VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TTSH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TTSHTile Shop Holdings, Inc.
$3.00$119M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTTSHBalance Sheet

Tile Shop Holdings, Inc. (TTSH) Balance Sheet

16Y historyFree accessUpdated daily

Financial leverage has intensified significantly, with the debt-to-equity ratio surging to 1.83 in 2025Q4 as the equity base eroded to $87.2M.

TTSH Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Total Current Assets113M119.82M114.56M146.4M127.08M104.65M122.18M130.29M105.56M96.2M87.35M88.53M91.7M71.69M498.41K1.07M
Cash & Short-Term Investments10.12M20.96M8.62M5.95M9.36M9.62M9.1M5.56M6.62M6.07M10.33M5.76M1.76M2.99M416.25K865.36K
Cash Only10.12M20.96M8.62M5.95M9.36M9.62M9.1M5.56M6.62M6.07M10.33M5.76M1.76M2.99M416.25K865.36K
Short-Term Investments0000000000000000
Accounts Receivable3.46M3.94M3.01M7.27M10.13M11.09M6.46M6.63M8.11M4.08M2.7M6.65M10.73M3.54M1.94M0
Days Sales Outstanding3.754.142.916.729.9712.456.936.788.594.63.369.4417.057.074.65-
Inventory89.4M86.27M93.68M120.95M97.17M74.3M97.62M110.09M85.26M74.3M69.88M68.86M67.76M46.89M00
Days Inventory Outstanding267.9264.16255.01325.18301.68261.93341.85379.4287.14278.81285.37320.98359.7344.88--
Other Current Assets10.02M8.66M9.25M12.23M10.42M9.65M8.99M8.01M5.57M11.64M3.88M6.92M7.15M12.23M-1.94M159
Total Non-Current Assets188.72M199.78M202.11M199.42M213.68M238.04M277.63M167.34M165.17M169.07M158.08M163.66M151.06M103.81M125.12M124.97M
Property, Plant & Equipment180.58M192.59M193.41M189.6M205.39M231.41M268.2M158.36M151.41M141.04M135.12M139.29M125.32M82.08M00
Fixed Asset Turnover1.87x1.80x1.95x2.08x1.80x1.40x1.27x2.26x2.28x2.30x2.17x1.85x1.83x2.23x--
Goodwill0000000000000000
Intangible Assets0000000000000000
Long-Term Investments0000000003.88M0000125.12M124.97M
Other Non-Current Assets1.59M2.3M3.45M3.29M1.34M1.29M2.24M1.76M2.11M6.64M002.46M862K00
Total Assets301.73M319.6M316.67M345.82M340.76M342.69M399.81M297.63M270.73M265.27M245.44M252.19M242.77M175.5M125.62M126.04M
Asset Turnover1.12x1.09x1.19x1.14x1.09x0.95x0.85x1.20x1.27x1.22x1.19x1.02x0.95x1.04x1.22x1.07x
Asset Growth %-5.59%0.93%-8.43%1.49%-0.56%-14.29%34.33%9.94%2.06%8.08%-2.68%3.88%38.33%39.7%-0.33%-
Total Current Liabilities79.21M78.39M78.75M83.29M97.71M76.8M69.85M50.52M62.03M60.19M39.76M32.15M39.98M35.76M321.3K256.22K
Accounts Payable25.33M23.81M23.34M23.51M30.88M15.38M18.18M25.85M30.77M20.32M14.58M13.76M22.87M14.97M7.79M206.37K
Days Payables Outstanding75.8972.963.5563.295.8854.2363.6789.09103.6376.2659.5664.14121.39110.0970.492.09
Short-Term Debt000000008.83M6.29M4.74M3.6M3.59M3.86M559K30.05K
Deferred Revenue (Current)010.88M10.72M11.31M13.79M12.22M7.73M7.38M8.06M7.74M6.03M5.04M5.3M4.08M2.53M0
Other Current Liabilities24M8.07M8.63M12.28M11.83M10.36M10.03M5.15M3.14M11.26M3.88M6.3M4.63M2.04M-18.66M0
Current Ratio1.43x1.53x1.45x1.76x1.30x1.36x1.75x2.58x1.70x1.60x2.20x2.75x2.29x2.00x1.55x4.18x
Quick Ratio0.30x0.43x0.27x0.31x0.31x0.40x0.35x0.40x0.33x0.36x0.44x0.61x0.60x0.69x1.55x4.18x
Cash Conversion Cycle195.76195.4194.37268.7215.77220.15285.11297.09192.09207.15229.18266.28255.36241.86--
Total Non-Current Liabilities135.28M118.3M118.24M153.76M120.82M126.82M199.06M100.77M64.82M66.19M90.13M126.34M122.92M184.5M120.3M120.78M
Long-Term Debt25M0045.4M5M122.68M63M53M18.18M22.13M51.18M88.53M91.65M69.31M2.44M0
Capital Lease Obligations104.96M113.7M112.7M103.35M110.26M122.68M131.72M436K576K697K797K890K1.16M1.42M1.65M0
Deferred Tax Liabilities000000021.78M17.4M25.84M25.25M00000
Other Non-Current Liabilities5.32M4.6M5.54M5.01M5.56M4.15M4.34M47.33M46.06M43.36M38.08M36.93M4.55M95.64M116.2M116.41M
Total Liabilities214.49M196.69M196.99M237.05M218.53M203.63M268.92M151.28M126.85M126.37M130.23M158.5M162.91M220.26M120.62M121.04M
Total Debt159.84M142.58M139.96M176.62M143.45M149.9M221.72M53.44M27.59M29.11M56.72M93.27M96.4M74.82M4.85M30.05K
Net Debt149.72M121.62M131.34M170.67M134.09M140.28M212.61M47.88M20.97M23.04M46.39M87.51M94.64M71.84M1.99M-835.31K
Debt / Equity1.83x1.16x1.17x1.62x1.17x1.08x1.69x0.37x0.19x0.21x0.49x1.00x1.23x-0.97x0.01x
Debt / EBITDA15.73x6.70x3.74x3.70x2.99x3.97x6.89x1.15x0.53x0.52x1.10x2.25x2.03x1.66x0.12x0.00x
Net Debt / EBITDA14.74x5.72x3.51x3.57x2.79x3.72x6.61x1.03x0.40x0.41x0.90x2.11x2.00x1.60x0.05x-0.02x
Interest Coverage-141.80x12.79x7.47x14.32x31.42x3.40x-0.35x6.80x14.01x19.27x11.36x6.71x-8.19x-38.05x73.44x65.92x
Total Equity87.24M122.91M119.69M108.77M122.22M139.06M130.9M146.35M143.87M138.9M115.2M93.69M78.5M-44.76M5M5M
Equity Growth %-29.02%2.69%10.04%-11.01%-12.11%6.24%-10.56%1.72%3.58%20.57%22.95%19.36%275.36%-995.24%0%-
Book Value per Share2.002.802.742.212.392.752.592.812.772.682.251.841.58-1.250.150.34
Total Shareholders' Equity87.24M122.91M119.69M108.77M122.22M139.06M130.9M146.35M143.87M138.9M115.2M93.69M78.5M-44.76M5M121.41M
Common Stock4K4K4K4K5K5K5K5K5K5K5K5K5K4K3K1.48K
Retained Earnings-11.28M-6.79M-9.11M-19.18M-4.71M-19.49M-25.52M-25.86M-36.24M-47.06M-64.98M-80.68M-91.23M-54.2M67.23M-33.97K
Treasury Stock00000000000000-261K0
Accumulated OCI00-69K-52K12K-12K-70K-56K-1K-46K-11K00000
Minority Interest0000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Fixed cost absorption failure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Balance Sheet Erosion Amidst Contraction

According to recent financial filings, the company's equity base has contracted from $122.6M in 2025Q3 to $87.2M in 2025Q4, signaling a rapid deterioration in net worth as the firm struggles to maintain its capital position during a period of sustained top-line revenue decline.

The sharp decline in equity over the final quarter of 2025 suggests that operational losses are beginning to directly impair the company's book value. Investors should monitor whether this trend continues, as the current trajectory indicates that the business model is failing to generate sufficient internal capital to offset its fixed-cost obligations.

Leverage Spike Signals Financial Stress

Based on reported figures, the debt-to-equity ratio surged to 1.83 in 2025Q4 from 1.11 in the prior quarter, indicating that the company is increasingly relying on debt financing to sustain operations as its equity cushion thins in the face of persistent negative net margins.

This sudden increase in leverage warrants close investigation, as it suggests the company may be exhausting its financial flexibility. The reliance on debt to bridge the gap between operating cash outflows and fixed costs may limit future strategic options if the remodeling cycle does not recover promptly.

Liquidity Buffer Facing Rapid Depletion

As reported in recent balance sheets, cash reserves plummeted to $10.1M in 2025Q4 from $24.1M in 2025Q3, representing a significant reduction in the company's immediate liquidity buffer and raising concerns regarding its ability to fund ongoing operations without further external financing or aggressive cost rationalization.

The rapid burn of cash reserves suggests that the company's current operating model is highly sensitive to even minor fluctuations in revenue. With liquidity tightening, the firm may face increased pressure to liquidate inventory or reduce its showroom footprint to preserve remaining cash.

Fixed Asset Concentration Risks Intensify

Based on the latest quarterly data, net PPE accounts for $180.6M of the $301.7M total asset base, highlighting a heavy reliance on physical showroom infrastructure that may become a liability if sales density continues to decline in the current high-interest rate environment.

The high concentration of assets in physical locations implies that the company lacks the agility to pivot away from its current high-cost retail model. This asset structure appears to be a primary driver of the company's inability to achieve operating leverage, as these fixed assets require consistent, high-volume traffic to remain accretive.

TTSH — Frequently Asked Questions

Quick answers to the most common questions about buying TTSH stock.

What are the total assets of Tile Shop Holdings, Inc. (TTSH)?

As of 2025, Tile Shop Holdings, Inc. (TTSH) had total assets of $301.7M including $113.0M in current assets.

How much debt does Tile Shop Holdings, Inc. (TTSH) have?

Tile Shop Holdings, Inc. (TTSH) carries total debt of $159.8M, offset by $10.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Tile Shop Holdings, Inc.?

Tile Shop Holdings, Inc. (TTSH) has total shareholders' equity (book value) of $87.2M ($2.00 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Tile Shop Holdings, Inc.'s current ratio and liquidity?

Tile Shop Holdings, Inc. (TTSH) reported a current ratio of 1.43x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.