Revenue growth accelerated to 11.1% year-over-year in 2026Q2, but gross margin volatility (ranging from 10.7% to 22.0% over the past year) and a 0.5% EPS decline highlight earnings sustainability concerns.
Texas Roadhouse, Inc. (TXRH) annual income statement — 25-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Sales/Revenue | 6.37B | 5.88B | 5.37B | 4.63B | 4.01B | 3.46B | 2.4B | 2.76B | 2.46B | 2.22B | 1.99B | 1.81B | 1.58B | 1.42B | 1.26B | 1.11B | 1B | 942.33M | 880.46M | 735.09M | 597.13M | 458.78M | 363.01M | 279.52M | 232.84M | 159.91M |
| Revenue Growth % | 9.16% | 9.39% | 16.01% | 15.36% | 15.91% | 44.44% | -12.99% | 12.16% | 10.72% | 11.49% | 10.14% | 14.24% | 11.22% | 12.61% | 13.89% | 10.37% | 6.65% | 7.03% | 19.78% | 23.1% | 30.16% | 26.38% | 29.87% | 20.05% | 45.6% | - |
| Cost of Goods Sold | 5.16B | 5.15B | 4.43B | 3.9B | 3.36B | 2.86B | 2.11B | 2.26B | 2.01B | 1.8B | 1.61B | 1.48B | 1.29B | 1.16B | 1.02B | 900.84M | 811.54M | 768.4M | 734.76M | 601.57M | 474.37M | 363.57M | 181.57M | 0 | 0 | 0 |
| COGS % of Revenue | - | 87.58% | 82.37% | 84.13% | 83.72% | 82.49% | 88.17% | 82% | 81.91% | 80.95% | 80.64% | 81.92% | 81.65% | 81.37% | 80.86% | 81.21% | 80.75% | 81.54% | 83.45% | 81.84% | 79.44% | 79.25% | 50.02% | - | - | - |
| Gross Profit | 1.21B | 729.92M | 947.26M | 735.08M | 653.63M | 606.5M | 283.59M | 496.21M | 444.5M | 422.93M | 385.38M | 326.69M | 290.37M | 265.02M | 241.84M | 208.38M | 193.45M | 173.93M | 157.31M | 133.51M | 122.77M | 95.21M | 75.98M | 0 | 0 | 0 |
| Gross Margin % | 18.94% | 12.42% | 17.63% | 15.87% | 16.28% | 17.51% | 11.83% | 18% | 18.09% | 19.05% | 19.36% | 18.08% | 18.35% | 18.63% | 19.14% | 18.79% | 19.25% | 18.46% | 17.87% | 18.16% | 20.56% | 20.75% | 20.93% | - | - | - |
| Gross Profit Growth % | - | -22.94% | 28.86% | 12.46% | 7.77% | 113.87% | -42.85% | 11.63% | 5.1% | 9.74% | 17.97% | 12.51% | 9.56% | 9.59% | 16.05% | 7.72% | 11.23% | 10.56% | 17.82% | 8.76% | 28.94% | 25.31% | - | - | - | - |
| Operating Expenses | 703.06M | 227.33M | 430.74M | 381.09M | 333.43M | 309.31M | 259.74M | 284.19M | 256.71M | 236.72M | 213.49M | 182.12M | 159.92M | 145.31M | 131.38M | 113.15M | 102.83M | 98.06M | 95.28M | 70.3M | 68.4M | 47.91M | 37.3M | 279.52M | 206.52M | 146.22M |
| OpEx % of Revenue | - | 3.87% | 8.02% | 8.23% | 8.3% | 8.93% | 10.83% | 10.31% | 10.45% | 10.67% | 10.72% | 10.08% | 10.11% | 10.21% | 10.4% | 10.2% | 10.23% | 10.41% | 10.82% | 9.56% | 11.45% | 10.44% | 10.27% | 100% | 88.7% | 91.44% |
| Selling, General & Admin | 246.75M | 227.33M | 223.26M | 198.38M | 172.71M | 157.48M | 119.5M | 149.39M | 136.16M | 123.29M | 110.8M | 92.34M | 81.66M | 77.26M | 70.64M | 57.7M | 52.49M | 53.24M | 55.41M | 38.13M | 47.04M | 33.33M | 26.29M | 17.7M | 14.62M | 0 |
| SG&A % of Revenue | - | 3.87% | 4.15% | 4.28% | 4.3% | 4.55% | 4.98% | 5.42% | 5.54% | 5.56% | 5.57% | 5.11% | 5.16% | 5.43% | 5.59% | 5.2% | 5.22% | 5.65% | 6.29% | 5.19% | 7.88% | 7.27% | 7.24% | 6.33% | 6.28% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2M | 0 | 207.47M | 182.71M | 160.72M | 151.83M | 140.24M | 134.8M | 120.55M | 113.43M | 102.69M | 89.78M | 78.27M | 68.05M | 60.74M | 55.44M | 50.34M | 44.82M | 39.87M | 32.17M | 21.36M | 14.58M | 11.01M | 261.82M | 191.9M | 146.22M |
| Operating Income | 503.35M | 502.59M | 516.52M | 353.99M | 320.2M | 297.19M | 23.84M | 212.02M | 187.79M | 186.21M | 171.9M | 144.56M | 130.45M | 119.72M | 110.46M | 95.24M | 90.62M | 75.86M | 62.03M | 63.21M | 54.37M | 47.3M | 38.68M | 279.52M | 26.31M | 13.69M |
| Operating Margin % | 7.9% | 8.55% | 9.61% | 7.64% | 7.98% | 8.58% | 0.99% | 7.69% | 7.64% | 8.39% | 8.64% | 8% | 8.25% | 8.42% | 8.74% | 8.59% | 9.02% | 8.05% | 7.04% | 8.6% | 9.11% | 10.31% | 10.66% | 100% | 11.3% | 8.56% |
| Operating Income Growth % | - | -2.7% | 45.91% | 10.55% | 7.74% | 1146.4% | -88.75% | 12.9% | 0.85% | 8.32% | 18.91% | 10.82% | 8.97% | 8.38% | 15.98% | 5.1% | 19.45% | 22.3% | -1.88% | 16.27% | 14.95% | 22.27% | -86.16% | 962.33% | 92.21% | - |
| EBITDA | 733.32M | 709.23M | 694.68M | 507.19M | 457.43M | 423.95M | 141.72M | 327.57M | 289M | 279.7M | 254.86M | 214.26M | 189.63M | 171.28M | 157.18M | 137.95M | 131.9M | 117.68M | 99.72M | 93.66M | 75.73M | 61.88M | 49.69M | 288.08M | 33.19M | 159.91M |
| EBITDA Margin % | 11.52% | 12.07% | 12.93% | 10.95% | 11.39% | 12.24% | 5.91% | 11.88% | 11.76% | 12.6% | 12.8% | 11.85% | 11.99% | 12.04% | 12.44% | 12.44% | 13.12% | 12.49% | 11.33% | 12.74% | 12.68% | 13.49% | 13.69% | 103.06% | 14.25% | 100% |
| EBITDA Growth % | 2.14% | 2.1% | 36.97% | 10.88% | 7.9% | 199.15% | -56.74% | 13.34% | 3.32% | 9.75% | 18.95% | 12.99% | 10.71% | 8.97% | 13.94% | 4.59% | 12.08% | 18.01% | 6.47% | 23.68% | 22.38% | 24.54% | -82.75% | 768.03% | -79.25% | - |
| D&A (Non-Cash Add-back) | 229.97M | 206.64M | 178.16M | 153.2M | 137.24M | 126.76M | 117.88M | 115.54M | 101.22M | 93.5M | 82.96M | 69.69M | 59.18M | 51.56M | 46.72M | 42.71M | 41.28M | 41.82M | 37.69M | 30.45M | 21.36M | 14.58M | 11.01M | 8.56M | 6.88M | 0 |
| EBIT | 492.93M | 480.76M | 517.75M | 354.26M | 321.8M | 297.93M | 23.34M | 211.12M | 188.07M | 186.86M | 172.08M | 145.54M | 131.09M | 118.31M | 112.08M | 96.44M | 92.62M | 76.08M | 62.24M | 63.21M | 54.37M | 47.3M | 38.68M | 279.52M | 206.53M | 159.91M |
| Net Interest Income | 2.51M | 3.14M | 6.77M | 2.98M | -124K | -3.66M | -4.09M | 1.51M | -591K | -1.58M | -1.25M | -1.96M | -2.08M | -2.2M | -2.35M | -2.41M | -2.67M | -3.27M | -3.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 2.51M | 3.14M | 6.77M | 2.98M | 0 | 0 | 0 | 1.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 124K | 3.66M | 4.09M | 0 | 591K | 1.58M | 1.25M | 1.96M | 2.08M | 2.2M | 2.35M | 2.41M | 2.67M | 3.27M | 3.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -10.42M | -21.84M | 7.97M | 4.33M | 1.11M | -4.3M | -4.59M | 1.89M | 762K | -89K | -144K | -318K | -482K | -1.49M | -1.92M | -2.05M | -2.25M | -3.05M | -3.63M | -2.71M | -979K | -682K | -9.82M | -279.52M | -26.31M | -6.4M |
| Pretax Income | 492.93M | 480.76M | 524.49M | 358.32M | 321.31M | 292.89M | 19.25M | 213.91M | 188.55M | 186.12M | 171.76M | 144.25M | 129.97M | 118.23M | 108.54M | 93.19M | 88.37M | 72.81M | 58.4M | 60.5M | 53.39M | 46.61M | 28.86M | 0 | 0 | 7.29M |
| Pretax Margin % | 7.74% | 8.18% | 9.76% | 7.74% | 8% | 8.46% | 0.8% | 7.76% | 7.67% | 8.39% | 8.63% | 7.98% | 8.21% | 8.31% | 8.59% | 8.4% | 8.79% | 7.73% | 6.63% | 8.23% | 8.94% | 10.16% | 7.95% | - | - | 4.56% |
| Income Tax | 64.48M | 66.42M | 80.14M | 44.65M | 43.72M | 39.58M | -15.67M | 32.4M | 24.26M | 48.58M | 51.18M | 42.99M | 38.99M | 34.14M | 34.74M | 26.77M | 27.68M | 23.49M | 19.39M | 21.18M | 19.38M | 16.29M | 7.16M | 0 | 0 | 0 |
| Effective Tax Rate % | 13.08% | 13.82% | 15.28% | 12.46% | 13.61% | 13.51% | -81.4% | 15.14% | 12.86% | 26.1% | 29.8% | 29.8% | 30% | 28.88% | 32.01% | 28.72% | 31.33% | 32.26% | 33.2% | 35% | 36.3% | 34.95% | 24.81% | - | - | 0% |
| Net Income | 419.36M | 405.55M | 433.59M | 304.88M | 269.82M | 245.29M | 31.25M | 174.45M | 158.22M | 131.53M | 115.6M | 96.89M | 87.02M | 80.42M | 71.17M | 63.96M | 58.29M | 47.48M | 38.17M | 39.33M | 34.01M | 30.32M | 21.7M | 23.14M | 16.95M | 7.29M |
| Net Margin % | 6.59% | 6.9% | 8.07% | 6.58% | 6.72% | 7.08% | 1.3% | 6.33% | 6.44% | 5.93% | 5.81% | 5.36% | 5.5% | 5.65% | 5.63% | 5.77% | 5.8% | 5.04% | 4.33% | 5.35% | 5.7% | 6.61% | 5.98% | 8.28% | 7.28% | 4.56% |
| Net Income Growth % | -3.98% | -6.47% | 42.22% | 12.99% | 10% | 684.82% | -82.08% | 10.26% | 20.3% | 13.78% | 19.3% | 11.34% | 8.21% | 13% | 11.27% | 9.74% | 22.77% | 24.39% | -2.94% | 15.63% | 12.16% | 39.73% | -6.23% | 36.51% | 132.52% | - |
| Net Income (Continuing) | 428.45M | 414.33M | 444.35M | 313.68M | 277.6M | 253.31M | 34.92M | 181.52M | 164.29M | 137.54M | 120.57M | 101.26M | 90.98M | 84.09M | 73.8M | 66.43M | 60.69M | 49.32M | 39.01M | 39.33M | 34.01M | 30.32M | 21.7M | 23.14M | 11.79M | 7.29M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 20.42M | 20.88M | 15.38M | 15.85M | 15.02M | 15.36M | 15.55M | 15.18M | 15.14M | 12.31M | 8.02M | 7.52M | 7.06M | 6.2M | 5.65M | 3.92M | 2.77M | 2.58M | 2.81M | 2.38M | 1.3M | 651K | 699K | 0 | 0 | 4.66M |
| EPS (Diluted) | 6.37 | 6.10 | 6.47 | 4.54 | 3.97 | 3.50 | 0.45 | 2.46 | 2.20 | 1.84 | 1.63 | 1.37 | 1.23 | 1.13 | 1.00 | 0.88 | 0.80 | 0.67 | 0.52 | 0.51 | 0.44 | 0.42 | 0.12 | 0.15 | 0.22 | 0.07 |
| EPS Growth % | -2.75% | -5.72% | 42.51% | 14.36% | 13.43% | 677.78% | -81.71% | 11.82% | 19.57% | 12.88% | 18.98% | 11.38% | 8.85% | 13% | 13.64% | 10% | 19.4% | 28.85% | 1.96% | 15.91% | 4.76% | 250% | -20% | -31.82% | 212.5% | - |
| EPS (Basic) | - | 6.11 | 6.50 | 4.56 | 3.99 | 3.52 | 0.45 | 2.47 | 2.21 | 1.85 | 1.64 | 1.38 | 1.25 | 1.15 | 1.02 | 0.90 | 0.82 | 0.68 | 0.53 | 0.53 | 0.46 | 0.44 | 0.14 | 0.16 | 0.18 | 0.08 |
| Diluted Shares Outstanding | 65.78M | 66.51M | 67.01M | 67.15M | 67.92M | 70.1M | 69.89M | 70.92M | 71.96M | 71.53M | 71.05M | 70.75M | 70.61M | 71.36M | 71.48M | 72.28M | 72.93M | 71.3M | 74.08M | 76.83M | 76.52M | 72.56M | 108.54M | 154.29M | 49.38M | 103.53M |
| Basic Shares Outstanding | 65.63M | 66.32M | 66.75M | 66.89M | 67.64M | 69.71M | 69.44M | 70.51M | 71.47M | 70.99M | 70.4M | 70.03M | 69.72M | 70.09M | 70.03M | 70.83M | 71.43M | 69.97M | 72.67M | 74.61M | 73.88M | 68.68M | 100.13M | 113.91M | 95.21M | 95.12M |
| Dividend Payout Ratio | - | 44.45% | 37.56% | 48.28% | 46.01% | 34.11% | 79.95% | 58.68% | 43.32% | 44.21% | 45.03% | 47.66% | 36.01% | 58.29% | 34.4% | 26.6% | - | 4.36% | 3.28% | - | - | - | - | 63.88% | 48.75% | - |
Quick answers to the most common questions about buying TXRH stock.
For fiscal year 2025, Texas Roadhouse, Inc. (TXRH) reported total revenue of $5.88B. This represents a 3575.8% increase compared to $159.9M in 2001.
Texas Roadhouse, Inc. (TXRH) is profitable, generating $405.6M in net income for the fiscal year ending 2025 with a net profit margin of 6.9%.
Texas Roadhouse, Inc. (TXRH) reported an operating income of $502.6M, resulting in an operating profit margin of 8.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Texas Roadhouse, Inc. (TXRH) generated $729.9M in gross profit for the year, representing a gross profit margin of 12.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin volatility from commodity costs
Metrics are mathematically derived from official filings.
Revenue Growth Momentum Persists
TXRH's revenue grew 11.1% year-over-year in 2026Q2, accelerating from 3.1% in 2025Q4, according to the latest quarterly report, indicating sustained demand despite industry headwinds.
The sequential acceleration from 3.1% in 2025Q4 to 11.1% in 2026Q2 suggests a rebound in consumer spending, possibly driven by menu price increases and traffic gains. However, the 2025Q4 dip may reflect seasonal weakness or temporary disruptions, and investors should monitor whether this growth rate is sustainable given the competitive casual dining landscape.
Gross Margin Volatility Raises Concerns
Gross margin swung from 17.6% in 2025Q2 to 13.1% in 2026Q1, then recovered to 22.0% in 2026Q2, as reported in financial statements, highlighting significant quarterly volatility.
The wide fluctuation in gross margin—from a low of 10.7% in 2025Q4 to a high of 22.0% in 2026Q2—suggests sensitivity to commodity costs and menu pricing. While the latest quarter shows improvement, the inconsistency may indicate a lack of stable pricing power relative to peers like Darden, which maintains a 69.4% gross margin. This volatility could pressure future profitability if input costs rise again.
Operating Leverage Shows Mixed Signals
Operating income grew 12.8% in 2026Q2 versus revenue growth of 11.1%, per the income statement, implying modest positive operating leverage, but SG&A as a percentage of revenue rose to 4.3% from 3.9% in 2025Q2.
While operating income growth outpaced revenue in 2026Q2, the increase in SG&A intensity suggests that overhead costs are not scaling efficiently. The operating margin of 8.5% in 2026Q2 is below the 9.7% in 2025Q2, indicating that despite revenue growth, cost controls may be slipping. This could limit future margin expansion unless SG&A discipline improves.
EPS Growth Lags Revenue Gains
Diluted EPS declined 0.5% year-over-year in 2026Q2 to $1.85, despite an 11.1% revenue increase, as per the latest earnings release, suggesting margin compression or higher costs.
The divergence between revenue growth and EPS decline in 2026Q2 points to margin pressure, possibly from higher food costs or increased SG&A. Stock-based compensation of $26.9M in 2026Q2, up from $10.7M in 2025Q2, may also be diluting earnings. Investors should scrutinize whether this trend persists, as it could indicate deteriorating earnings quality.
COGS and SG&A Drive Profitability
COGS as a percentage of revenue fell to 78.0% in 2026Q2 from 82.4% in 2025Q2, based on reported figures, while SG&A rose to 4.3% of revenue, indicating mixed cost management.
The reduction in COGS ratio suggests better commodity pricing or menu mix, but the increase in SG&A intensity offsets some of that benefit. The absolute SG&A of $72.4M in 2026Q2 is the highest in the period, reflecting investments in labor or marketing. Management's ability to control both lines will be critical to sustaining operating margins.
2025Q4 Marks a Profitability Trough
In 2025Q4, gross margin hit a low of 10.7% and operating margin fell to 7.1%, as disclosed in the income statement, representing the weakest quarter in the series.
The 2025Q4 trough appears to be an inflection point, with margins recovering sharply in subsequent quarters. This suggests that the company faced temporary cost pressures, possibly from holiday-related expenses or commodity spikes. The recovery to 22.0% gross margin in 2026Q2 indicates that the underlying business model remains resilient, but the volatility warrants monitoring for future troughs.
What Could Invalidate the Base Case
Despite recent revenue acceleration, TXRH's gross margin volatility and EPS decline in 2026Q2 raise questions about earnings sustainability, as per the latest financials.
Short-sellers might argue that the 22.0% gross margin in 2026Q2 is an outlier, given the prior quarter's 13.1% and the historical range of 10.7%-18.7%. The 0.5% EPS decline despite 11.1% revenue growth suggests that cost pressures or dilution could persist. If commodity costs rise again or SG&A continues to grow faster than revenue, operating margins could compress, undermining the growth narrative. Investors should monitor whether the margin recovery is durable or merely a one-quarter reprieve.