. This erosion of equity, combined with a ballooning debt load, suggests the company's financial foundation is becoming increasingly fragile as it pursues its Lightspeed transition. The pattern indicates that the legacy business is not generating sufficient returns to support the balance sheet, forcing reliance on external financing.
Leverage Surges to Unsustainable Levels
Total debt has surged to $3.8B in 2026Q2, pushing the debt-to-equity ratio to a staggering 3.20x, a level that appears highly leveraged for a company with negative profitability and a shrinking revenue base.
The debt load has increased by $700M in a single quarter, indicating a significant new borrowing event that has dramatically altered the capital structure. This level of leverage, especially when contrasted with the collapsing equity base, suggests the company is financing its operations and Lightspeed investment primarily through debt, which may indicate limited access to equity markets. The high D/E ratio creates substantial refinancing risk and interest burden, which could become unsustainable if the Lightspeed constellation fails to generate returns quickly.
Liquidity Position Deteriorates Sharply
The current ratio has collapsed to 0.17 in 2026Q2 from 11.69 in 2024Q1, while cash reserves have fallen to $383.4M, indicating a severe and rapid deterioration in the company's ability to meet short-term obligations.
The liquidity profile has shifted from a position of apparent strength to one of acute stress in just over two years. The current ratio of 0.17 implies current liabilities are nearly six times current assets, a level that typically signals imminent liquidity risk. This deterioration, coupled with the negative operating cash flows noted in prior analysis, suggests the company may be approaching a point where it cannot fund its near-term obligations without additional financing or asset sales.
Asset Base Shifts Toward Intangibles
Goodwill and intangible assets represent a substantial $2.2B of the $6.8B total assets in 2026Q2, while PPE has grown to $3.1B, indicating a capital-intensive transition that may be masking underlying asset quality concerns.
The asset mix reveals a company in the midst of a major capital transformation, with PPE growing significantly as Lightspeed infrastructure is built. However, the large goodwill balance, which has remained relatively stable, raises questions about the value of past acquisitions in the current environment of rapid technological change. The high proportion of intangible assets relative to tangible ones could become a risk if the company's market position continues to erode, potentially leading to future impairment charges.
Equity Base Erodes from Operational Losses
Total equity has declined by 47% since 2024Q4, driven primarily by a $466.5M reduction in retained earnings, indicating that operational losses are consuming the company's capital base at an alarming rate.
The equity erosion is a direct consequence of the sustained negative profitability highlighted in the income statement analysis. With no significant share repurchases or dividends, the decline is purely operational, suggesting the core business is destroying shareholder value. This trend, if continued, could lead to technical insolvency or force highly dilutive equity raises at depressed valuations, further eroding existing shareholder value.
Anomalous Debt Structure Masks True Leverage
The reported debt-to-equity ratio of 2.00% in 2025Q4 is a stark anomaly compared to the 3.20x ratio in 2026Q2, suggesting a potential accounting reclassification or off-balance-sheet treatment that obscures the company's true financial risk profile.
This discrepancy is the single most critical analytical red flag. The sudden jump from a 2.00% D/E to 3.20x in one quarter implies either a massive, previously undisclosed debt issuance or a significant change in how debt is reported. This makes headline leverage metrics unreliable and suggests the balance sheet may be more complex and riskier than it appears. Investors should scrutinize the footnotes for details on subsidiary debt, convertible instruments, or lease liabilities that may have been reclassified.