VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
TSLA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
TSLATesla, Inc.
$363.57$1.44T
Overview & Tools
OverviewChart Terminal ↗AnalysisVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTSLACash Flow

Tesla, Inc. (TSLA) Cash Flow Statement

19Y historyFree accessUpdated daily

Cash conversion is volatile, with operating cash flow exceeding net income by 4.2x in 2026Q2, but free cash flow turned negative at -$1.1B due to a capex surge to $5.8B (20.5% of revenue), while SBC reached $1.2B and acquisitions totaled $2.0B.

Income StatementBalance SheetCash FlowRatios

TSLA Cash Flow Statement

Annual statement

TSLA Cash Flow Statement

Tesla, Inc. (TSLA) cash flow statement — 19-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Cash from Operations18.68B14.75B14.92B13.26B14.72B11.5B5.94B2.4B2.1B-61M-123.83M-524.5M-57.34M264.8M-263.81M-114.36M-127.82M-80.83M-52.41M-53.47M
Operating CF Margin %-15.55%15.28%13.7%18.07%21.36%18.85%9.79%9.78%-0.52%-1.77%-12.96%-1.79%13.15%-63.84%-55.99%-109.48%-72.2%-355.53%-73245.21%
Operating CF Growth %146.46%-1.18%12.58%-9.97%28.07%93.45%147.11%14.63%3539.34%50.74%76.39%-814.77%-121.65%200.37%-130.68%10.53%-58.14%-54.21%1.98%-
Net Income3.82B3.85B7.13B15B12.58B5.52B690M-775M-1.06B-2.24B-773.05M-888.66M-294.04M-74.01M-396.21M-254.41M-154.33M-55.74M-82.78M-78.16M
Depreciation & Amortization6.48B6.15B5.37B4.67B3.54B2.91B2.32B2.15B1.9B1.64B947.1M422.59M231.93M120.78M28.82M010.62M6.94M4.16M2.9M
Stock-Based Compensation3.8B2.83B2B1.81B1.56B2.12B1.73B898M749.02M466.76M334.23M198M156.5M83.66M50.15M021.16M1.43M437K198K
Deferred Taxes-187M123M477M-6.35B0-149M0000000039.51M00000
Other Non-Cash Items1.32B1.15B-155M400M777M428M1.01B477M452.51M573.84M61.75M236.86M105.1M-14.58M-31.02M64.82M5.91M4.08M9.54M2.38M
Working Capital Changes3.41B642M81M-2.25B-3.71B667M184M-349M58M-496.6M-693.86M-493.29M-256.82M148.96M44.94M75.23M-11.18M-37.54M16.23M19.21M
Change in Receivables-485M-261M-1.08B-586M-1.12B-130M-652M0-496.73M-25M-216.56M0-183.66M-21.7M-17.3M-2.83M-3.22M-168K-3.26M-59K
Change in Inventory114M-630M937M-1.2B-6.46B-1.71B-422M-429M-1.02B-179M-632.87M0-1.05B-460.56M4.93M-13.64M-20.11M-7.92M-18.84M-2.11M
Change in Payables6.38B4.38B3.59B2.6B6.03B4.58B930M646M1.72B000252.78M0187.82M19.89M-212K902K8.81M523K
Cash from Investing-21.83B-15.48B-18.79B-15.58B-11.97B-7.87B-3.13B-1.44B-2.34B-4.2B-1.08B-1.67B-990.44M-249.42M-206.93M-175.93M-180.3M-14.24M-11.59M-9.76M
Capital Expenditures-12.92B-8.53B-11.34B-8.9B-7.16B-6.51B-3.23B-1.43B-2.32B-4.08B-1.44B-1.63B-969.88M-264.22M-239.23M-184.23M-40.2M-11.88M-10.63M-9.8M
CapEx % of Revenue12.47%8.99%11.61%9.2%8.79%12.1%10.25%5.83%10.81%34.71%20.58%40.41%30.32%13.12%57.89%90.2%34.44%10.62%72.11%13427.4%
Acquisitions2B00-64M00-13M-45M-17.91M-115M342.72M-12.26M00000000
Investments--------------------
Other Investing-7M0001B-1.22B113M41M428K223.44M0-26.44M-3.85M14.81M7.29M33.25M-140.09M-2.36M-960K40K
Cash from Financing2.9B1.14B3.85B2.59B-3.53B-5.2B9.97B1.53B574M4.42B3.74B1.52B2.14B635.42M419.63M446M338.05M155.42M56.07M45.04M
Debt Issued (Net)-1.25B-3.16B2.86B2.12B-3.87B-5.73B-2.49B798M89M3.38B1.72B683.94M1.69B199.24M173.25M204.42M71.51M25.15M55.59M0
Equity Issued (Net)162M222M1.24B700M541M707M12.27B848M295.72M400M1.7B750M489.62M415M221.5M231.47M268.84M131.82M477K44.94M
Dividends Paid70M0000000000000000000
Share Repurchases00000000000000000000
Other Financing3.92B4.08B-251M-227M-202M-178M192M-117M189.28M630M324.05M89.59M-31.88M21.18M24.89M10.11M-2.31M-1.55M0100K
Net Change in Cash-310M579M-152M265M-1.22B-1.76B13.12B2.51B312M198M2.53B-708.8M1.06B644M-53.38M155.71M29.93M60.35M-7.93M-18.19M
Free Cash Flow5.76B6.22B3.58B4.36B7.55B3.48B2.7B968M-221M-4.14B-1.56B-2.16B-1.03B580K-503.04M-312.26M-168.02M-92.71M-63.04M-63.27M
FCF Margin %5.56%6.56%3.67%4.5%9.27%6.47%8.56%3.94%-1.03%-35.22%-22.35%-53.37%-32.12%0.03%-121.73%-152.89%-143.92%-82.82%-427.64%-86672.6%
FCF Growth %3.15%73.69%-17.81%-42.31%116.82%28.95%179.03%538.01%94.66%-164.78%27.56%-110.21%-177207.24%100.12%-61.1%-85.85%-81.23%-47.06%0.36%-
FCF per Share1.631.761.021.252.171.030.830.36-0.09-1.67-0.72-1.12-0.550.00-0.31-0.21-0.22-0.05-0.03-0.03
FCF Conversion (FCF/Net Income)1.51x3.89x2.09x0.88x1.17x2.08x8.24x-2.79x-2.15x0.03x0.18x0.59x0.19x-3.58x0.67x0.45x0.83x1.45x0.63x0.68x
Interest Paid00277M126M152M266M444M455M381M183M38.69M32.06M20.54M9.04M6.94M3.47M1.14M70K41K9K
Taxes Paid001.33B1.12B1.2B561M115M54M35M66M16.39M9.46M3.12M257K117K282K9K171K00

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

AI capex funding risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Diverges Sharply

Operating cash flow exceeded net income by 4.2x in 2026Q2, according to recent SEC filings, but this gap is driven by large working capital inflows and D&A, not core earnings quality.

The OCF/NI ratio of 4.22 in 2026Q2 is inflated by a $1.7B working capital benefit and $1.6B of D&A, masking underlying earnings weakness. Excluding these non-cash and timing items, cash generation from operations appears far more modest, suggesting that reported net income understates the cash-generating capacity of the business in the near term. Investors should monitor whether this conversion gap persists as working capital tailwinds reverse.

FCF Turns Negative on Capex Surge

Free cash flow swung to -$1.1B in 2026Q2 from +$1.4B in 2026Q1, as reported in financial statements, with capex jumping to $5.8B, representing 20.5% of revenue, the highest in the period.

The negative FCF is a direct result of a massive capex increase, likely tied to AI and autonomous vehicle infrastructure, rather than a collapse in operating cash flow. While OCF remained strong at $4.7B, the capital intensity of the pivot is consuming all of it and more, suggesting that near-term FCF will remain pressured. This trajectory implies that the company is prioritizing long-term growth over current shareholder returns, a trade-off that may test investor patience.

Capex Intensity Signals AI Pivot

Capital expenditures rose to $5.8B in 2026Q2, a 142% increase year-over-year, based on reported figures, pushing capex-to-revenue to 20.5%, well above the historical range of 8-14%.

The surge in capex appears to be directed toward AI compute and autonomous driving infrastructure, rather than traditional manufacturing capacity, as evidenced by the simultaneous rise in D&A and SBC. This shift suggests that Tesla is transitioning from a capital-light automotive model to a more capital-intensive technology platform, which may pressure returns on invested capital in the near term. The sustainability of this spending is questionable given the current negative FCF and strained operating margins.

Working Capital Volatility Masks Trends

Working capital changes swung from -$673M in 2025Q2 to +$2.1B in 2025Q3, according to recent financial statements, indicating significant quarter-to-quarter volatility that complicates cash flow analysis.

The erratic working capital swings, including a $1.7B positive contribution in 2026Q2, appear to be driven by timing of payables and receivables, possibly reflecting aggressive supplier terms or inventory management. While these swings have occasionally boosted OCF, they are not a reliable source of cash generation and may reverse in future quarters. Investors should strip out these effects to assess the underlying cash-generating ability of the core operations.

Capital Deployment Shifts to Acquisitions

Tesla deployed $2.0B toward acquisitions in 2026Q2, its first significant M&A in the period, while dividends remained minimal at $70M and buybacks were absent, as per reported cash flow statements.

The $2.0B acquisition outlay, combined with the capex surge, indicates a strategic shift toward external growth and vertical integration, possibly in AI or battery technology. With no buybacks and only a token dividend, management appears to be reinvesting all available cash into growth initiatives, which may be appropriate given the AI pivot but increases execution risk. The lack of shareholder returns, despite a fortress-like balance sheet, suggests a high conviction in internal investment opportunities.

SBC and Acquisitions Obscure Cash Flow

Stock-based compensation reached $1.2B in 2026Q2, up from $579M a year earlier, as reported in financial statements, while acquisition spending of $2.0B was not reflected in operating cash flow.

The rising SBC, now nearly equal to net income, suggests that a significant portion of reported earnings is non-cash, potentially overstating the true profitability of the business. Additionally, the $2.0B acquisition outlay, which is classified as investing activity, may be used to acquire technology or talent that could otherwise be expensed, thereby inflating operating cash flow. Investors should adjust for these items to assess the quality of cash generation and the sustainability of the business model.

TSLA — Frequently Asked Questions

Quick answers to the most common questions about buying TSLA stock.

How much cash does Tesla, Inc. (TSLA) generate from operations?

Tesla, Inc. (TSLA) generated $14.75B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Tesla, Inc.'s free cash flow?

Tesla, Inc. (TSLA) generated $6.22B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Tesla, Inc.'s capital expenditure (CapEx)?

Tesla, Inc. (TSLA) spent $8.53B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.