VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TVGrupo Televisa, S.A.B.
$2.70$2.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTVCash Flow

Grupo Televisa, S.A.B. (TV) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation has deteriorated significantly, with FCF margins falling to 3.0% in 2026Q1 compared to historical peaks exceeding 40%.

TV Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations10.7B23.2B32.55B15.2B12.47B29.32B33.16B27.27B33.71B25.1B36.66B31.29B28.46B23.81B22.56B23B16.86B15.14B22.26B11.61B14.44B12.2B8.35B7B5.61B2.99B2.24B1.69B-2.9B366.01M334.58M
Operating CF Margin %-39.4%52.29%22.95%18.17%39.67%46.92%26.8%33.29%26.62%38.07%35.53%35.53%32.26%32.55%36.76%29.15%28.91%46.4%27.94%36.68%34.78%26.48%27.34%23.79%13.83%10.36%9.43%-17.25%2.22%2.16%
Operating CF Growth %-257.22%-28.75%114.15%21.93%-57.48%-11.57%21.61%-19.12%34.32%-31.53%17.17%9.92%19.56%5.54%-1.95%36.4%11.43%-32%91.68%-19.57%18.37%46.13%19.19%24.85%87.66%33.67%32.47%158.21%-892.33%9.4%-84.04%
Net Income-8.11B-8.56B-7.63B-6.13B63.25B14.1B5.53B8.78B12.01B10.85B8.21B18.66B9.64B13.96B14.12B11.18B11.77B9.7B09.02B9.52B7.78B4.89B3.78B731.71M1.48B-872.25M1.06B760.62M7.07B-820.31M
Depreciation & Amortization13.53B17.16B20.54B21.47B21.24B21.42B21.26B21.01B19.83B18.54B16.98B14.66B11.56B9.85B8.47B7.36B6.93B4.93B4.31B3.22B2.78B2.61B2.23B1.66B1.59B1.41B1.93B1.54B1.17B1.11B1.1B
Stock-Based Compensation334.51M373.51M488.83M748.5M1.67B1.09B984.36M1.13B1.33B1.49B1.41B1.2B844.79M601.18M628.64M649.33M556.71M371.78M222.05M140.52M243.88M0000000000
Deferred Taxes3.42B7.93B-599.67M2.44B-900.24M7.49B5B2.78B00000000000-358.12M1.29B-850.52M655.65M-360.95M-659.91M-185.67M-631.88M-50.47M-3.96M-54.82M-52.75M
Other Non-Cash Items-4.35B2.24B15.64B-808.69M-68.59B-11B1.71B510.17M2.71B557.6M10.46B-2.58B8.4B2.26B1.47B3.75B-1.8B977.09M21.38B1.82B782.17M663.69M864.17M366.6M1.85B1.26B1.55B-770.52M-2.62B-7.36B517.22M
Working Capital Changes-1.42B4.06B4.11B-2.52B-4.2B-3.77B-1.33B-6.93B-2.17B-6.34B-401.49M-647.79M-1.99B-2.86B-2.14B63.06M-605.2M-846.33M-3.65B-2.23B-179.95M1.99B-294.85M1.56B2.1B-971.45M261.15M-95.21M-2.21B-403.1M-405.43M
Change in Receivables-960.12M1.26B3.91B3.5B-1.41B-4.86B-2.23B2.2B1.78B-881.67M-6B-2.47B-1.44B-4.74B-2.41B-864.67M-253.34M-2.51B91.44M-3.09B894.38M-2.47B74.53M-786.04M-322.52M-694.82M-18.97M-153.73M-1.39B1.17B-306.24M
Change in Inventory76.25M467.88M1.1B564.75M-588.95M-571.28M-522M-128.33M444.79M360.56M-262.02M1.71B-1.5B-238.76M-27.21M-113.28M402.87M-45.15M-375.15M-32.05M-112.83M50.28M-117M16.8M59.27M-162.41M16.97M240.02M-832.82M-1.22B-293.64M
Change in Payables-575.74M3.03B-767.14M-2.4B-26.28M321.71M1.01B-1.89B2.09B-2.7B5.26B63.87M4.8B2.38B899.49M-21.16M-230.65M01.58B840.91M390.41M807.91M-650.99M104.23M158.52M-155.2M-60.65M0000
Cash from Investing-6.94B-16.62B-9.01B-15.76B42.7B-18.85B-15.92B-17B-23.9B-17.33B-29B-23.78B-22.74B-25.25B-12.17B-25.23B-27.27B-11.05B-12.88B1.12B-8.86B-4.16B-2.33B-1.87B-3.13B-6.45B-288.47M2.14B6.38B4.79B109.43M
Capital Expenditures-9.01B-12.19B-9.1B-14.71B42.7B-23.27B-20.13B-19.11B-18.5B-16.76B-27.94B-25.52B-17B-25.25B-11.43B-25.23B-27.27B-11.05B-12.88B-3.92B-8.86B-2.96B-2.18B-1.14B-1.48B-6.45B-2.59B06.38B4.79B-1.2B
CapEx % of Revenue15.42%20.7%14.61%22.21%62.24%31.48%28.48%18.78%18.27%17.78%29.02%28.99%21.22%34.21%16.49%40.32%47.14%21.11%26.86%9.42%22.5%8.43%6.91%4.47%6.28%29.83%11.98%-37.97%29%7.73%
Acquisitions0------------------------------
Investments-------------------------------
Other Investing2.39B-4.44B36.96M-1.1B-6.07B-1.22B285.24M-352.85M-12.22B-730.12M-853.71M-988.25M-313.88M-644.97M-503.89M1.01M-511.08M-1.08B-1.4B-2.57B4.58B-15.94M67.76M-644.33M668.41M-46.97M1.21B2.14B7.32B5.88B1.31B
Cash from Financing-12.2B-16.32B-9.39B-17.75B-29.77B-13.73B-16.2B-14.3B-16.5B-16.47B-9.99B12.03B7.23B-923.82M-7.55B-2.54B1.44B-7.64B-1.89B-1.97B-5.13B-10.65B-2.5B-1.74B631.09M982.18M-828M-4.09B-466.86M-6.17B-1.62B
Debt Issued (Net)0------------------------------
Equity Issued (Net)-45.86M-594.2M-132.57M-1.28B-1.28B-328.5M-392.6M-1.39B-2.64B-2.88B00000-12.55M-1.27B-677.18M-1.11B-3.85B-2.64B-949.94M-246.47M-605.74M-40.12M-243.66M-921.34M-2.69B000
Dividends Paid-1.02B-1.02B-1.02B-1.03B-1.05B-1.05B0-1.07B-1.07B-1.08B-1.08B-1.08B0-2.17B-1B-1.02B0-9.16B-2.23B-4.51B-1.16B-4.65B-4.28B-621.6M0000000
Share Repurchases-71.74M-594.2M-511.47M-1.46B-2.26B-1.1B-504.58M-1.49B-4.6B-5.19B-1.72B-733.83M-1.06B-1.06B-533.04M-942.74M-1.27B-677.18M-1.11B-3.85B-2.64B-949.94M-246.47M-4.98B-40.57M-243.66M-1.27B-2.69B000
Other Financing915.8M-6.34B-6.67B-7.75B-9.04B-11.28B-9.61B-11.37B-10.76B-9.84B-10.68B-6.79B-5.95B-4.93B-5.12B-6.87B-3.3B-2.94B-3.09B1.07B-4.08B3.91M8.31M-318.2M-73.26M-358.65M-866.71M-406.68M-985.14M-1.06B-1.62B
Net Change in Cash-8.91B-9.82B13.61B-18.54B25.3B-3.23B1.61B-4.62B-6.67B-8.81B-1.85B19.67B13.04B-2.37B2.79B-4.67B-9.02B-3.66B8.1B10.9B450.12M-2.61B4.02B3.4B3.11B-2.48B1.12B-262.43M-2.64B-1.02B-1.18B
Free Cash Flow1.66B9.72B22.08B-1.38B55.17B4.16B11.79B6.05B7.44B6.56B6.24B4.21B10.66B-1.44B10.31B-2.23B-10.41B4.08B9.37B4.39B5.58B7.45B5.94B5.29B-3.07B-3.46B-349.59M1.69B3.48B5.15B-863.61M
FCF Margin %2.84%16.51%35.46%-2.08%80.41%5.62%16.69%5.95%7.35%6.96%6.48%4.78%13.31%-1.95%14.87%-3.56%-17.99%7.8%19.54%10.55%14.18%21.24%18.84%20.66%-13%-16%-1.62%9.43%20.71%31.22%-5.57%
FCF Growth %-92.94%-55.97%1704.12%-102.49%1227.27%-64.75%94.81%-18.63%13.38%5.12%48.38%-60.54%840.44%-113.98%562.4%78.59%-354.91%-56.44%113.73%-21.45%-25.06%25.45%12.24%272.56%11.35%-889.44%-120.71%-51.52%-32.45%696.8%-1968.08%
FCF per Share1.55110.6140.56-2.4691.836.9121.1610.5014.4911.1610.087.2818.48-2.5118.08-3.91-18.637.2516.647.699.6112.7710.068.78-5.07-7.55-0.742.805.638.34-1.40
FCF Conversion (FCF/Net Income)-0.20x-2.53x-3.94x-1.80x0.28x4.84x-26.52x5.89x5.61x5.55x9.85x2.87x5.28x3.07x2.57x3.45x2.19x2.52x2.85x1.44x1.62x1.84x1.80x1.79x6.95x2.02x-2.56x1.59x-3.81x0.05x-0.41x
Interest Paid1.56B000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

Structural Free Cash Erosion

Earnings Quality and Cash Disconnect

As reported in recent financial statements, the relationship between net income and operating cash flow remains highly erratic, with the OCF/NI ratio reaching 2.89 in 2026Q1, suggesting that accounting earnings are frequently decoupled from the actual cash-generating capacity of the underlying telecommunications operations.

The extreme volatility in the OCF/NI ratio indicates that non-cash charges and equity-method accounting adjustments are significantly obscuring the company's true operational performance. Investors should monitor this divergence, as it suggests that reported net income may not be a reliable proxy for the cash available to service debt or fund network investments.

FCF Volatility and Margin Pressure

Based on the provided quarterly data, free cash flow margins have experienced significant contraction, falling to 3.0% in 2026Q1 from peaks exceeding 40% in 2024, which highlights the difficulty in maintaining consistent cash generation amidst a challenging competitive environment and declining top-line revenue.

The sharp decline in FCF margins appears to reflect the high fixed-cost burden of maintaining a national fiber network while simultaneously facing pricing pressure in the Izzi segment. This trend suggests that the company's ability to self-fund its capital requirements is becoming increasingly constrained, warranting further investigation into long-term solvency.

Capital Intensity and Asset Replacement

According to recent SEC filings, the company's capital expenditure intensity remains elevated, with CapEx/Revenue reaching 18.9% in 2026Q1, reflecting the ongoing necessity to invest in network infrastructure to defend its market position against aggressive fiber-to-the-home rollouts by primary competitors in the Mexican market.

The persistent high level of capital spending relative to revenue suggests that the company is in a defensive investment cycle, where significant cash is required just to maintain existing service quality. This capital intensity may continue to pressure free cash flow, especially if the expected returns on these network upgrades fail to materialize.

Working Capital and Liquidity Management

As indicated by the reported financial figures, working capital dynamics have been highly volatile, with a significant cash outflow of $1.2 billion in 2026Q1, which suggests that the company is struggling to optimize its collection cycles and payables management during this period of operational contraction.

The erratic nature of working capital changes may indicate underlying inefficiencies in managing trade receivables or inventory levels within the Izzi and Sky segments. Investors should monitor whether these outflows are a temporary phenomenon or a structural issue that further complicates the company's already strained liquidity position.

TV — Frequently Asked Questions

Quick answers to the most common questions about buying TV stock.

How much cash does Grupo Televisa, S.A.B. (TV) generate from operations?

Grupo Televisa, S.A.B. (TV) generated $23.20B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Grupo Televisa, S.A.B.'s free cash flow?

Grupo Televisa, S.A.B. (TV) generated $9.72B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Grupo Televisa, S.A.B.'s capital expenditure (CapEx)?

Grupo Televisa, S.A.B. (TV) spent $12.19B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Grupo Televisa, S.A.B. distribute cash to shareholders?

In 2025, Grupo Televisa, S.A.B. (TV) returned $1.02B to shareholders via cash dividends and spent $594.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.