Total debt rose to $3.0B in 2026Q2, lifting D/E to 0.18 from 0.15 in 2024Q4, but the current ratio of 2.58 and cash of $1.4B provide a solid liquidity buffer, with net PPE expanding to $11.0B (45% of assets).
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Total Current Assets | 9.87B | 9.8B | 11.07B | 12.02B | 8.84B | 8.6B | 4.56B | 4.18B | 4.43B | 4.4B | 2.7B | 2.58B | 3.35B | 3.22B | 3.66B | 5.55B | 5.53B | 5.03B | 5.18B | 4.38B | 2.65B | 2.54B | 918.22M |
| Cash & Short-Term Investments | 2.73B | 3.13B | 3.85B | 3.82B | 3.53B | 2.57B | 1.35B | 732.17M | 292.85M | 470.46M | 328.4M | 388.59M | 363.2M | 476.7M | 720.12M | 2.58B | 2.63B | 2.14B | 2.47B | 1.19B | 643.35M | 765.63M | 194.88M |
| Cash Only | 1.43B | 1.53B | 1.69B | 1.84B | 1.65B | 1.28B | 537.66M | 519.9M | 248.32M | 337.73M | 183.5M | 151.4M | 213.21M | 307.2M | 559.37M | 2.16B | 1.78B | 2.1B | 1.07B | 1.13B | 643.35M | 765.63M | 194.88M |
| Short-Term Investments | 1.3B | 1.6B | 2.16B | 1.98B | 1.88B | 1.29B | 813.2M | 212.27M | 44.53M | 132.74M | 144.9M | 237.19M | 150M | 169.5M | 160.75M | 417.97M | 848.4M | 46.84M | 1.41B | 65.34M | 0 | 0 | 0 |
| Accounts Receivable | 2.65B | 1.54B | 2.39B | 3.17B | 1.8B | 2.09B | 1.17B | 978.19M | 1.16B | 1.04B | 661.58M | 511.46M | 720.21M | 701.51M | 735.14M | 833.44M | 758.08M | 574.13M | 871.98M | 1.27B | 750.13M | 764.06M | 380.3M |
| Days Sales Outstanding | 54.9 | 35.91 | 49.38 | 65.66 | 39.96 | 47.39 | 49.07 | 35.03 | 37.07 | 38.98 | 33.43 | 23.7 | 30.13 | 30.02 | 31.17 | 33.22 | 37.48 | 42.26 | 37.6 | 56.81 | 41.68 | 62.7 | 86.82 |
| Inventory | 4.4B | 4.09B | 4.75B | 4.95B | 3.47B | 3.91B | 2.02B | 2.16B | 2.69B | 2.55B | 1.65B | 1.58B | 2.13B | 1.94B | 2B | 2.14B | 1.95B | 1.35B | 1.83B | 1.91B | 1.24B | 1B | 254.29M |
| Days Inventory Outstanding | 116.13 | 112.72 | 117.47 | 146.2 | 101.43 | 144.17 | 104.1 | 93.2 | 115.73 | 125.77 | 111.71 | 88.98 | 112.48 | 107.34 | 106.25 | 109.95 | 125.85 | 119.93 | 108.79 | 120.47 | 105.33 | 147.74 | 96.18 |
| Other Current Assets | 93.02M | 1.04B | 7.23M | 18.54M | 257K | 4.41M | 6.54M | 3.36M | 312.67M | 366.94M | 90.38M | 102.94M | 131.32M | 130.16M | 13.02M | 146.97M | 193.61M | 965.95M | 6.85M | 577K | 7.85M | 13.75M | 88.75M |
| Total Non-Current Assets | 14.68B | 13.82B | 12.06B | 12.16B | 8.65B | 8.49B | 8.29B | 8.76B | 8.12B | 7.73B | 5.62B | 5.48B | 6.91B | 7.15B | 7.21B | 5.19B | 5.58B | 5.26B | 5.49B | 9.39B | 6.12B | 6.12B | 1.73B |
| Property, Plant & Equipment | 10.97B | 10.41B | 8.86B | 8.09B | 6.47B | 6.6B | 6.52B | 6.66B | 5.92B | 5.45B | 4.14B | 4.31B | 4.58B | 4.71B | 4.52B | 4.03B | 4.26B | 4.04B | 4.21B | 6.86B | 5.42B | 5.46B | 1.24B |
| Fixed Asset Turnover | 1.51x | 1.50x | 1.99x | 2.18x | 2.54x | 2.44x | 1.34x | 1.53x | 1.94x | 1.78x | 1.75x | 1.83x | 1.90x | 1.81x | 1.91x | 2.27x | 1.73x | 1.23x | 2.01x | 1.19x | 1.21x | 0.81x | 1.28x |
| Goodwill | 0 | 662.31M | 662.31M | 662.31M | 662.31M | 662.31M | 662.04M | 662.31M | 662.31M | 662.31M | 662.31M | 662.31M | 662.31M | 662.31M | 663.81M | 0 | 0 | 0 | 0 | 0 | 397.49M | 399.69M | 0 |
| Intangible Assets | 1.04B | 340.05M | 232.89M | 190.76M | 121.07M | 87.22M | 246.18M | 157.49M | 250.72M | 325.6M | 78.05M | 124.35M | 183.16M | 210.5M | 223.15M | 986.07M | 1.13B | 1.09B | 1.14B | 1.45B | 154.09M | 153.19M | 10.05M |
| Long-Term Investments | 2.35B | 562.91M | 491.5M | 728.2M | 922.29M | 818.75M | 603.52M | 516.9M | 502.44M | 481.73M | 424.4M | 250.41M | 1.4B | 1.38B | 1.72B | 23.4M | 43.79M | 22.99M | 22.53M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 769.17M | 1.85B | 618.72M | 774.42M | 273.94M | 163.44M | 97.16M | 593.46M | 655.03M | 682.13M | 133.9M | 36.15M | 47.57M | 82.7M | 77.86M | 142.1M | 131.02M | 9.25M | 120.19M | 1.05B | 115.62M | 70.54M | 473.67M |
| Total Assets | 24.55B | 23.62B | 23.13B | 24.18B | 17.49B | 17.1B | 12.85B | 12.94B | 12.55B | 12.12B | 8.32B | 8.06B | 10.25B | 10.37B | 10.87B | 10.75B | 11.11B | 10.29B | 10.67B | 13.77B | 8.77B | 8.66B | 2.65B |
| Asset Turnover | 0.67x | 0.66x | 0.76x | 0.73x | 0.94x | 0.94x | 0.68x | 0.79x | 0.91x | 0.80x | 0.87x | 0.98x | 0.85x | 0.82x | 0.79x | 0.85x | 0.66x | 0.48x | 0.79x | 0.59x | 0.75x | 0.51x | 0.60x |
| Asset Growth % | 5.02% | 2.1% | -4.34% | 38.23% | 2.3% | 33.05% | -0.65% | 3.09% | 3.51% | 45.65% | 3.23% | -21.38% | -1.14% | -4.55% | 1.12% | -3.29% | 7.96% | -3.55% | -22.49% | 56.97% | 1.28% | 227.21% | - |
| Total Current Liabilities | 3.82B | 3.93B | 3.84B | 3.8B | 2.22B | 3.21B | 1.85B | 1.77B | 1.83B | 2.83B | 1.83B | 1.7B | 2.09B | 1.85B | 2.13B | 1.97B | 1.56B | 1.16B | 1.73B | 1.77B | 1.41B | 1.39B | 515.27M |
| Accounts Payable | 2.04B | 2.07B | 1.93B | 2.23B | 1.19B | 1.13B | 1.05B | 876.8M | 904.17M | 897.73M | 603.12M | 568.48M | 564.51M | 755.88M | 762.23M | 682.29M | 588.09M | 412.97M | 438.71M | 995.66M | 621.75M | 555.33M | 194.94M |
| Days Payables Outstanding | 57.5 | 57.11 | 47.62 | 65.97 | 34.71 | 41.54 | 53.92 | 37.86 | 38.9 | 44.26 | 40.88 | 32.03 | 29.75 | 41.8 | 40.49 | 35.1 | 37.89 | 36.67 | 26.13 | 62.7 | 52.76 | 82.03 | 73.73 |
| Short-Term Debt | 638.17M | 604.4M | 23.81M | 24.46M | 0 | 0 | 437.91M | 559.78M | 399.86M | 1.51B | 821.9M | 913.79M | 1.26B | 797.9M | 1.12B | 1.04B | 513.08M | 539.52M | 941.46M | 407.4M | 508.69M | 516.4M | 122M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261M | 265.54M | 350.68M | 178.1M | 192.03M | 252.62M | 92M | 233.6M | 749M | 877.74M | 857.3M | 810.16M | 1.34B | 985.15M | 1.05B | 0 |
| Other Current Liabilities | 1.15B | 951.63M | 1.45B | 989.49M | 524.67M | 847.45M | 142.1M | 83.48M | 216.96M | 114.65M | 193.06M | 68.5M | 59.5M | 97.94M | 18.47M | 44.45M | 159.56M | 103.1M | 160.57M | 188.84M | 277.06M | 321.7M | 198.33M |
| Current Ratio | 2.58x | 2.49x | 2.88x | 3.16x | 3.99x | 2.68x | 2.46x | 2.36x | 2.42x | 1.55x | 1.47x | 1.52x | 1.60x | 1.74x | 1.72x | 2.82x | 3.56x | 4.34x | 2.99x | 2.47x | 1.88x | 1.83x | 1.78x |
| Quick Ratio | 1.43x | 1.45x | 1.65x | 1.86x | 2.42x | 1.46x | 1.37x | 1.14x | 0.95x | 0.65x | 0.57x | 0.59x | 0.58x | 0.69x | 0.78x | 1.73x | 2.30x | 3.18x | 1.93x | 1.39x | 1.00x | 1.11x | 1.29x |
| Cash Conversion Cycle | 113.53 | 91.52 | 119.24 | 145.89 | 106.68 | 150.02 | 99.25 | 90.37 | 113.9 | 120.49 | 104.25 | 80.65 | 112.85 | 95.56 | 96.93 | 108.07 | 125.45 | 125.52 | 120.26 | 114.58 | 94.26 | 128.41 | 109.26 |
| Total Non-Current Liabilities | 3.99B | 3.53B | 3.16B | 3.57B | 1.51B | 1.65B | 2.56B | 3.45B | 3.24B | 3.44B | 1.32B | 1.56B | 1.9B | 2.19B | 2.25B | 1.93B | 2.54B | 2.87B | 3.37B | 5.63B | 1.88B | 3.69B | 359.51M |
| Long-Term Debt | 2.37B | 1.81B | 1.56B | 1.21B | 532.7M | 656.47M | 1.33B | 1.63B | 1.64B | 1.72B | 396.7M | 607.24M | 900.61M | 1.2B | 1.3B | 948.5M | 0 | 0 | 0 | 3.68B | 548.4M | 2.4B | 1.01M |
| Capital Lease Obligations | 445.65M | 138.03M | 163.67M | 188.91M | 190.13M | 215.25M | 251.52M | 298.22M | 65.8M | 69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 68.43M | 0 | 88.71M | 170.82M | 162.74M | 186.22M | 346.34M | 403.28M | 474.43M | 513.36M | 609M | 609.51M | 611.13M | 605.9M | 682.09M | 749M | 877.74M | 857.3M | 810.16M | 1.34B | 985.15M | 1.05B | 337.47M |
| Other Non-Current Liabilities | 1.62B | 1.58B | 1.35B | 2B | 620.75M | 591.17M | 633.84M | 1.12B | 1.06B | 1.14B | 928.09M | 342.23M | 612.58M | 951.3M | 45.83M | 970.94M | 2.51B | 2.82B | 3.28B | 400.54M | 342.34M | 242.56M | 21.03M |
| Total Liabilities | 7.81B | 7.47B | 7B | 7.37B | 3.72B | 4.86B | 4.41B | 5.22B | 5.06B | 6.27B | 3.16B | 3.26B | 4B | 4.03B | 4.37B | 3.91B | 4.1B | 4.03B | 5.11B | 7.4B | 3.28B | 5.08B | 874.78M |
| Total Debt | 3B | 2.61B | 1.79B | 1.47B | 771.85M | 916.09M | 2.02B | 2.53B | 2.11B | 3.3B | 1.22B | 1.52B | 2.16B | 2B | 2.42B | 1.99B | 1.94B | 2.33B | 3.27B | 4.08B | 1.06B | 2.92B | 123.01M |
| Net Debt | 1.57B | 1.07B | 105.47M | -371.37M | -881.48M | -360.46M | 1.48B | 2.01B | 1.86B | 2.96B | 1.04B | 1.37B | 1.95B | 1.7B | 1.86B | -168.55M | 160.24M | 230.93M | 2.2B | 2.96B | 413.74M | 2.15B | -71.87M |
| Debt / Equity | 0.18x | 0.16x | 0.11x | 0.09x | 0.06x | 0.07x | 0.24x | 0.33x | 0.28x | 0.56x | 0.24x | 0.32x | 0.35x | 0.32x | 0.37x | 0.29x | 0.28x | 0.37x | 0.59x | 0.64x | 0.19x | 0.82x | 0.07x |
| Debt / EBITDA | 1.68x | 1.86x | 0.89x | 0.52x | 0.23x | 0.16x | 1.18x | 1.66x | 0.78x | 1.71x | 0.79x | 1.42x | 1.47x | 1.35x | 1.88x | 1.19x | 1.35x | 3.41x | 1.56x | 1.90x | 0.51x | 1.71x | 0.20x |
| Net Debt / EBITDA | 0.88x | 0.77x | 0.05x | -0.13x | -0.27x | -0.06x | 0.86x | 1.32x | 0.69x | 1.54x | 0.67x | 1.28x | 1.33x | 1.14x | 1.45x | -0.10x | 0.11x | 0.34x | 1.05x | 1.37x | 0.20x | 1.26x | -0.12x |
| Interest Coverage | 5.70x | 3.37x | 4.72x | 8.10x | 57.66x | 215.39x | 25.92x | 10.24x | 15.93x | 12.98x | 13.27x | 4.02x | 3.08x | 8.84x | 3.99x | 10.59x | 17.25x | 5.07x | 7.47x | 6.31x | - | - | - |
| Total Equity | 16.74B | 16.15B | 16.13B | 16.81B | 13.77B | 12.24B | 8.44B | 7.71B | 7.48B | 5.85B | 5.17B | 4.8B | 6.26B | 6.34B | 6.5B | 6.84B | 7.02B | 6.26B | 5.56B | 6.37B | 5.49B | 3.58B | 1.77B |
| Equity Growth % | 0.7% | 0.1% | -4.05% | 22.1% | 12.53% | 44.97% | 9.4% | 3.08% | 27.88% | 13.28% | 7.57% | -23.26% | -1.25% | -2.43% | -5.05% | -2.49% | 12.06% | 12.58% | -12.65% | 16.03% | 53.45% | 101.82% | - |
| Book Value per Share | 85.27 | 82.26 | 82.17 | 85.64 | 70.14 | 62.33 | 42.99 | 39.30 | 38.13 | 29.81 | 26.32 | 24.47 | 31.88 | 32.29 | 33.09 | 34.76 | 35.00 | 31.23 | 27.74 | 31.76 | 28.33 | 22.83 | 15.16 |
| Total Shareholders' Equity | 12.3B | 11.94B | 11.97B | 12.42B | 11.85B | 10.54B | 7.28B | 6.61B | 6.39B | 5.01B | 4.39B | 4.03B | 5.28B | 5.34B | 5.42B | 5.76B | 5.88B | 5.3B | 4.6B | 4.45B | 3.76B | 1.84B | 1.03B |
| Common Stock | 0 | 2B | 2B | 2B | 2B | 2B | 2B | 2B | 2B | 2B | 2B | 2B | 2B | 2B | 2B | 2B | 2B | 2B | 2B | 2B | 2B | 0 | 0 |
| Retained Earnings | 0 | 13.14B | 13.25B | 13.91B | 13.8B | 12.57B | 9.23B | 8.53B | 8.11B | 6.49B | 5.71B | 5.38B | 7.15B | 7.5B | 5.57B | 5.57B | 5.11B | 4.48B | 3.77B | 2.96B | 2.18B | 704.41M | 324.9M |
| Treasury Stock | 0 | -150M | -150M | -150M | -150M | -150M | -149.94M | -150M | -150M | -150M | -150M | -150M | -150M | -150M | 0 | -150M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | -705.89M | -786.8M | -998.62M | -1.46B | -1.54B | -3.81B | -1.43B | -10.1B | -9.5B | -9.37B | -9.3B | -8.37B | -7.82B | -7.11B | -6.43B | -1.23B | -570.84M | -528.49M | -511.94M | -422.57M | 1.14B | 701.82M |
| Minority Interest | 4.44B | 4.2B | 4.16B | 4.39B | 1.92B | 1.7B | 1.16B | 1.1B | 1.09B | 842.35M | 775.3M | 769.85M | 973.52M | 998M | 1.07B | 1.08B | 1.14B | 964.9M | 964.09M | 1.91B | 1.73B | 1.73B | 745.13M |
Steel price cyclicality exposure
Total assets grew from $23.1B in 2024Q4 to $24.6B in 2026Q2, driven by a $2.6B increase in net PPE, while equity rose modestly, per reported figures.
The sequential asset growth is primarily attributable to heavy capital expenditure, with net PPE climbing from $8.4B to $11.0B over the period. This suggests management is investing through the cycle, positioning for higher capacity, though the pace of asset growth outpaces equity accumulation, implying increasing reliance on debt. The balance sheet appears to be strengthening in absolute terms, but the quality of growth hinges on whether the new capacity generates adequate returns.
Total debt increased from $2.4B in 2024Q4 to $3.0B in 2026Q2, lifting D/E from 0.15 to 0.18, still conservative versus peers like CLF at 1.29, as per financial statements.
The incremental debt appears to be funding the capex program, but the absolute level remains manageable, with D/E below 0.2 and current ratio above 2.5. The low leverage provides financial flexibility, but investors should monitor whether the rising debt trajectory continues, especially if steel prices weaken and cash flows deteriorate. The debt composition is not disclosed, but the modest levels suggest limited refinancing risk.
Net PPE expanded from $7.9B in 2024Q1 to $11.0B in 2026Q2, now representing 45% of total assets, underscoring the capital-intensive nature of steel production, per reported data.
The significant increase in PPE reflects a strategic investment phase, likely in new or upgraded facilities. This asset-heavy model exposes Ternium to depreciation charges and cyclical utilization risks, but also signals a long-term commitment to capacity expansion. Goodwill remained stable at $1.0B, suggesting no major impairments, though the 2024Q3 dip to -$90K appears to be a data artifact and should be disregarded.
Shareholders' equity rose from $12.0B in 2024Q4 to $12.3B in 2026Q2, with retained earnings accumulating to $13.4B in 2026Q1, indicating profit retention, as per quarterly reports.
The steady equity build, despite a volatile earnings path, suggests that Ternium is retaining profits to fund its expansion. However, the 2024Q1 equity of $13.0B was higher than recent levels, implying some capital returns or losses in between. The absence of buybacks, as noted in the cash flow analysis, means equity growth is purely organic, which may be a positive signal for long-term shareholders.
Current ratio improved to 2.58 in 2026Q2 from 2.49 in 2025Q4, while cash stood at $1.4B, providing a solid cushion against operational shocks, based on balance sheet data.
The current ratio remains well above 2.0, indicating ample short-term liquidity to cover liabilities. Cash levels have fluctuated between $1.3B and $1.9B over the past year, but the consistent buffer suggests Ternium can weather steel price downturns without liquidity stress. The combination of low leverage and high liquidity positions the company to capitalize on distressed asset opportunities, should they arise.
With capex reaching 20.5% of revenue in 2025Q2 and free cash flow negative in five of ten quarters, the aggressive expansion could pressure liquidity if steel prices falter, per cash flow statements.
The balance sheet currently appears healthy, but the heavy investment phase, evidenced by rising PPE and debt, may lead to higher depreciation and interest costs that could compress margins. If steel prices decline, the combination of elevated capex and working capital outflows could erode the cash buffer, forcing Ternium to either cut dividends or take on more debt. Investors should monitor the completion of these projects and their ability to generate cash flows in a downturn.
Quick answers to the most common questions about buying TX stock.
As of 2025, Ternium S.A. (TX) had total assets of $23.62B including $9.80B in current assets.
Ternium S.A. (TX) carries total debt of $2.61B, offset by $3.13B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Ternium S.A. (TX) has total shareholders' equity (book value) of $11.94B ($82.26 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Ternium S.A. (TX) reported a current ratio of 2.49x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.