Free cash flow has been negative for nine consecutive quarters, with the burn rate accelerating to -$234.8M in 2026Q2 as capital expenditures for the Lightspeed constellation ramp up to $159.3M.
Telesat Corporation (TSAT) cash flow statement — 14-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash from Operations | 374.7M | 66.65M | 62.46M | 170.06M | 228.85M | 296.39M | 371.68M | 375.62M | 466.3M | 486.7M | 527.36M | 422.36M | 412.02M | 481.09M | 299.99M |
| Operating CF Margin % | - | 15.96% | 10.94% | 24.15% | 30.14% | 39.09% | 45.3% | 41.24% | 51.64% | 52.48% | 56.65% | 44.23% | 44.65% | 53.64% | 35.47% |
| Operating CF Growth % | 2374.71% | 6.7% | -63.27% | -25.69% | -22.79% | -20.26% | -1.05% | -19.45% | -4.19% | -7.71% | 24.86% | 2.51% | -14.36% | 60.37% | - |
| Net Income | -383.93M | -155.23M | -302.47M | 583.27M | -80.12M | 157.76M | 244.82M | 187.2M | -90.94M | 505.05M | 292.9M | -266.94M | 13.2M | 68.09M | 24.36M |
| Depreciation & Amortization | 129.99M | 148.77M | 138.61M | 195.76M | 203.73M | 219.75M | 234.08M | 266.24M | 249.16M | 247.39M | 252.46M | 235.74M | 247.32M | 243.81M | 244.65M |
| Stock-Based Compensation | 4.81M | 0 | 17.56M | 33.02M | 67.43M | 73.72M | 12.5M | 16.04M | 29.5M | 2.86M | 5.77M | 5.37M | 9.65M | 13.52M | 1.2M |
| Deferred Taxes | -67.84M | -80.28M | -13.04M | 89.6M | 49.93M | 78.38M | -4.35M | 15.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 819.51M | 80.13M | 266.92M | -692.37M | -5.38M | -174.6M | -130.38M | -95.04M | 700.22M | -309.9M | -118.33M | 440.13M | 148.52M | 152.61M | 30.98M |
| Working Capital Changes | -17.64M | 73.25M | -45.12M | -39.21M | -6.74M | -58.63M | 15.02M | -13.94M | 88.81M | 41.3M | 94.56M | 8.07M | -6.68M | 3.06M | -21.86M |
| Change in Receivables | -1.53M | 96.24M | -13.8M | -24.43M | 2.3M | -55.43M | -4.17M | -16.11M | 22.06M | -13.27M | -8.35M | 4.94M | 3.82M | 16.13M | -21.86M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -15M | -3.52M | 0 | 0 | -7.07M | 14.07M | 1.86M | 1.69M | -4.7M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -802.17M | -760.61M | -1.09B | 212.05M | 74K | -272.86M | -92.23M | -39.61M | -103.31M | -164.61M | -286.1M | -193.87M | -95.16M | -78.88M | -170.25M |
| Capital Expenditures | -551.26M | -764.5M | -64.8M | -42.92M | -64.58M | -35.78M | -16.33M | -35.94M | -103.31M | -146.6M | -243.81M | -193.86M | -95.29M | -79.95M | -170.16M |
| CapEx % of Revenue | 161.47% | 183.06% | 11.35% | 6.1% | 8.51% | 4.72% | 1.99% | 3.95% | 11.44% | 15.81% | 26.19% | 20.3% | 10.32% | 8.91% | 20.12% |
| Acquisitions | 0 | 4.75M | 3.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -250.91M | -857.3K | -1.03B | 254.97M | 64.65M | -237.08M | -75.9M | -3.67M | -19.92M | -18.01M | -42.28M | -5K | 126K | 1.07M | -94K |
| Cash from Financing | 748.06M | 671.81M | -170.2M | -355.74M | -104.86M | 605.24M | -450.24M | -40.32M | -114.21M | -588.81M | -139.76M | -80.58M | -136.79M | -291.95M | -220.91M |
| Debt Issued (Net) | 781.52M | 684.73M | -158.32M | -346.19M | -99.73M | 617.72M | -455.38M | 41.37M | -94.98M | -31.65M | -72.81M | -73.86M | -70.69M | -271.45M | 0 |
| Equity Issued (Net) | 1.89M | 549.55K | -7.73M | 0 | 0 | 0 | 0 | 0 | 0 | -506.13M | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | -10K | -10K | -20K | 0 | -10K | -10K | -10K | -20K | -10K | 0 |
| Share Repurchases | 0 | 0 | -7.73M | 0 | 0 | -16K | 0 | 0 | 0 | -506.13M | 0 | 0 | 0 | 0 | -797.98M |
| Other Financing | -35.35M | -13.47M | -4.15M | -9.56M | -5.13M | -12.47M | 5.15M | -81.67M | -19.23M | -51.02M | -66.94M | -6.7M | -66.07M | -20.49M | -220.91M |
| Net Change in Cash | 304.73M | -19.86M | -1.12B | -8.7M | 228.2M | 631.22M | -208.84M | 258.79M | 289.39M | -303.36M | 91.68M | 193.37M | 198.64M | 117.75M | -97M |
| Free Cash Flow | -176.56M | -697.85M | -2.39M | 113.87M | 164.27M | 260.61M | 355.35M | 339.68M | 362.99M | 340.1M | 283.55M | 228.5M | 316.74M | 401.14M | 129.83M |
| FCF Margin % | -51.72% | -167.1% | -0.42% | 16.17% | 21.64% | 34.37% | 43.31% | 37.29% | 40.2% | 36.67% | 30.46% | 23.93% | 34.32% | 44.73% | 15.35% |
| FCF Growth % | -48.31% | -29074.32% | -102.1% | -30.68% | -36.97% | -26.66% | 4.61% | -6.42% | 6.73% | 19.94% | 24.09% | -27.86% | -21.04% | 208.97% | - |
| FCF per Share | -11.61 | -47.67 | -0.17 | 7.45 | 13.34 | 21.68 | 26.96 | 14.18 | 15.16 | 14.21 | 11.85 | 9.56 | 13.25 | 16.78 | 5.43 |
| FCF Conversion (FCF/Net Income) | 0.46x | -0.43x | -0.71x | 1.08x | -9.63x | 3.20x | 1.52x | 2.01x | -5.13x | 0.96x | 1.80x | -1.58x | 31.25x | 7.07x | 12.32x |
| Interest Paid | 0 | 0 | 231.32M | 271.93M | 184.78M | 158.81M | 188.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 68.61M | 67.34M | 98.79M | 94.29M | 53.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying TSAT stock.
Telesat Corporation (TSAT) generated $66.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Telesat Corporation (TSAT) reported negative free cash flow of $697.8M in 2025, indicating capital requirements exceeded cash from operations.
Telesat Corporation (TSAT) spent $764.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Legacy cash flow collapse outpaces LEO funding
Persistent Negative Conversion Signals Structural Stress
Operating cash flow has been negative in seven of the last ten quarters, with the OCF/NI ratio often below zero, indicating that reported net losses are not the full story of cash consumption.
The persistent inability to generate positive operating cash flow, even in quarters with positive net income like 2025Q2, suggests that the core business is not generating cash to support its operations. This pattern implies that working capital dynamics or non-cash adjustments are masking a deeper operational cash drain, which is a critical concern for a company needing to fund a massive capital project.
FCF Burn Accelerates with Lightspeed Capex
Free cash flow has been negative for nine consecutive quarters, with the burn rate accelerating sharply to -$234.8M in 2026Q2 as capital expenditures for the Lightspeed constellation ramp up.
The FCF margin has deteriorated from a positive 37.7% in 2024Q1 to -3.0% in 2026Q2, a swing that is almost entirely driven by the surge in capital spending. This trajectory confirms that the company is now in a heavy investment phase, consuming its cash reserves to build the LEO constellation while its legacy revenue base shrinks, creating a dangerous cash flow gap.
Lightspeed Capex Dominates Cash Outflows
Capital expenditures surged to $159.3M in 2026Q2, representing 2.0% of revenue but a massive cash outflow relative to the company's shrinking operating cash generation.
The CapEx/Rev ratio is misleadingly low due to the revenue collapse; the absolute dollar amount is what matters. The jump from ~$15M quarterly CapEx in early 2024 to over $150M in 2026Q2 marks the transition from maintenance spending to the aggressive build-out of the Lightspeed constellation. This level of spending is unsustainable without external financing, given the negative operating cash flow.
Volatile Working Capital Drains Cash
Working capital changes have been a significant and volatile source of cash consumption, with a -$49.2M drag in 2025Q3 and a -$22.0M drag in 2026Q2.
The erratic swings in working capital, from a $118.8M source in 2025Q1 to a $49.2M use in 2025Q3, suggest instability in collections or inventory management. This volatility adds an unpredictable element to the cash flow profile, making it harder to forecast the exact cash runway and increasing the risk of a liquidity shortfall.
Minimal Returns, Maximum Investment
Capital deployment is almost entirely focused on the Lightspeed constellation, with negligible dividends or buybacks, and a small acquisition in 2024Q4.
The absence of shareholder returns and the minimal M&A activity underscore that all financial resources are being directed toward the LEO pivot. The small $2.4M acquisition in 2024Q4 appears to be a minor strategic purchase, not a transformative deal. This singular focus is a high-stakes bet on the success of Lightspeed, with no diversification of capital allocation.
Cash Flow Obscures True Liquidity Risk
The cash flow statement may understate the true liquidity risk by not fully reflecting the magnitude of the Lightspeed funding gap or potential covenant pressures from the anomalous debt structure.
While the cash position is $493.9M, the quarterly cash burn rate is accelerating, and the total Lightspeed project cost is likely multiples of this reserve. The reported Debt/Equity ratio of 2.00% is highly unusual and may indicate that significant debt is held off-balance-sheet or at a subsidiary level, which would alter the true leverage picture. Investors should monitor for any signs of covenant pressure or the need for dilutive equity raises.