The balance sheet remains healthy with total debt reduced to $9.3B (D/E of 0.11) and cash of $15.2B, but total assets have expanded 36% to $148.5B, reflecting heavy investment in PP&E ($57.9B) and a rising deferred revenue liability of $7.5B.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Total Current Assets | 68.76B | 68.64B | 58.36B | 49.62B | 40.92B | 27.1B | 26.72B | 12.1B | 8.31B | 6.57B | 6.26B | 2.78B | 3.18B | 1.27B | 524.77M | 372.84M | 235.89M | 100.56M | 31.43M | 22.31M |
| Cash & Short-Term Investments | 43.52B | 44.06B | 36.56B | 29.09B | 22.18B | 17.71B | 19.38B | 6.27B | 3.69B | 3.37B | 3.39B | 1.2B | 1.92B | 848.9M | 201.89M | 280.33M | 99.56M | 69.63M | 9.28M | 17.21M |
| Cash Only | 15.22B | 16.51B | 16.14B | 16.4B | 16.25B | 17.58B | 19.38B | 6.27B | 3.69B | 3.37B | 3.39B | 1.2B | 1.91B | 845.89M | 201.89M | 255.27M | 99.56M | 69.63M | 9.28M | 17.21M |
| Short-Term Investments | 28.3B | 27.55B | 20.42B | 12.7B | 5.93B | 131M | 0 | 0 | 0 | 0 | 0 | 0 | 17.95M | 3.01M | 0 | 25.06M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 4.09B | 4.58B | 4.42B | 3.51B | 2.95B | 1.91B | 1.89B | 1.32B | 949M | 515.38M | 499.14M | 168.97M | 226.6M | 49.11M | 26.84M | 9.54M | 6.71M | 3.49M | 3.32M | 59K |
| Days Sales Outstanding | 15.26 | 17.61 | 16.51 | 13.23 | 13.23 | 12.97 | 21.83 | 19.66 | 16.14 | 16 | 26.03 | 15.24 | 25.86 | 8.9 | 23.71 | 17.05 | 20.98 | 11.37 | 82.2 | 295 |
| Inventory | 13.75B | 12.39B | 12.02B | 13.63B | 12.84B | 5.76B | 4.1B | 3.55B | 3.11B | 2.26B | 2.07B | 1.28B | 953.67M | 340.36M | 268.5M | 50.08M | 45.18M | 23.22M | 16.65M | 2.11M |
| Days Inventory Outstanding | 57.36 | 58.19 | 54.66 | 62.87 | 77.32 | 52.25 | 60.1 | 63.22 | 65.23 | 86.64 | 139.72 | 149.37 | 150.25 | 79.78 | 255.76 | 128.15 | 191.73 | 82.77 | 382.63 | 85.49K |
| Other Current Assets | 0 | 7.62B | 5.36B | 3.39B | 2.94B | 0 | 0 | 0 | 193M | 155.32M | 105.52M | 29.93M | 0 | 0 | 19.09M | 23.48M | 73.6M | 0 | 0 | 0 |
| Total Non-Current Assets | 74.55B | 69.16B | 63.72B | 57B | 41.42B | 35.03B | 25.43B | 22.2B | 21.43B | 22.08B | 16.4B | 5.28B | 2.65B | 1.15B | 589.42M | 340.61M | 150.2M | 29.86M | 20.27M | 12.53M |
| Property, Plant & Equipment | 57.86B | 40.64B | 51.51B | 45.12B | 36.63B | 31.18B | 23.38B | 20.2B | 19.69B | 20.49B | 15.03B | 5.19B | 2.6B | 1.12B | 562.3M | 310.17M | 122.6M | 23.54M | 18.79M | 12M |
| Fixed Asset Turnover | 1.95x | 2.33x | 1.90x | 2.14x | 2.22x | 1.73x | 1.35x | 1.22x | 1.09x | 0.57x | 0.47x | 0.78x | 1.23x | 1.80x | 0.73x | 0.66x | 0.95x | 4.76x | 0.78x | 0.01x |
| Goodwill | 0 | 257M | 244M | 253M | 194M | 200M | 207M | 198M | 68M | 60.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 135M | 1.23B | 362M | 399M | 1.52B | 313M | 339M | 282M | 361.5M | 376.14M | 12.82M | 0 | 13.93M | 14.27M | 14.51M | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 657M | 522M | 613M | 1M | 12M | 5.3M | 774.47M | 0 | 0 | 0 | 5.16M | 0 | 4.87M | 3.58M | 1.22M | 0 |
| Other Non-Current Assets | 9.45B | 21.2B | 4.21B | 4.53B | 3.21B | 1.61B | 923M | 1.47B | 1.38B | 1.17B | 216.75M | 78.38M | 54.58M | 16.12M | 7.7M | 15.93M | 22.73M | 2.75M | 259K | 531K |
| Total Assets | 148.52B | 137.81B | 122.07B | 106.62B | 82.34B | 62.13B | 52.15B | 34.31B | 29.74B | 28.66B | 22.66B | 8.07B | 5.83B | 2.42B | 1.11B | 713.45M | 386.08M | 130.42M | 51.7M | 34.84M |
| Asset Turnover | 0.74x | 0.69x | 0.80x | 0.91x | 0.99x | 0.87x | 0.60x | 0.72x | 0.72x | 0.41x | 0.31x | 0.50x | 0.55x | 0.83x | 0.37x | 0.29x | 0.30x | 0.86x | 0.29x | 0.00x |
| Asset Growth % | 54.87% | 12.89% | 14.49% | 29.49% | 32.52% | 19.14% | 52% | 15.36% | 3.79% | 26.44% | 180.92% | 38.37% | 141.24% | 116.92% | 56.17% | 84.79% | 196.02% | 152.28% | 48.4% | - |
| Total Current Liabilities | 35.42B | 31.71B | 28.82B | 28.75B | 26.71B | 19.7B | 14.25B | 10.67B | 9.99B | 7.67B | 5.83B | 2.81B | 2.11B | 675.16M | 539.11M | 191.34M | 85.56M | 57.49M | 87.94M | 51.3M |
| Accounts Payable | 15.32B | 13.37B | 12.47B | 14.43B | 15.26B | 10.03B | 6.05B | 3.77B | 3.4B | 2.39B | 1.86B | 916.15M | 777.95M | 303.97M | 303.38M | 56.14M | 28.95M | 15.09M | 14.18M | 5.37M |
| Days Payables Outstanding | 61 | 62.78 | 56.74 | 66.58 | 91.87 | 90.98 | 88.68 | 67.11 | 71.34 | 91.49 | 125.72 | 107.09 | 122.57 | 71.25 | 288.98 | 143.65 | 122.85 | 53.77 | 325.96 | 217.74K |
| Short-Term Debt | 1.42B | 1.64B | 2.34B | 1.98B | 1.02B | 1.09B | 1.76B | 1.4B | 2.22B | 896.55M | 1.21B | 627.93M | 611.1M | 182K | 50.84M | 7.92M | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 14.05B | 3.42B | 4.16B | 3.74B | 2.81B | 2.37B | 2.21B | 1.89B | 1.42B | 1.87B | 763.13M | 707.33M | 191.65M | 91.88M | 140.72M | 94.11M | 4.63M | 1.38M | 4.07M | 0 |
| Other Current Liabilities | 0 | 9.49B | 3.77B | 2.28B | 1.65B | 1.28B | 1.16B | 532M | 983M | 917.9M | 1.57B | 136.83M | 301.64M | 165.28M | 0 | 0 | 37.27M | 28.4M | 58.19M | 37.34M |
| Current Ratio | 1.94x | 2.16x | 2.02x | 1.73x | 1.53x | 1.38x | 1.88x | 1.13x | 0.83x | 0.86x | 1.07x | 0.99x | 1.51x | 1.88x | 0.97x | 1.95x | 2.76x | 1.75x | 0.36x | 0.43x |
| Quick Ratio | 1.55x | 1.77x | 1.61x | 1.25x | 1.05x | 1.08x | 1.59x | 0.80x | 0.52x | 0.56x | 0.72x | 0.54x | 1.06x | 1.37x | 0.48x | 1.69x | 2.23x | 1.35x | 0.17x | 0.39x |
| Cash Conversion Cycle | 11.61 | 13.02 | 14.43 | 9.52 | -1.32 | -25.76 | -6.75 | 15.76 | 10.03 | 11.15 | 40.02 | 57.52 | 53.55 | 17.43 | -9.51 | 1.54 | 89.86 | 40.37 | 138.87 | -131.96K |
| Total Non-Current Liabilities | 25.58B | 23.23B | 19.57B | 14.26B | 9.73B | 10.84B | 14.22B | 15.53B | 13.43B | 15.35B | 10.93B | 4.17B | 2.81B | 1.07B | 450.38M | 298.06M | 93.47M | 326.46M | 163.48M | 101.39M |
| Long-Term Debt | 7.92B | 6.74B | 5.54B | 2.68B | 1.03B | 4.25B | 8.51B | 10.4B | 8.41B | 9.42B | 6.05B | 2.07B | 1.88B | 586.12M | 401.5M | 268.33M | 71.83M | 0 | 54.53M | 0 |
| Capital Lease Obligations | 5.33B | 0 | 4.83B | 3.85B | 2.73B | 2.66B | 2.35B | 2.19B | 2.71B | 1.73B | 1.49B | 201.39M | 12.27M | 12.86M | 9.96M | 2.83M | 496K | 800K | 888K | 18K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 82M | 24M | 151M | 66M | 127K | 0 | -75.58M | 0 | 0 | 6.82M | 330K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 13.58B | 12.86B | 5.89B | 4.48B | 3.08B | 1.85B | 1.93B | 1.67B | 1.33B | 3.02B | 2.62B | 1.46B | 630.27M | 287.68M | 35.53M | 23.75M | 18.36M | 324.42M | 108.06M | 101.37M |
| Total Liabilities | 61.06B | 54.94B | 48.39B | 43.01B | 36.44B | 30.55B | 28.47B | 26.2B | 23.43B | 23.02B | 16.76B | 6.98B | 4.92B | 1.75B | 989.49M | 489.4M | 179.03M | 383.95M | 251.41M | 152.68M |
| Total Debt | 9.34B | 8.38B | 13.62B | 9.57B | 5.75B | 8.87B | 13.28B | 14.6B | 13.83B | 12.13B | 8.8B | 2.9B | 2.53B | 606.88M | 466.67M | 280.15M | 72.6M | 1.09M | 55.76M | 98K |
| Net Debt | -5.88B | -8.14B | -2.52B | -6.83B | -10.51B | -8.7B | -6.11B | 8.34B | 10.14B | 8.76B | 5.41B | 1.7B | 625.2M | -239.01M | 264.78M | 24.88M | -26.95M | -68.54M | 46.48M | -17.11M |
| Debt / Equity | 0.11x | 0.10x | 0.18x | 0.15x | 0.13x | 0.28x | 0.56x | 1.80x | 2.19x | 2.15x | 1.49x | 2.67x | 2.78x | 0.91x | 3.74x | 1.25x | 0.35x | - | - | - |
| Debt / EBITDA | 0.91x | 0.80x | 1.09x | 0.71x | 0.33x | 0.94x | 3.08x | 7.00x | 9.14x | 3032.72x | 31.46x | - | 55.94x | 13.55x | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.57x | -0.77x | -0.20x | -0.50x | -0.60x | -0.92x | -1.41x | 4.00x | 6.70x | 2190.74x | 19.33x | - | 13.82x | -5.34x | - | - | - | - | - | - |
| Interest Coverage | 16.62x | 16.62x | 26.69x | 64.93x | 72.83x | 18.10x | 2.54x | 0.03x | -0.52x | -3.69x | -2.75x | -6.37x | -1.82x | -1.17x | -1558.36x | -5904.16x | -154.40x | -21.01x | -21.07x | - |
| Total Equity | 87.47B | 82.86B | 73.68B | 63.61B | 45.9B | 31.58B | 23.68B | 8.11B | 6.31B | 5.63B | 5.91B | 1.08B | 911.71M | 667.12M | 124.7M | 224.04M | 207.05M | -253.52M | -199.71M | -117.85M |
| Equity Growth % | 51.02% | 12.47% | 15.83% | 38.59% | 45.32% | 33.38% | 191.97% | 28.47% | 12.09% | -4.62% | 444.9% | 18.87% | 36.66% | 434.98% | -44.34% | 8.21% | 181.67% | -26.94% | -69.47% | - |
| Book Value per Share | 24.71 | 23.49 | 21.06 | 18.26 | 13.21 | 9.33 | 7.29 | 3.05 | 2.47 | 2.27 | 2.73 | 0.56 | 0.49 | 0.37 | 0.08 | 0.15 | 0.27 | -0.12 | -0.10 | -0.06 |
| Total Shareholders' Equity | 86.86B | 82.14B | 72.91B | 62.63B | 44.7B | 30.19B | 22.23B | 6.62B | 4.92B | 4.24B | 4.75B | 1.08B | 911.71M | 667.12M | 124.7M | 224.04M | 207.05M | -253.52M | -199.71M | -117.85M |
| Common Stock | 4M | 3M | 3M | 3M | 3M | 3M | 1M | 1M | 0 | 169K | 161K | 131K | 126K | 123K | 115K | 104K | 95K | 7K | 7K | 18K |
| Retained Earnings | 40.59B | 39B | 35.21B | 27.88B | 12.88B | 329M | -5.4B | -6.08B | -5.32B | -4.97B | -3B | -2.32B | -1.43B | -1.14B | -1.07B | -669.39M | -414.98M | -260.65M | -204.91M | -122.13M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 401M | 361M | -670M | -143M | -361M | 54M | 363M | -36M | -8.22M | 33.35M | -23.74M | -3.56M | -22K | 0 | 0 | -3K | 0 | 0 | 0 | 0 |
| Minority Interest | 607M | 728M | 767M | 975M | 1.19B | 1.39B | 1.45B | 1.49B | 1.39B | 1.4B | 1.15B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
AI capex funding risk
Total assets grew 36% from $109.2B in 2024Q1 to $148.5B in 2026Q2, according to recent SEC filings, while equity rose to $86.9B, suggesting continued reinvestment despite strained profitability.
The balance sheet is expanding rapidly, driven by a surge in property, plant, and equipment (PP&E) from $46.7B to $57.9B over the period, reflecting the heavy capital expenditure program. However, this growth is occurring alongside negative revenue growth and compressed margins, implying that the expansion is forward-looking (e.g., AI and energy storage) rather than reflecting current operational strength. The increase in total liabilities from $44.0B to $61.1B is proportionally smaller than asset growth, indicating that equity funding is supporting the expansion, but the sustainability of this trajectory depends on future cash generation.
Total debt jumped to $19.0B in 2025Q3, pushing D/E to 0.23, but then fell to $9.3B by 2026Q2, as per financial statements, indicating a temporary financing need that was quickly repaid.
The debt spike in 2025Q3 appears to have been a short-term financing event, possibly to bridge working capital gaps or fund initial AI-related investments, given the subsequent reduction to $9.3B. With D/E at 0.11, leverage remains conservative compared to peers like GM (2.06) and Ford (4.66), suggesting ample debt capacity. However, the volatility in debt levels warrants monitoring, as it may indicate periodic cash flow mismatches or strategic timing of capital raises.
PP&E rose from $46.7B in 2024Q1 to $57.9B in 2026Q2, representing 39% of total assets, as reported in financial statements, while goodwill remained negligible, indicating a tangible-asset-heavy model.
The increasing PP&E intensity underscores Tesla's transition into a capital-intensive manufacturer, with investments in Gigafactories and energy storage capacity. The near-zero goodwill suggests that growth has been organic rather than acquisition-driven, though the $2.0B acquisition in 2026Q2 may introduce intangibles in the future. The asset mix implies high fixed costs and sensitivity to utilization rates, which is consistent with the observed margin compression when volumes soften.
Retained earnings climbed from $29.0B in 2024Q1 to $40.6B in 2026Q2, according to recent SEC filings, contributing to a 35% increase in total equity to $86.9B, despite no buybacks.
Equity growth is primarily fueled by retained earnings, reflecting cumulative profitability, though the pace has slowed as net income has declined. The absence of share repurchases and minimal dividends indicates that management is reinvesting all available capital into growth initiatives, which aligns with the AI pivot but may limit shareholder returns in the near term. The modest ROE of 4.8% suggests that the expanded asset base is not yet generating efficient returns, a key metric to watch.
Cash stood at $15.2B in 2026Q2 with a current ratio of 1.94, as per financial statements, providing a comfortable cushion against short-term obligations despite negative free cash flow.
The current ratio has remained above 1.7 throughout the period, indicating that current assets comfortably cover current liabilities. Cash levels have fluctuated between $11.8B and $18.9B, but the current position is adequate to cover operating needs and near-term debt maturities. However, with free cash flow turning negative due to elevated capex, the liquidity buffer could erode if the AI investments do not generate returns, though the low debt load provides refinancing flexibility.
Deferred revenue rose from $7.1B in 2024Q1 to $7.5B in 2026Q2, as reported in financial statements, representing a liability that may overstate liquidity if FSD features are not delivered.
The deferred revenue balance, largely from FSD pre-sales, is a non-cash liability that provides interest-free financing but also creates an obligation to deliver software features. If the company fails to deliver on its autonomous driving promises, it may face refunds or revenue write-downs, which could pressure future cash flows. This off-balance-sheet-like obligation is not captured in headline debt metrics, and investors should monitor the pace of FSD recognition as a signal of product progress.
Quick answers to the most common questions about buying TSLA stock.
As of 2025, Tesla, Inc. (TSLA) had total assets of $137.81B including $68.64B in current assets.
Tesla, Inc. (TSLA) carries total debt of $8.38B, offset by $44.06B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Tesla, Inc. (TSLA) has total shareholders' equity (book value) of $82.14B ($23.49 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Tesla, Inc. (TSLA) reported a current ratio of 2.16x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.