Total debt rose to $775.9M in 2026Q2, lifting D/E to 1.08, while equity fell 27% from 2024Q4 to $639.8M, driven by losses and a $151.1M goodwill impairment.
Ultra Clean Holdings, Inc. (UCTT) balance sheet — 24-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Total Current Assets | 1.33B | 959.7M | 970.1M | 893.2M | 1.1B | 1.14B | 545.09M | 467M | 459.37M | 402.38M | 237.45M | 190.14M | 208.45M | 200.46M | 165.69M | 160.32M | 154.47M | 113.78M | 94.49M | 125.34M | 121.27M | 53.26M | 44.66M | 28.89M | 26.39M |
| Cash & Short-Term Investments | 270.9M | 311.8M | 313.9M | 307M | 358.8M | 466.45M | 200.27M | 162.5M | 144.15M | 68.31M | 52.47M | 50.1M | 79M | 60.41M | 54.31M | 52.01M | 34.65M | 26.7M | 29.62M | 33.45M | 23.32M | 10.66M | 11.44M | 6.04M | 6.24M |
| Cash Only | 270.9M | 311.8M | 313.9M | 307M | 358.8M | 466.45M | 200.27M | 162.5M | 144.15M | 68.31M | 52.47M | 50.1M | 79M | 60.41M | 54.31M | 52.01M | 34.65M | 26.7M | 29.62M | 33.45M | 23.32M | 10.66M | 11.44M | 6.04M | 6.24M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 272.4M | 208.8M | 241.1M | 180.8M | 253.7M | 250.1M | 145.5M | 112.7M | 107M | 90.21M | 74.66M | 59.15M | 61.82M | 67.45M | 50.07M | 41.05M | 54.59M | 34.79M | 13.79M | 34.85M | 44.54M | 19.53M | 13.79M | 11.72M | 8.36M |
| Days Sales Outstanding | 34.42 | 37.1 | 41.95 | 38.05 | 39 | 43.44 | 37.97 | 38.58 | 35.62 | 35.62 | 48.43 | 46.02 | 43.9 | 55.45 | 45.3 | 33.1 | 44.96 | 79.48 | 18.86 | 31.5 | 48.21 | 48.31 | 27.32 | 55.2 | 36.23 |
| Inventory | 723.3M | 390.9M | 381M | 374.5M | 443.9M | 379.24M | 180.38M | 172.4M | 186.12M | 231.77M | 103.86M | 72.72M | 56.85M | 63.94M | 54.53M | 55.47M | 59.29M | 46.98M | 39.81M | 49.34M | 47.91M | 19.11M | 15.13M | 9.12M | 8.23M |
| Days Inventory Outstanding | 99.06 | 82.42 | 79.86 | 93.8 | 84.86 | 82.81 | 59.49 | 72.38 | 73.78 | 111.79 | 79.65 | 66.67 | 47.07 | 61.96 | 57.26 | 51.44 | 56.36 | 113 | 60.19 | 52 | 61.03 | 54.71 | 35.64 | 49.47 | 40.07 |
| Other Current Assets | 67.6M | 48.2M | 34.1M | 30.9M | 42.4M | 7K | 1.13M | 0 | -61K | 12.09M | 6.46M | 8.17M | 10.78M | 8.65M | 6.77M | 1.99M | 0 | 0 | 11.27M | 3.6M | 4.19M | 2.29M | 2.34M | 1.8M | 3.36M |
| Total Non-Current Assets | 770.2M | 769.3M | 949.8M | 974.5M | 862.1M | 888.29M | 557.45M | 552.3M | 502.53M | 155.96M | 143.25M | 146.01M | 87.69M | 92.08M | 100.81M | 24.18M | 18.53M | 16.84M | 22.92M | 69.69M | 65.78M | 21.75M | 23.04M | 21.26M | 22.45M |
| Property, Plant & Equipment | 500.7M | 481.8M | 486.9M | 480M | 378.6M | 325.7M | 196.97M | 180.2M | 142.92M | 32.25M | 18.86M | 17.27M | 10.84M | 8.53M | 9.28M | 10.01M | 8.97M | 7.45M | 8.95M | 14.1M | 9.43M | 4.31M | 5.39M | 3.57M | 4.68M |
| Fixed Asset Turnover | 5.03x | 4.26x | 4.31x | 3.61x | 6.27x | 6.45x | 7.10x | 5.92x | 7.67x | 28.67x | 29.84x | 27.17x | 47.41x | 52.03x | 43.46x | 45.22x | 49.40x | 21.44x | 29.81x | 28.65x | 35.75x | 34.21x | 34.16x | 21.70x | 18.00x |
| Goodwill | 114.2M | 114.2M | 265.3M | 265.2M | 248.8M | 270.04M | 171.13M | 171.1M | 155.47M | 85.25M | 85.25M | 85.25M | 55.92M | 55.92M | 56.66M | 0 | 0 | 0 | 0 | 34.2M | 33.49M | 6.08M | 6.62M | 0 | 6.61M |
| Intangible Assets | 136.4M | 156.8M | 184.9M | 215.3M | 187.9M | 245.7M | 160.52M | 180.3M | 193.71M | 31.59M | 37.02M | 42.78M | 16.82M | 21.71M | 27.7M | 8.99M | 8.99M | 8.99M | 8.99M | 20.76M | 22.11M | 8.99M | 10.76M | 15.6M | 8.99M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 300K | 0 | 1.1M | 0 | 44K | 0 | 15K | 0 | -3.44M | -5.34M | -6.63M | -4.77M | 0 | 0 | -2.45M | 0 | -4.19M | 0 | -2.34M | 0 | 0 |
| Other Non-Current Assets | 14.8M | 13M | 9.6M | 10.9M | 10.5M | 9.24M | 4.21M | 5.2M | 8.07M | 1.93M | 747K | 717K | 4.11M | 5.92M | 7.16M | 5.18M | 571K | 408K | 4.98M | 633K | 745K | 231K | 276K | 353K | 429K |
| Total Assets | 2.1B | 1.73B | 1.92B | 1.87B | 1.96B | 2.03B | 1.1B | 1.02B | 961.91M | 558.34M | 380.7M | 336.15M | 296.14M | 292.54M | 266.5M | 184.5M | 173M | 130.63M | 117.41M | 195.03M | 187.05M | 75.01M | 67.7M | 50.16M | 48.84M |
| Asset Turnover | 1.29x | 1.19x | 1.09x | 0.93x | 1.21x | 1.04x | 1.27x | 1.05x | 1.14x | 1.66x | 1.48x | 1.40x | 1.74x | 1.52x | 1.51x | 2.45x | 2.56x | 1.22x | 2.27x | 2.07x | 1.80x | 1.97x | 2.72x | 1.55x | 1.73x |
| Asset Growth % | 20.36% | -9.94% | 2.79% | -4.75% | -3.18% | 83.7% | 8.17% | 5.97% | 72.28% | 46.66% | 13.25% | 13.51% | 1.23% | 9.77% | 44.45% | 6.65% | 32.44% | 11.26% | -39.8% | 4.27% | 149.37% | 10.8% | 34.98% | 2.7% | - |
| Total Current Liabilities | 478.6M | 300.7M | 335.6M | 310M | 389.2M | 469.12M | 201.28M | 210.6M | 142.22M | 202.28M | 101.06M | 64.71M | 97.51M | 100.04M | 80.03M | 42.94M | 57.72M | 52.37M | 21.3M | 44.84M | 49.68M | 19.37M | 14.8M | 11.38M | 10.32M |
| Accounts Payable | 335.2M | 194.9M | 212.5M | 192.9M | 253.5M | 332.9M | 121.3M | 133.1M | 99.01M | 173.52M | 71.19M | 39.66M | 48.94M | 53.96M | 23.48M | 29.45M | 45.96M | 46.1M | 11.28M | 36.82M | 37.58M | 14.19M | 12.3M | 9.8M | 7.11M |
| Days Payables Outstanding | 48.69 | 41.09 | 44.54 | 48.32 | 48.46 | 72.69 | 40 | 55.88 | 39.25 | 83.7 | 54.59 | 36.36 | 40.53 | 52.29 | 24.66 | 27.31 | 43.68 | 110.88 | 17.04 | 38.8 | 47.87 | 40.63 | 28.97 | 53.17 | 34.64 |
| Short-Term Debt | 0 | 30.1M | 16M | 17.6M | 20.8M | 22.1M | 7.4M | 8.8M | 9.67M | 12.38M | 16.82M | 12.74M | 9.54M | 37.7M | 48.71M | 2.93M | 4.11M | 2.01M | 5.74M | 3.61M | 4.27M | 2.41M | 102K | 111K | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 46.79M | 34.53M | 0 | 0 | 0 | 0 | 584K | 0 | 0 | 0 | 895K | 770K | 740K | 2.72M | 3.01M | 4.02M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 57.8M | 24.6M | 88.5M | 33.7M | 45.3M | 3.23M | -8.15M | 55.5M | 17.74M | 10.66M | 5.15M | 12.31M | 2.38M | 2.65M | 7.04M | 1.56M | 3.19M | 1.89M | 1.56M | 1.41M | 1.45M | 2M | 847K | 0 | 0 |
| Current Ratio | 2.79x | 3.19x | 2.89x | 2.88x | 2.82x | 2.42x | 2.71x | 2.22x | 3.23x | 1.99x | 2.35x | 2.94x | 2.14x | 2.00x | 2.07x | 3.73x | 2.68x | 2.17x | 4.44x | 2.80x | 2.44x | 2.75x | 3.02x | 2.54x | 2.56x |
| Quick Ratio | 1.28x | 1.89x | 1.76x | 1.67x | 1.68x | 1.62x | 1.81x | 1.40x | 1.92x | 0.84x | 1.32x | 1.81x | 1.55x | 1.36x | 1.39x | 2.44x | 1.65x | 1.28x | 2.57x | 1.69x | 1.48x | 1.76x | 2.00x | 1.74x | 1.76x |
| Cash Conversion Cycle | 84.79 | 78.43 | 77.27 | 83.53 | 75.4 | 53.55 | 57.46 | 55.08 | 70.15 | 63.72 | 73.48 | 76.33 | 50.45 | 65.12 | 77.9 | 57.23 | 57.64 | 81.59 | 62 | 44.7 | 61.37 | 62.4 | 33.98 | 51.5 | 41.66 |
| Total Non-Current Liabilities | 812.5M | 644.2M | 648.5M | 660.5M | 634.7M | 663.63M | 350.05M | 356.2M | 368.04M | 55.76M | 63.51M | 70.5M | 10.08M | 20.57M | 29.91M | 24.27M | 27.77M | 17.08M | 17.72M | 20.7M | 30.2M | 354K | 426K | 30.46M | 30.42M |
| Long-Term Debt | 635.1M | 623.6M | 476.5M | 461.2M | 493M | 529.9M | 261.6M | 283.4M | 331.55M | 39.89M | 50.93M | 62.8M | 38.61M | 17.42M | 26.93M | 21.8M | 24.54M | 13.09M | 12.73M | 18.64M | 27.36M | 0 | 0 | 30.01M | 0 |
| Capital Lease Obligations | 622.3M | 156.6M | 149.2M | 143M | 80.3M | 65.9M | 31.1M | 28.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03M | 318K | 354K | 426K | 447K | 612K |
| Deferred Tax Liabilities | 70M | 13.8M | 16.1M | 19M | 52.2M | 54.89M | 33.57M | 25.2M | 7.99M | 9.98M | 9.92M | 4.52M | 0 | 0 | 0 | -4.94M | 0 | -7.97M | 0 | 1.03M | 2.52M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 11M | -149.8M | 6.7M | 37.3M | 9.2M | 12.9M | 23.8M | 18.8M | 36.49M | 5.89M | 2.66M | 3.19M | 2.81M | 3.15M | 2.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.81M |
| Total Liabilities | 1.29B | 944.9M | 984.1M | 970.5M | 1.02B | 1.13B | 551.33M | 566.8M | 510.26M | 258.04M | 164.57M | 135.21M | 107.59M | 120.61M | 109.95M | 67.21M | 85.49M | 69.45M | 39.01M | 65.54M | 79.88M | 19.73M | 15.22M | 41.84M | 40.75M |
| Total Debt | 810.1M | 810.3M | 660.3M | 639.9M | 611.2M | 635.21M | 311.75M | 334.2M | 341.22M | 52.27M | 67.75M | 75.54M | 40.88M | 37.7M | 48.71M | 27.2M | 28.65M | 19.09M | 18.47M | 23.27M | 31.94M | 2.77M | 528K | 30.57M | 662K |
| Net Debt | 539.2M | 498.5M | 346.4M | 332.9M | 252.4M | 168.76M | 111.48M | 171.7M | 197.07M | -16.03M | 15.29M | 25.44M | -38.11M | -22.71M | -5.61M | -24.81M | -6M | -7.61M | -11.15M | -10.17M | 8.62M | -7.9M | -10.91M | 24.54M | -5.58M |
| Debt / Equity | 1.00x | 1.03x | 0.71x | 0.71x | 0.65x | 0.71x | 0.57x | 0.74x | 0.76x | 0.17x | 0.31x | 0.38x | 0.22x | 0.22x | 0.31x | 0.23x | 0.33x | 0.31x | 0.24x | 0.18x | 0.30x | 0.05x | 0.01x | 3.67x | 0.08x |
| Debt / EBITDA | 4.91x | 6.77x | 3.95x | 6.60x | 3.24x | 2.51x | 1.88x | 4.67x | 4.17x | 0.52x | 1.99x | 4.50x | 1.57x | 1.51x | 3.18x | 1.03x | 1.03x | - | - | 0.83x | 1.09x | 0.56x | 0.03x | 8.48x | - |
| Net Debt / EBITDA | 3.27x | 4.16x | 2.07x | 3.44x | 1.34x | 0.67x | 0.67x | 2.40x | 2.41x | -0.16x | 0.45x | 1.52x | -1.46x | -0.91x | -0.37x | -0.94x | -0.22x | - | - | -0.36x | 0.30x | -1.60x | -0.69x | 6.80x | - |
| Interest Coverage | 5.77x | -2.80x | 2.45x | 0.77x | 3.60x | 7.38x | 7.20x | 1.09x | 6.07x | 40.64x | - | - | 9.81x | 4.81x | 6.54x | 21.29x | 38.20x | -20.32x | -71.82x | - | - | 17.42x | - | - | - |
| Total Equity | 813.3M | 784.1M | 935.8M | 897.2M | 937M | 892.65M | 551.21M | 452.5M | 451.65M | 300.31M | 216.13M | 200.94M | 188.55M | 171.93M | 156.55M | 117.28M | 87.51M | 61.18M | 78.4M | 129.49M | 107.17M | 55.28M | 52.48M | 8.32M | 8.09M |
| Equity Growth % | -46.37% | -16.21% | 4.3% | -4.25% | 4.97% | 61.94% | 21.82% | 0.19% | 50.4% | 38.95% | 7.56% | 6.57% | 9.67% | 9.82% | 33.48% | 34.03% | 43.04% | -21.96% | -39.45% | 20.83% | 93.86% | 5.35% | 530.71% | 2.86% | - |
| Book Value per Share | 17.60 | 17.31 | 20.66 | 20.07 | 20.50 | 20.10 | 13.41 | 11.46 | 11.60 | 8.75 | 6.52 | 6.37 | 6.30 | 5.92 | 5.96 | 5.00 | 3.81 | 2.86 | 3.64 | 5.85 | 5.45 | 3.22 | 3.38 | 0.78 | 1.88 |
| Total Shareholders' Equity | 727.5M | 711M | 873.6M | 838.9M | 887.9M | 848.88M | 532.65M | 436.7M | 435.96M | 300.31M | 216.13M | 200.94M | 188.55M | 171.93M | 156.55M | 117.28M | 87.51M | 61.18M | 78.4M | 129.49M | 107.17M | 55.28M | 52.48M | 8.32M | 8.09M |
| Common Stock | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 287.13M | 185.34M | 178.48M | 172.97M | 149.83M | 144.57M | 139.84M | 105.5M | 102.8M | 93.23M | 93.76M | 89.09M | 82.2M | 46.82M | 46.24M | 10.38M | 10.2M |
| Retained Earnings | 219.1M | 189.2M | 370.4M | 346.7M | 377.8M | 337.42M | 217.97M | 140.3M | 149.72M | 113.12M | 38.04M | 27.99M | 38.72M | 27.36M | 16.94M | 11.78M | -11.95M | -32.05M | -12.02M | 40.4M | 25.12M | 8.81M | 6.81M | -1.74M | -1.85M |
| Treasury Stock | -88.7M | -48.4M | -45M | -45M | -15.4M | -3.3M | -3.3M | -3.3M | -3.34M | -3.34M | -3.34M | -3.34M | -3.34M | -3.34M | -3.34M | -3.34M | -3.34M | -3.34M | -3.34M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -4.6M | -8.6M | -10.3M | -4.4M | -5.4M | -200K | 5.09M | -1.3M | -886K | 1.85M | -383K | -18K | -24.66M | -22M | -230K | -19M | -16.41M | -14.5M | -13.6M | -10M | -152K | -350K | -571K | -316K | -230K |
| Minority Interest | 85.8M | 73.1M | 62.2M | 58.3M | 49.1M | 43.77M | 18.57M | 15.8M | 15.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying UCTT stock.
As of 2025, Ultra Clean Holdings, Inc. (UCTT) had total assets of $1.73B including $959.7M in current assets.
Ultra Clean Holdings, Inc. (UCTT) carries total debt of $810.3M, offset by $311.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Ultra Clean Holdings, Inc. (UCTT) has total shareholders' equity (book value) of $711.0M ($17.31 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Ultra Clean Holdings, Inc. (UCTT) reported a current ratio of 3.19x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Customer concentration and thin margins
Metrics are mathematically derived from official filings.
Leverage Creeps Higher Amid Expansion
Total debt rose to $775.9M in 2026Q2 from $646.9M a year earlier, lifting D/E to 1.08, as reported in the latest balance sheet, signaling increased leverage to fund growth.
The sequential increase in debt from $780.4M in 2026Q1 to $775.9M in 2026Q2 is modest, but the year-over-year jump of over $100M suggests the company is financing its working capital needs externally. Equity has remained relatively flat around $630M, so the rising debt load is not being offset by retained earnings, which have been volatile. This trajectory implies that the balance sheet is becoming more leveraged just as revenue accelerates, a combination that could amplify downside risk if the cycle turns.
Debt Burden Outpaces Peers
With a D/E of 1.08 in 2026Q2, UCTT's leverage is significantly higher than Ichor's 0.24 and Entegris's 0.98, based on reported figures, indicating a heavier reliance on debt financing.
Total debt of $775.9M represents over 40% of total assets, and the interest expense implied by the negative net margin suggests that debt servicing is a meaningful drag on profitability. The company's debt level has grown from $646.9M in 2024Q1, a 20% increase, while equity has declined from $830.9M to $639.8M over the same period, reflecting accumulated losses and buybacks. This leverage appears strategic to fund growth, but the thin operating margins provide little cushion for a downturn, and refinancing risk may emerge if rates remain elevated.
Asset Base Shifts to Working Capital
PP&E remained stable at $481.8M in 2026Q2, while goodwill dropped to $114.2M from $265.3M a year earlier, as per the balance sheet, indicating a shift toward more liquid assets.
The sharp reduction in goodwill suggests an impairment or divestiture, which may have contributed to the negative net income in prior quarters. The asset mix is increasingly dominated by inventory and receivables, consistent with the working capital outflows seen in the cash flow statement. This shift implies that the company's asset base is becoming more cyclical and less protected by long-term tangible assets, increasing vulnerability to demand shocks.
Equity Eroded by Losses and Buybacks
Equity fell to $639.8M in 2026Q2 from $873.6M in 2024Q4, a 27% decline, as reported in the balance sheet, driven by negative retained earnings and share repurchases.
Retained earnings swung from $370.4M in 2024Q4 to $180.0M in 2026Q2, reflecting cumulative net losses, while the company repurchased $40M in 2026Q1, further reducing equity. The equity base is now only 1.2 times total debt, indicating a thinner cushion for creditors. This erosion suggests that the company is not generating sufficient returns to sustain its equity base, and investors should monitor whether the recent revenue acceleration can reverse this trend.
Liquidity Buffer Remains Adequate
The current ratio improved to 2.73 in 2026Q2 from 2.73 a year earlier, with cash at $255.9M, as per the balance sheet, providing a modest buffer against short-term obligations.
Despite the working capital outflows, the current ratio remains above 2.5, indicating that current assets comfortably cover current liabilities. However, cash has declined from $327.4M in 2025Q2, and the negative operating cash flow in recent quarters suggests that the liquidity position may be tightening. The company's ability to fund its inventory build without drawing down cash further will be critical, especially if revenue growth requires additional working capital.
Goodwill Impairment Distorts Equity
Goodwill fell from $265.3M to $114.2M between 2025Q1 and 2025Q2, a $151.1M reduction, as reported in the balance sheet, which may have driven the equity decline and net losses.
The sudden drop in goodwill suggests a significant impairment charge, which would explain the negative net income and the reduction in retained earnings. This non-cash charge distorts the balance sheet's apparent deterioration, as the underlying operating assets may be performing better than the equity trend suggests. Investors should separate this one-time write-down from ongoing operational performance, as the recent revenue acceleration may indicate that the business is improving despite the accounting hit.