Financial leverage has intensified significantly, with the debt-to-equity ratio surging to 1.83 in 2025Q4 as the equity base eroded to $87.2M.
| Metric | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|
| Total Current Assets | 113M | 119.82M | 114.56M | 146.4M | 127.08M | 104.65M | 122.18M | 130.29M | 105.56M | 96.2M | 87.35M | 88.53M | 91.7M | 71.69M | 498.41K | 1.07M |
| Cash & Short-Term Investments | 10.12M | 20.96M | 8.62M | 5.95M | 9.36M | 9.62M | 9.1M | 5.56M | 6.62M | 6.07M | 10.33M | 5.76M | 1.76M | 2.99M | 416.25K | 865.36K |
| Cash Only | 10.12M | 20.96M | 8.62M | 5.95M | 9.36M | 9.62M | 9.1M | 5.56M | 6.62M | 6.07M | 10.33M | 5.76M | 1.76M | 2.99M | 416.25K | 865.36K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.46M | 3.94M | 3.01M | 7.27M | 10.13M | 11.09M | 6.46M | 6.63M | 8.11M | 4.08M | 2.7M | 6.65M | 10.73M | 3.54M | 1.94M | 0 |
| Days Sales Outstanding | 3.75 | 4.14 | 2.91 | 6.72 | 9.97 | 12.45 | 6.93 | 6.78 | 8.59 | 4.6 | 3.36 | 9.44 | 17.05 | 7.07 | 4.65 | - |
| Inventory | 89.4M | 86.27M | 93.68M | 120.95M | 97.17M | 74.3M | 97.62M | 110.09M | 85.26M | 74.3M | 69.88M | 68.86M | 67.76M | 46.89M | 0 | 0 |
| Days Inventory Outstanding | 267.9 | 264.16 | 255.01 | 325.18 | 301.68 | 261.93 | 341.85 | 379.4 | 287.14 | 278.81 | 285.37 | 320.98 | 359.7 | 344.88 | - | - |
| Other Current Assets | 10.02M | 8.66M | 9.25M | 12.23M | 10.42M | 9.65M | 8.99M | 8.01M | 5.57M | 11.64M | 3.88M | 6.92M | 7.15M | 12.23M | -1.94M | 159 |
| Total Non-Current Assets | 188.72M | 199.78M | 202.11M | 199.42M | 213.68M | 238.04M | 277.63M | 167.34M | 165.17M | 169.07M | 158.08M | 163.66M | 151.06M | 103.81M | 125.12M | 124.97M |
| Property, Plant & Equipment | 180.58M | 192.59M | 193.41M | 189.6M | 205.39M | 231.41M | 268.2M | 158.36M | 151.41M | 141.04M | 135.12M | 139.29M | 125.32M | 82.08M | 0 | 0 |
| Fixed Asset Turnover | 1.87x | 1.80x | 1.95x | 2.08x | 1.80x | 1.40x | 1.27x | 2.26x | 2.28x | 2.30x | 2.17x | 1.85x | 1.83x | 2.23x | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.88M | 0 | 0 | 0 | 0 | 125.12M | 124.97M |
| Other Non-Current Assets | 1.59M | 2.3M | 3.45M | 3.29M | 1.34M | 1.29M | 2.24M | 1.76M | 2.11M | 6.64M | 0 | 0 | 2.46M | 862K | 0 | 0 |
| Total Assets | 301.73M | 319.6M | 316.67M | 345.82M | 340.76M | 342.69M | 399.81M | 297.63M | 270.73M | 265.27M | 245.44M | 252.19M | 242.77M | 175.5M | 125.62M | 126.04M |
| Asset Turnover | 1.12x | 1.09x | 1.19x | 1.14x | 1.09x | 0.95x | 0.85x | 1.20x | 1.27x | 1.22x | 1.19x | 1.02x | 0.95x | 1.04x | 1.22x | 1.07x |
| Asset Growth % | -5.59% | 0.93% | -8.43% | 1.49% | -0.56% | -14.29% | 34.33% | 9.94% | 2.06% | 8.08% | -2.68% | 3.88% | 38.33% | 39.7% | -0.33% | - |
| Total Current Liabilities | 79.21M | 78.39M | 78.75M | 83.29M | 97.71M | 76.8M | 69.85M | 50.52M | 62.03M | 60.19M | 39.76M | 32.15M | 39.98M | 35.76M | 321.3K | 256.22K |
| Accounts Payable | 25.33M | 23.81M | 23.34M | 23.51M | 30.88M | 15.38M | 18.18M | 25.85M | 30.77M | 20.32M | 14.58M | 13.76M | 22.87M | 14.97M | 7.79M | 206.37K |
| Days Payables Outstanding | 75.89 | 72.9 | 63.55 | 63.2 | 95.88 | 54.23 | 63.67 | 89.09 | 103.63 | 76.26 | 59.56 | 64.14 | 121.39 | 110.09 | 70.49 | 2.09 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.83M | 6.29M | 4.74M | 3.6M | 3.59M | 3.86M | 559K | 30.05K |
| Deferred Revenue (Current) | 0 | 10.88M | 10.72M | 11.31M | 13.79M | 12.22M | 7.73M | 7.38M | 8.06M | 7.74M | 6.03M | 5.04M | 5.3M | 4.08M | 2.53M | 0 |
| Other Current Liabilities | 24M | 8.07M | 8.63M | 12.28M | 11.83M | 10.36M | 10.03M | 5.15M | 3.14M | 11.26M | 3.88M | 6.3M | 4.63M | 2.04M | -18.66M | 0 |
| Current Ratio | 1.43x | 1.53x | 1.45x | 1.76x | 1.30x | 1.36x | 1.75x | 2.58x | 1.70x | 1.60x | 2.20x | 2.75x | 2.29x | 2.00x | 1.55x | 4.18x |
| Quick Ratio | 0.30x | 0.43x | 0.27x | 0.31x | 0.31x | 0.40x | 0.35x | 0.40x | 0.33x | 0.36x | 0.44x | 0.61x | 0.60x | 0.69x | 1.55x | 4.18x |
| Cash Conversion Cycle | 195.76 | 195.4 | 194.37 | 268.7 | 215.77 | 220.15 | 285.11 | 297.09 | 192.09 | 207.15 | 229.18 | 266.28 | 255.36 | 241.86 | - | - |
| Total Non-Current Liabilities | 135.28M | 118.3M | 118.24M | 153.76M | 120.82M | 126.82M | 199.06M | 100.77M | 64.82M | 66.19M | 90.13M | 126.34M | 122.92M | 184.5M | 120.3M | 120.78M |
| Long-Term Debt | 25M | 0 | 0 | 45.4M | 5M | 122.68M | 63M | 53M | 18.18M | 22.13M | 51.18M | 88.53M | 91.65M | 69.31M | 2.44M | 0 |
| Capital Lease Obligations | 104.96M | 113.7M | 112.7M | 103.35M | 110.26M | 122.68M | 131.72M | 436K | 576K | 697K | 797K | 890K | 1.16M | 1.42M | 1.65M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.78M | 17.4M | 25.84M | 25.25M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 5.32M | 4.6M | 5.54M | 5.01M | 5.56M | 4.15M | 4.34M | 47.33M | 46.06M | 43.36M | 38.08M | 36.93M | 4.55M | 95.64M | 116.2M | 116.41M |
| Total Liabilities | 214.49M | 196.69M | 196.99M | 237.05M | 218.53M | 203.63M | 268.92M | 151.28M | 126.85M | 126.37M | 130.23M | 158.5M | 162.91M | 220.26M | 120.62M | 121.04M |
| Total Debt | 159.84M | 142.58M | 139.96M | 176.62M | 143.45M | 149.9M | 221.72M | 53.44M | 27.59M | 29.11M | 56.72M | 93.27M | 96.4M | 74.82M | 4.85M | 30.05K |
| Net Debt | 149.72M | 121.62M | 131.34M | 170.67M | 134.09M | 140.28M | 212.61M | 47.88M | 20.97M | 23.04M | 46.39M | 87.51M | 94.64M | 71.84M | 1.99M | -835.31K |
| Debt / Equity | 1.83x | 1.16x | 1.17x | 1.62x | 1.17x | 1.08x | 1.69x | 0.37x | 0.19x | 0.21x | 0.49x | 1.00x | 1.23x | - | 0.97x | 0.01x |
| Debt / EBITDA | 15.73x | 6.70x | 3.74x | 3.70x | 2.99x | 3.97x | 6.89x | 1.15x | 0.53x | 0.52x | 1.10x | 2.25x | 2.03x | 1.66x | 0.12x | 0.00x |
| Net Debt / EBITDA | 14.74x | 5.72x | 3.51x | 3.57x | 2.79x | 3.72x | 6.61x | 1.03x | 0.40x | 0.41x | 0.90x | 2.11x | 2.00x | 1.60x | 0.05x | -0.02x |
| Interest Coverage | -141.80x | 12.79x | 7.47x | 14.32x | 31.42x | 3.40x | -0.35x | 6.80x | 14.01x | 19.27x | 11.36x | 6.71x | -8.19x | -38.05x | 73.44x | 65.92x |
| Total Equity | 87.24M | 122.91M | 119.69M | 108.77M | 122.22M | 139.06M | 130.9M | 146.35M | 143.87M | 138.9M | 115.2M | 93.69M | 78.5M | -44.76M | 5M | 5M |
| Equity Growth % | -29.02% | 2.69% | 10.04% | -11.01% | -12.11% | 6.24% | -10.56% | 1.72% | 3.58% | 20.57% | 22.95% | 19.36% | 275.36% | -995.24% | 0% | - |
| Book Value per Share | 2.00 | 2.80 | 2.74 | 2.21 | 2.39 | 2.75 | 2.59 | 2.81 | 2.77 | 2.68 | 2.25 | 1.84 | 1.58 | -1.25 | 0.15 | 0.34 |
| Total Shareholders' Equity | 87.24M | 122.91M | 119.69M | 108.77M | 122.22M | 139.06M | 130.9M | 146.35M | 143.87M | 138.9M | 115.2M | 93.69M | 78.5M | -44.76M | 5M | 121.41M |
| Common Stock | 4K | 4K | 4K | 4K | 5K | 5K | 5K | 5K | 5K | 5K | 5K | 5K | 5K | 4K | 3K | 1.48K |
| Retained Earnings | -11.28M | -6.79M | -9.11M | -19.18M | -4.71M | -19.49M | -25.52M | -25.86M | -36.24M | -47.06M | -64.98M | -80.68M | -91.23M | -54.2M | 67.23M | -33.97K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -261K | 0 |
| Accumulated OCI | 0 | 0 | -69K | -52K | 12K | -12K | -70K | -56K | -1K | -46K | -11K | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fixed cost absorption failure
According to recent financial filings, the company's equity base has contracted from $122.6M in 2025Q3 to $87.2M in 2025Q4, signaling a rapid deterioration in net worth as the firm struggles to maintain its capital position during a period of sustained top-line revenue decline.
The sharp decline in equity over the final quarter of 2025 suggests that operational losses are beginning to directly impair the company's book value. Investors should monitor whether this trend continues, as the current trajectory indicates that the business model is failing to generate sufficient internal capital to offset its fixed-cost obligations.
Based on reported figures, the debt-to-equity ratio surged to 1.83 in 2025Q4 from 1.11 in the prior quarter, indicating that the company is increasingly relying on debt financing to sustain operations as its equity cushion thins in the face of persistent negative net margins.
This sudden increase in leverage warrants close investigation, as it suggests the company may be exhausting its financial flexibility. The reliance on debt to bridge the gap between operating cash outflows and fixed costs may limit future strategic options if the remodeling cycle does not recover promptly.
As reported in recent balance sheets, cash reserves plummeted to $10.1M in 2025Q4 from $24.1M in 2025Q3, representing a significant reduction in the company's immediate liquidity buffer and raising concerns regarding its ability to fund ongoing operations without further external financing or aggressive cost rationalization.
The rapid burn of cash reserves suggests that the company's current operating model is highly sensitive to even minor fluctuations in revenue. With liquidity tightening, the firm may face increased pressure to liquidate inventory or reduce its showroom footprint to preserve remaining cash.
Based on the latest quarterly data, net PPE accounts for $180.6M of the $301.7M total asset base, highlighting a heavy reliance on physical showroom infrastructure that may become a liability if sales density continues to decline in the current high-interest rate environment.
The high concentration of assets in physical locations implies that the company lacks the agility to pivot away from its current high-cost retail model. This asset structure appears to be a primary driver of the company's inability to achieve operating leverage, as these fixed assets require consistent, high-volume traffic to remain accretive.
Quick answers to the most common questions about buying TTSH stock.
As of 2025, Tile Shop Holdings, Inc. (TTSH) had total assets of $301.7M including $113.0M in current assets.
Tile Shop Holdings, Inc. (TTSH) carries total debt of $159.8M, offset by $10.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Tile Shop Holdings, Inc. (TTSH) has total shareholders' equity (book value) of $87.2M ($2.00 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Tile Shop Holdings, Inc. (TTSH) reported a current ratio of 1.43x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.