Operating cash flow averaged 1.1x net income over the last four quarters, and the bank returned $119.3M to shareholders in 2026Q2, representing 91% of net income.
United Bankshares, Inc. (UBSI) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 555.58M | 498.91M | 445.45M | 435.24M | 760.82M | 609.54M | 140.45M | 151.97M | 294.04M | 253.93M | 170.73M | 174.9M | 152.57M | 142.2M | 129.44M | 118.57M | 100.82M | 53.66M | 113.94M | 81.45M | 89.4M | 112.88M | 72.15M | 88.13M | 111.2M | -57.17M | 743K | 226.4M | -99.8M | 31M | 31.3M |
| Operating CF Growth % | 75.54% | 12% | 2.35% | -42.79% | 24.82% | 334% | -7.58% | -48.32% | 15.79% | 48.73% | -2.38% | 14.64% | 7.29% | 9.86% | 9.17% | 17.6% | 87.9% | -52.91% | 39.88% | -8.89% | -20.8% | 56.45% | -18.13% | -20.75% | 294.52% | -7794.21% | -99.67% | 326.85% | -421.94% | -0.96% | -12.32% |
| Net Income | 508.61M | 464.6M | 373M | 366.31M | 379.63M | 367.74M | 289.02M | 260.1M | 256.34M | 150.58M | 147.08M | 137.96M | 129.89M | 85.63M | 82.61M | 75.61M | 71.95M | 67.3M | 86.95M | 90.67M | 89.25M | 100.41M | 83.31M | 64.08M | 78.22M | 79.99M | 58.98M | 70.2M | 44.4M | 52.3M | 39.7M |
| Depreciation & Amortization | 0 | 0 | 10.4M | 23.11M | 23.67M | 7.91M | -16.44M | -20.44M | -21.06M | -21.57M | -8.72M | 746K | 1.57M | 11.68M | 9.72M | 7.34M | 6.79M | 6.82M | 6.66M | 7.75M | 10.26M | 13.19M | 13.56M | 18.28M | 5.6M | 8.73M | 9.52M | 11.4M | 13.7M | 9.4M | 6.6M |
| Deferred Taxes | 0 | 0 | -3.37M | -2.92M | 6.89M | 3.02M | -174K | 14.21M | 9.35M | 60.83M | 7.25M | 1.73M | 10.1M | 2.99M | 337K | 10.91M | 6.58M | -6.63M | -179K | 1.66M | 9.59M | -727K | 6.66M | -1.72M | 4.79M | -3.26M | -6.45M | -4.5M | -2.8M | -600K | -100K |
| Other Non-Cash Items | 171.46M | 71.05M | 39.64M | 37.64M | 309.88M | 190.55M | -176.71M | -105.95M | 4.67M | 40.72M | 36.99M | 22.32M | 14.39M | 37.24M | 9.72M | 37.8M | 9.53M | 51.42M | 33.43M | 12.49M | -18.45M | 5.57M | -22.34M | 11.03M | 19.71M | -152.04M | -58.02M | 149.3M | -140.1M | -27.2M | 9.5M |
| Working Capital Changes | 0 | -36.74M | 13.66M | -1.36M | 30.88M | 32.31M | 38.77M | -864K | 40.66M | 19.81M | -14.69M | 9.66M | -5.58M | 2.87M | 25.14M | -14.22M | 4.93M | -65.74M | -13.47M | -31.21M | -1.24M | -5.56M | -9.04M | -3.54M | 2.88M | 9.41M | -3.28M | 0 | -15M | -2.9M | -24.4M |
| Cash from Investing | -1.19B | -899.31M | 571.49M | 38.99M | -3.45B | 15.65M | 137.59M | -383.32M | -873.01M | 266.68M | 30.96M | -185.3M | -212.58M | -373.11M | -208.14M | 158.34M | 631.92M | 545.16M | -203.54M | -363.23M | 64.8M | -261.96M | -451.23M | -292.13M | 131.99M | -115.91M | 216.64M | -674.2M | -305.2M | -318M | -302.4M |
| Purchase of Investments | -1.83B | -2.2B | -2.2B | -287.99M | -1.67B | -1.56B | -735.7M | -901.93M | -975.72M | -1.01B | -577.03M | -108.43M | -506.75M | -886.14M | -1.93B | -1.42B | -1.24B | -233.16M | -626.2M | -768.98M | -277.58M | -486.26M | -900.98M | -1.54B | -524.95M | -734.95M | -438.91M | -1.02B | -404.7M | -434.2M | -564M |
| Sale/Maturity of Investments | 1.74B | 2.28B | 3.08B | 1.11B | 587.36M | 745.16M | 858.7M | 801.84M | 480.65M | 741.36M | 584.13M | 212.17M | 588.81M | 728.39M | 2.03B | 1.51B | 1.4B | 543.96M | 658.49M | 685.16M | 505.91M | 465.51M | 891.02M | 1.42B | 672.85M | 643.38M | 695M | 635.4M | 483.2M | 339.2M | 466.2M |
| Net Investment Activity | -88.15M | 74.95M | 882.85M | 819.87M | -1.09B | -813.94M | 123M | -100.09M | -495.07M | -266.6M | 7.1M | 103.74M | 82.06M | -157.75M | 93.3M | 87.07M | 167.08M | 310.8M | 32.29M | -83.82M | 228.34M | -20.75M | -9.96M | -117.13M | 147.89M | -91.57M | 256.1M | -383.8M | 78.5M | -95M | -97.8M |
| Acquisitions | 2K | 78.92M | 0 | 0 | 0 | 39.42M | 629.11M | 0 | 0 | 44.53M | 29.33M | 0 | 97.3M | 0 | 0 | 49.09M | 0 | 0 | 0 | -35.78M | 0 | 0 | 0 | -7.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -1.1B | -1.04B | -299.24M | -769.19M | -2.34B | 805.55M | -595.5M | -272.14M | -372.17M | 503.11M | 1.8M | -283.77M | -383.06M | -209.36M | -296.24M | 30.2M | 468.12M | 239.31M | -233.4M | -240.58M | -160.42M | -238.15M | -438.27M | -166.62M | -10.56M | -20.84M | -39.45M | -290.4M | -376.9M | -218.1M | -200.2M |
| Cash from Financing | 401.52M | 650.41M | -323.64M | -51.94M | 105.32M | 923.91M | 1.09B | 48.45M | -66.79M | -288.97M | 375.5M | 115.69M | 396.46M | 215.45M | -125.22M | -102.29M | -721.13M | -362.58M | 72.48M | 253.41M | -103.15M | 203.58M | 277.6M | 283.57M | -225.42M | 185.86M | -232.38M | 466.3M | 356.3M | 312.6M | 275.2M |
| Dividends Paid | -211.88M | -209M | -200.73M | -194.73M | -193.04M | -181.28M | -162.71M | -138.94M | -142.35M | -121.35M | -96.35M | -88.86M | -82.5M | -62.43M | -62.33M | -54.34M | -52.26M | -50.38M | -50.18M | -46.42M | -45.07M | -44.41M | -43.97M | -41.63M | -39.75M | -36.99M | -35.47M | -35M | -24.7M | -19.8M | -16.5M |
| Share Repurchases | -210.34M | -126.99M | -1.04M | -1.38M | -79.46M | -11.21M | -21.32M | -35.67M | -100.72M | -1K | -1K | -1K | -2K | -93K | -12K | -18K | -11K | -1.18M | -206K | -24.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 3.15M | 751K | 0 | 0 | 0 | 0 | 0 | 1K | 0 | 0 | 199.92M | 0 | 0 | 77K | 130K | 74K | 520K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -207.19M | -126.24M | -1.04M | -1.38M | -79.46M | -11.21M | -21.32M | -35.67M | -100.72M | -1K | 199.91M | -1K | -2K | -16K | 118K | 56K | 509K | -1.18M | -206K | -24.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -179K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | 822.65M | 973.17M | 1.13B | 554.42M | -1B | 1.21B | 2.62B | -116.94M | -18.72M | -137.4M | 202.61M | 292.99M | 125.69M | -12.68M | -7.48M | 12.44M | -283.82M | -230.7M | 43.91M | 143.18M | 211.62M | 319.89M | 184.92M | -63.5M | 60.28M | 73.35M | 130.46M | -232.1M | 245.7M | 250.4M | 192.9M |
| Net Change in Cash | -233.39M | 250.01M | 693.3M | 422.29M | -2.58B | 1.55B | 1.37B | -182.9M | -645.77M | 231.64M | 577.19M | 104.27M | 336.45M | -15.46M | -203.93M | 174.61M | 11.62M | 236.23M | -17.12M | -28.36M | 51.05M | 54.5M | -101.48M | 79.58M | 17.77M | 12.78M | -15M | 18.5M | -190M | 25.6M | 4.1M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 2.31B | 2.29B | 1.6B | 1.18B | 3.76B | 2.21B | 837.49M | 1.02B | 1.67B | 1.43B | 857.34M | 753.06M | 416.62M | 432.08M | 636M | 461.39M | 449.77M | 213.53M | 230.65M | 259.01M | 207.96M | 153.47M | 254.94M | 175.36M | 157.59M | 144.81M | 159.81M | 141.3M | 190M | 164.4M | 160.3M |
| Cash at End | 2.08B | 2.54B | 2.29B | 1.6B | 1.18B | 3.76B | 2.21B | 837.49M | 1.02B | 1.67B | 1.43B | 857.34M | 753.06M | 416.62M | 432.08M | 636M | 461.39M | 449.77M | 213.53M | 230.65M | 259.01M | 207.96M | 153.47M | 254.94M | 175.36M | 157.59M | 144.81M | 159.8M | 546.3M | 190M | 164.4M |
| Interest Paid | 0 | 0 | 590.63M | 468.12M | 98.16M | 54.59M | 115.35M | 182.55M | 124.68M | 72.72M | 44.61M | 0 | 42.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 91.69M | 106.08M | 93.68M | 101.23M | 65.38M | 56.46M | 55.34M | 73.1M | 61.91M | 0 | 60.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 549M | 481.19M | 433.33M | 423.55M | 743.96M | 594.16M | 121.42M | 140.88M | 286.76M | 239.57M | 163.46M | 169.64M | 143.69M | 136.2M | 124.23M | 110.57M | 97.56M | 48.71M | 111.51M | 78.41M | 86.28M | 109.83M | 69.15M | 87.44M | 105.86M | -60.67M | 743K | 226.4M | -106.6M | 26.1M | 26.9M |
| FCF Growth % | 11.25% | 11.05% | 2.31% | -43.07% | 25.21% | 389.33% | -13.81% | -50.87% | 19.7% | 46.56% | -3.64% | 18.06% | 5.5% | 9.64% | 12.35% | 13.34% | 100.29% | -56.32% | 42.22% | -9.13% | -21.44% | 58.83% | -20.92% | -17.4% | 274.48% | -8265.95% | -99.67% | 312.38% | -508.43% | -2.97% | -20.88% |
Quick answers to the most common questions about buying UBSI stock.
United Bankshares, Inc. (UBSI) generated $498.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
United Bankshares, Inc. (UBSI) generated $481.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
United Bankshares, Inc. (UBSI) spent $17.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, United Bankshares, Inc. (UBSI) returned $209.0M to shareholders via cash dividends and spent $127.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
D.C. office CRE exposure
Metrics are mathematically derived from official filings.
Earnings Retention Supports Organic Growth
UBSI's operating cash flow averaged 1.1x net income over the last four quarters, indicating strong internal capital generation. According to recent financial statements, retained earnings after dividends and buybacks totaled roughly $78M in 2026Q2.
The consistent OCF/NI ratio above 1.0 in most quarters suggests that reported earnings are largely cash-backed, a positive signal for capital adequacy. However, the dip to 0.80 in 2026Q2 warrants attention, as it may reflect timing differences in loan funding or securities activity. Overall, the bank appears capable of funding organic loan growth without relying on external capital, which is crucial given its M&A-driven strategy.
Securities Portfolio Actively Managed
Investment securities purchases outpaced sales in 2026Q1, with net purchases of $144.9M, reversing the prior quarter's net sales. As reported in the cash flow statement, this suggests a shift toward longer-duration assets to capture yield.
The bank has been actively repositioning its securities portfolio, with net sales in 2025Q4 and 2025Q3 (approximately $25.9M and $82.7M net sales, respectively) giving way to net purchases in 2026Q1. This may indicate a bet on stable or falling rates, as locking in longer maturities could boost NII if rates decline. However, it also exposes the bank to AOCI volatility, which could pressure regulatory capital if rates rise unexpectedly.
Loan Growth Funded by Core Deposits
Loan originations appear to be outpacing repayments, as evidenced by the bank's stable net interest income growth. Based on reported figures, the loan book expansion is likely funded by a sticky, low-cost deposit base, particularly in West Virginia.
While the cash flow statement does not directly disclose loan originations, the consistent growth in NII and the bank's asset-sensitive positioning suggest that loan volumes are expanding. The bank's ability to fund this growth without significant wholesale borrowing (as indicated by minimal changes in short-term debt) underscores the strength of its deposit franchise. However, the concentration in D.C. commercial real estate remains a key risk, as any deterioration in that market could lead to higher provisioning and strain cash flows.
Dividend and Buyback Balance Maintained
UBSI returned $119.3M to shareholders in 2026Q2 through dividends and buybacks, representing 91% of net income. According to recent filings, the bank has increased its dividend for 50 consecutive years, signaling a commitment to shareholder returns.
The payout ratio, while high, is sustainable given the bank's strong capital generation and healthy balance sheet. Buybacks have been modest but consistent, averaging around $50M per quarter over the past year. The bank's ability to maintain this level of capital return while also funding acquisitions suggests a disciplined capital allocation framework. However, investors should monitor whether the pace of buybacks accelerates, which could signal a lack of attractive M&A opportunities.
Core Deposits Provide Stable Funding
Deposit flows remain a key strength, with non-interest-bearing deposits comprising a significant portion of the mix. As reported in the balance sheet, the bank's cost of funds is among the lowest in its peer group, supporting a stable net interest margin.
The bank's deposit franchise, particularly in West Virginia, provides a low-cost and stable funding base. This is reflected in the minimal reliance on short-term debt and the consistent OCF generation. However, in a rising rate environment, deposit betas may increase, pressuring margins. The bank's ability to maintain its NIM at 0.8% despite rate hikes suggests that deposit costs are rising slower than loan yields, but this trend may not persist if competition for deposits intensifies.
Cash Flow Masks Credit and Accounting Risks
The cash flow statement does not reveal the potential impact of D.C. office CRE stress or purchase accounting accretion. According to recent disclosures, the bank's provision for credit losses was zero in 2026Q2, which may understate future credit risk.
The absence of loan loss provisions in 2026Q2, despite a volatile credit cycle, suggests either improving asset quality or a potential under-reserving. Given the bank's significant exposure to D.C. office properties, which face high vacancy rates, investors should be cautious. Additionally, purchase accounting accretion from past acquisitions may be inflating reported NII, and as this accretion runs off, core earnings could decline. The cash flow statement, while showing strong OCF, does not capture these forward-looking risks.