Under Armour, Inc. (UA) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Under Armour, Inc. (UA) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

UA Income Statement

Under Armour, Inc. (UA) annual income statement — 23-year revenue, gross profit & net income history

Metric	Q1'27	Q4'26	Q3'26	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22

Sales/Revenue	1.1B	1.17B	1.33B	1.34B	1.14B	1.18B	1.4B	1.4B	1.18B	1.33B	1.48B	1.57B	1.31B	1.39B	1.57B	1.56B	1.34B	1.3B	1.53B	1.55B
Revenue Growth %	-3.43%	-0.58%	-4.84%	-4.27%	-3.94%	-11.66%	-5.45%	-10.43%	-9.82%	-4.05%	-5.34%	0.35%	-2.24%	6.83%	2.5%	0.82%	-0.84%	3.22%	8.75%	8%
Cost of Goods Sold	504.1M	679.12M	737.53M	699.85M	582.29M	628.08M	735.96M	703.7M	624.55M	726.87M	817.35M	819.07M	705.58M	796.83M	882.24M	861.44M	720.81M	695.78M	732.86M	761.38M
COGS % of Revenue	45.91%	57.99%	55.29%	52.13%	51.21%	53.32%	52.5%	50.18%	52.77%	54.51%	55.13%	52.32%	53.76%	57.33%	56.33%	55.21%	53.69%	53.48%	47.96%	49.2%
Gross Profit	593.83M	492.04M	596.46M	642.58M	554.67M	549.97M	665.82M	698.55M	559.04M	606.64M	665.27M	746.53M	606.91M	592.97M	684.1M	698.75M	621.7M	605.16M	795.28M	786.11M
Gross Margin %	54.09%	42.01%	44.71%	47.87%	48.79%	46.68%	47.5%	49.82%	47.23%	45.49%	44.87%	47.68%	46.24%	42.67%	43.67%	44.79%	46.31%	46.52%	52.04%	50.8%
Gross Profit Growth %	7.06%	-10.53%	-10.42%	-8.01%	-0.78%	-9.34%	0.08%	-6.43%	-7.89%	2.31%	-2.75%	6.84%	-2.38%	-2.01%	-13.98%	-11.11%	-7.04%	-3.73%	14.81%	15.33%
Operating Expenses	547.09M	517.73M	664.15M	581.37M	255.96M	598.03M	608.9M	519.44M	562.92M	602.75M	598.83M	608.65M	588.67M	575.43M	603.25M	593.92M	595.71M	651.12M	675.87M	598.78M
OpEx % of Revenue	49.83%	44.21%	49.79%	43.31%	22.51%	50.76%	43.44%	37.04%	47.56%	45.2%	40.39%	38.88%	44.85%	41.4%	38.51%	38.07%	44.37%	50.05%	44.23%	38.69%
Selling, General & Admin	543.09M	517.73M	664.15M	581.37M	255.96M	598.03M	608.9M	519.44M	562.92M	602.75M	598.83M	608.65M	588.67M	575.43M	603.25M	593.92M	595.71M	594.45M	675.87M	598.78M
SG&A % of Revenue	49.46%	44.21%	49.79%	43.31%	22.51%	50.76%	43.44%	37.04%	47.56%	45.2%	40.39%	38.88%	44.85%	41.4%	38.51%	38.07%	44.37%	45.69%	44.23%	38.69%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	1000K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1000K	0	0
Operating Income	46.74M	-25.7M	-67.69M	61.21M	298.71M	-48.07M	56.92M	179.11M	-3.88M	3.89M	66.44M	137.88M	18.24M	17.54M	80.85M	104.82M	25.98M	-45.96M	119.41M	187.33M
Operating Margin %	4.26%	-2.19%	-5.07%	4.56%	26.27%	-4.08%	4.06%	12.77%	-0.33%	0.29%	4.48%	8.81%	1.39%	1.26%	5.16%	6.72%	1.94%	-3.53%	7.81%	12.11%
Operating Income Growth %	-84.35%	46.54%	-218.91%	-65.83%	7802.68%	-1336%	-14.33%	29.9%	-121.26%	-77.83%	-17.82%	31.54%	-29.79%	138.17%	-32.29%	-44.04%	-79.01%	-140.31%	11.7%	46.28%
EBITDA	39.73M	-33.78M	-40.4M	88.37M	327.69M	-9.05M	88.14M	211.95M	28.95M	39.79M	100.27M	171.57M	52.94M	52.5M	115.5M	138.51M	60.3M	-11M	152.71M	224.51M
EBITDA Margin %	3.62%	-2.88%	-3.03%	6.58%	28.82%	-0.77%	6.29%	15.11%	2.45%	2.98%	6.76%	10.96%	4.03%	3.78%	7.37%	8.88%	4.49%	-0.85%	9.99%	14.51%
EBITDA Growth %	-87.88%	-273.3%	-145.83%	-58.3%	1031.84%	-122.74%	-12.1%	23.53%	-45.31%	-24.21%	-13.19%	23.87%	-12.21%	577.48%	-24.37%	-38.31%	-62.06%	-107.35%	3.38%	35.82%
D&A (Non-Cash Add-back)	0	0	27.29M	27.16M	28.98M	39.02M	31.22M	32.84M	32.83M	35.91M	33.83M	33.69M	34.7M	34.96M	34.65M	33.69M	34.32M	34.96M	33.3M	37.19M
EBIT	39.73M	-33.78M	-151.34M	15.72M	-1.23M	-76.34M	10.91M	169.98M	-300.28M	-4.78M	119.33M	133.36M	16.35M	23.81M	141.96M	113.63M	20.23M	10.72M	110.17M	142.58M
Net Interest Income	-10.64M	-8.74M	-8.88M	-8.6M	-4.04M	-3.31M	-3.38M	-1.74M	2.35M	2.49M	-202K	-364K	-1.62M	-1.64M	-1.61M	-3.55M	-6M	-6.15M	-7.59M	-9.25M
Interest Income	0	0	0	0	0	0	0	0	2.35M	2.49M	0	0	0	-	0	-	-	-6.15M	-	-
Interest Expense	10.64M	8.74M	8.88M	8.6M	4.04M	3.31M	3.38M	1.74M	0	0	202K	364K	1.62M	1.64M	1.61M	3.55M	6M	0	7.59M	9.25M
Other Income/Expense	-17.66M	-16.83M	-92.54M	-54.08M	-303.98M	-31.59M	-49.39M	-10.87M	-296.4M	-8.65M	52.88M	-4.73M	-3.9M	4.32M	59.58M	4.35M	-12.64M	-5.47M	-16.55M	-54.92M
Pretax Income	29.08M	-42.52M	-160.22M	7.13M	-5.27M	-79.66M	7.53M	168.25M	-300.28M	-4.76M	119.32M	133.15M	14.34M	21.86M	140.43M	109.18M	13.34M	-51.43M	102.86M	132.41M
Pretax Margin %	2.65%	-3.63%	-12.01%	0.53%	-0.46%	-6.76%	0.54%	12%	-25.37%	-0.36%	8.05%	8.5%	1.09%	1.57%	8.97%	7%	0.99%	-3.95%	6.73%	8.56%
Income Tax	28.31M	866K	270.6M	25.94M	-2.66M	-12.2M	6.29M	-2.14M	5.15M	-11.33M	8.57M	28.44M	4.33M	-152.5M	18.81M	22.25M	5.66M	8.18M	-6.8M	18.96M
Effective Tax Rate %	97.36%	-2.04%	-168.89%	364.02%	50.44%	15.31%	83.61%	-1.27%	-1.71%	238.01%	7.18%	21.36%	30.19%	-697.51%	13.4%	20.38%	42.41%	-15.91%	-6.61%	14.32%
Net Income	545K	-43.39M	-430.83M	-18.81M	-2.61M	-67.46M	1.23M	170.38M	-305.43M	6.57M	110.75M	104.71M	10.01M	174.36M	121.62M	86.92M	7.68M	-59.61M	109.66M	113.44M
Net Margin %	0.05%	-3.7%	-32.3%	-1.4%	-0.23%	-5.73%	0.09%	12.15%	-25.81%	0.49%	7.47%	6.69%	0.76%	12.55%	7.76%	5.57%	0.57%	-4.58%	7.18%	7.33%
Net Income Growth %	120.87%	35.68%	-35013.05%	-111.04%	99.14%	-1127.06%	-98.89%	62.72%	-3151.21%	-96.23%	-8.93%	20.46%	30.3%	392.5%	10.91%	-23.38%	-87.03%	-176.67%	-40.55%	191.29%
Net Income (Continuing)	767K	-43.39M	-430.83M	-18.81M	-2.61M	-67.46M	1.23M	170.38M	-305.43M	6.57M	110.75M	104.71M	10.01M	174.36M	121.62M	86.92M	7.68M	-59.61M	109.66M	113.44M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	0.00	-0.10	-1.01	-0.04	-0.01	-0.16	0.00	0.39	-0.70	-0.00	0.26	0.24	0.02	0.38	0.27	0.19	0.02	-0.13	0.23	0.24
EPS Growth %	-	37.5%	-	-111.26%	99.13%	-	-98.92%	62.5%	-3600%	-100.16%	-3.7%	26.32%	0%	392.31%	17.39%	-20.83%	-84.62%	-176.47%	-42.5%	166.67%
EPS (Basic)	0.00	-0.10	-1.01	-0.04	-0.01	-0.16	0.00	0.39	-0.70	-0.00	0.26	0.25	0.02	0.38	0.27	0.19	0.02	-0.13	0.23	0.24
Diluted Shares Outstanding	431.94M	425.98M	424.85M	428.35M	437.3M	435.69M	435.69M	435.69M	435.69M	449.72M	448.44M	453.71M	454.51M	454.65M	458.99M	464.14M	468.17M	471.43M	479.73M	473.12M
Basic Shares Outstanding	427.77M	425.98M	424.85M	428.35M	431.74M	432.23M	432.23M	435.69M	435.69M	438.82M	437.31M	443.52M	444.87M	444.05M	448.83M	454.32M	458.42M	471.43M	476.18M	470M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-