VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
UCTTUltra Clean Holdings, Inc.
$118.82$5.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksUCTTCash Flow

Ultra Clean Holdings, Inc. (UCTT) Cash Flow Statement

24Y historyFree accessUpdated daily

The company's cash generation remains challenged, evidenced by a negative free cash flow margin of -8.0% in 2026Q1 and a disconnect between accounting losses and operating cash flow.

UCTT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Cash from Operations3.5M65M65M135.9M47.2M211.6M97.28M120.97M45.38M48.91M17.58M926K30.36M29.93M27.34M23.72M-4.86M1.09M11.58M23.52M7.68M-3.18M4.02M429K2.74M
Operating CF Margin %-3.16%3.1%7.84%1.99%10.07%6.96%11.35%4.14%5.29%3.12%0.2%5.91%6.74%6.78%5.24%-1.1%0.68%4.34%5.82%2.28%-2.15%2.18%0.55%3.25%
Operating CF Growth %-347.69%0%-52.17%187.92%-77.69%117.52%-19.58%166.55%-7.2%178.23%1798.16%-96.95%1.43%9.48%15.24%588.45%-545.19%-90.58%-50.76%206.05%341.97%-178.97%837.53%-84.34%-
Net Income-194.1M-181.2M34.5M-31.1M50.4M126.4M80.39M-7.62M36.95M75.08M10.05M-10.73M11.36M10.42M5.15M23.73M20.1M-20.03M-52.42M15.89M16.31M2M8.55M108K-2.16M
Depreciation & Amortization76.2M76M76.1M61.7M72.3M67.5M46.63M43.36M21.91M10.71M11.74M10.94M7.89M9.11M6.98M2.94M2.32M2.28M5.6M4.38M3.87M2.39M2.37M1.81M1.71M
Stock-Based Compensation14.7M017.4M12.1M19.1M15.8M12.7M12.06M10.27M7.76M5.67M3.66M4.4M4.68M5.07M4.36M3.2M2.71M3.54M-1.32M-1.06M221K000
Deferred Taxes12.2M-2.7M-3M-12.4M-200K-3.2M375K-3.56M-82K-3.75M3.53M10.35M2.19M78K-2.73M-6.28M-284K7.36M-5.22M-903K-2M-318K-575K213K-646K
Other Non-Cash Items108.4M182.6M-25M13.6M78.2M8.7M5.29M4.76M-308K-53K2.54M457K245K956K174K-672K-1.24M055.33M3.29M1.91M-75K0105K2.25M
Working Capital Changes-18.3M-9.7M-35M92M-172.6M-3.6M-48.12M71.96M-23.36M-40.84M-15.96M-13.75M4.28M4.67M12.69M-364K-28.95M8.77M4.76M2.19M-11.34M-7.39M-6.32M-1.8M1.59M
Change in Receivables-14.8M32.3M-60.3M78.5M-15.7M-53M-32.69M-4.49M7.69M-14.93M-15.83M5.82M5.63M-17.38M8.05M13.54M-19.8M-21M21.05M9.7M-10.72M-5.74M000
Change in Inventory-107.3M-9.9M-6.5M80.8M-84.4M-125.1M-8.02M22.29M50.15M-131.87M-31.52M-8.33M7.09M-9.13M24.28M3.81M-12.31M-7.16M9.53M-1.93M-14.07M-3.97M-6.01M-894K-1.51M
Change in Payables58.9M-17.6M26.4M-61.5M-68.4M170.6M-12.56M31.02M-82.95M99.57M31.7M-12.59M-5.19M30.64M-19.5M-16.51M-214K34.79M-25.56M-772K8.75M1.77M000
Cash from Investing-44.1M-47M-63.5M-119.7M-96.2M-404.8M-29.83M-49.18M-349.27M-16.15M-7.28M-55.22M-5.14M-2.87M-75.55M-3.98M-3.77M-738K-9.45M-7.73M-36.29M-454K-3.32M-491K-28.31M
Capital Expenditures-47.5M-50.3M-63.5M-75.8M-100.1M-59.3M-36.43M-26.31M-29.49M-16.15M-7.28M-10.15M-5.33M-2.96M-609K-3.98M-3.82M-738K-9.45M-7.71M-3.94M-1.13M-3.32M-491K-1.77M
CapEx % of Revenue2.3%2.45%3.03%4.37%4.22%2.82%2.6%2.47%2.69%1.75%1.29%2.16%1.04%0.67%0.15%0.88%0.86%0.46%3.54%1.91%1.17%0.76%1.8%0.63%2.1%
Acquisitions3.4M3.3M0-46.1M3.4M-342.8M6.6M-29.87M-319.78M00-45.06M00-74.94M0000-46K-32.35M000-26.29M
Investments-------------------------
Other Investing0002.2M500K7.7M1K7M0000191K96K-74.94M046K0027K-32.35M672K000
Cash from Financing49.2M-20.6M9.8M-69.9M-56M460.8M-31.11M-53.36M380.07M-17.07M-7.85M25.4M-6.63M-20.96M50.37M-2.24M16.59M-3.28M-5.96M-5.67M41.27M2.85M4.71M-140K31.04M
Debt Issued (Net)-6.2M-18.2M13.3M-38.6M-39.7M283.4M-28.8M-51.2M300.7M-16.2M-7.68M24.01M-7.5M-21M52.6M-3.92M13.55M-3.38M-3.75M-9.42M28.67M2.27M-30.72M-140K21.11M
Equity Issued (Net)-1.2M-1.2M2M-28.6M-11.4M193.6M600K300K-3.1M-2.7M602K2.41M1.94M774K327K1.01M1.79M102K-2.1M2.43M11.54M582K35.42M09.93M
Dividends Paid-100K0-500K-200K-300K00-600K00000000000000000
Share Repurchases-43.4M-3.4M0-29.4M-12.1M0000000000000-3.34M000000
Other Financing56.7M-1.2M-5M-2.5M-4.6M-16.2M-2.91M-1.86M82.47M1.8M-771K-1.02M-1.07M-734K-2.56M672K1.24M0-112K1.32M1.06M0000
Net Change in Cash5.9M-2.1M6.9M-51.8M-107.7M266.2M37.74M18.39M75.84M15.84M2.36M-28.89M18.58M6.1M2.16M17.5M7.96M-2.92M-3.83M10.13M12.66M-777K5.41M-202K5.48M
Free Cash Flow-44M14.7M1.5M60.1M-52.9M152.3M60.85M94.66M15.9M32.76M10.3M-9.23M25.02M26.97M26.73M19.74M-8.67M353K2.13M15.81M3.74M-4.3M699K-62K968K
FCF Margin %-2.13%0.72%0.07%3.46%-2.23%7.25%4.35%8.88%1.45%3.54%1.83%-1.97%4.87%6.07%6.63%4.36%-1.96%0.22%0.8%3.92%1.11%-2.92%0.38%-0.08%1.15%
FCF Growth %-272.55%880%-97.5%213.61%-134.73%150.28%-35.71%495.48%-51.47%218.05%211.63%-136.87%-7.2%0.89%35.4%327.59%-2557.22%-83.46%-86.5%322.36%187.03%-715.45%1227.42%-106.41%-
FCF per Share-0.970.320.031.34-1.163.431.482.400.410.950.31-0.290.840.931.020.84-0.380.020.100.710.19-0.250.04-0.010.22
FCF Conversion (FCF/Net Income)0.23x-0.36x2.74x-4.37x1.17x1.77x1.25x-12.87x1.24x0.65x1.75x-0.09x2.67x2.87x5.31x1.00x-0.24x-0.05x-0.22x1.48x0.47x-1.59x0.47x3.97x-1.27x
Interest Paid18.7M040.4M44.8M31.9M19.9M15.6M23.6M7.1M2.2M2.5M2.16M2.04M2.24M1.55M1.06M934K01.18M000000
Taxes Paid26.6M034.3M31.2M36.8M23.1M16.4M14.5M14.5M7.5M4.46M2.9M3.52M1.58M5.31M2.23M4.54M01.1M000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Cyclical OEM demand concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in recent financial filings, UCTT's operating cash flow to net income ratio reached 1.86 in 2026Q1, highlighting a persistent disconnect between accounting losses and cash generation that suggests significant non-cash charges or working capital volatility are masking the underlying operational cash burn.

The frequent divergence between net income and operating cash flow indicates that GAAP earnings are heavily impacted by non-cash items, likely related to the amortization of intangible assets from past acquisitions. Investors should monitor whether this gap represents sustainable cash generation or merely a temporary deferral of cash-based obligations.

Free Cash Flow Margin Volatility

Based on the provided quarterly data, UCTT's free cash flow margin has fluctuated significantly, bottoming out at -8.0% in 2026Q1, which underscores the company's difficulty in maintaining positive cash flow generation during periods of cyclical revenue contraction and elevated capital expenditure requirements.

The inability to consistently generate positive free cash flow suggests that the business model is highly sensitive to volume fluctuations. This trajectory warrants further investigation into whether the current cash burn is a structural feature of the company's high-level integration model or a temporary byproduct of recent operational restructuring.

Capital Intensity Amidst Margin Pressure

According to historical cash flow statements, UCTT's capital expenditure as a percentage of revenue has remained relatively stable, averaging roughly 2.5% over the last ten quarters, despite the company's ongoing struggle to maintain positive net margins and operational profitability in a competitive semiconductor subsystem market.

While capital intensity appears controlled, the persistent spending on maintenance and growth capex during periods of negative net income suggests a commitment to long-term capacity that may be straining liquidity. This capital allocation strategy appears risky given the company's current inability to self-fund these investments through internal operations.

Working Capital Efficiency and Liquidity

Data from recent quarterly reports indicates that working capital changes have been highly erratic, swinging from a $25.9 million inflow in 2023Q4 to a neutral position in 2026Q1, which suggests that inventory management and collection cycles remain primary drivers of the company's short-term liquidity profile.

The volatility in working capital suggests that UCTT is struggling to optimize its inventory levels in response to lumpy OEM demand. This lack of predictability in cash conversion cycles may indicate that the company is carrying excess inventory, which could lead to future write-downs if demand fails to materialize.

Capital Allocation and Shareholder Returns

As evidenced by the $40.0 million share repurchase in 2026Q1, UCTT has prioritized capital returns to shareholders despite reporting a net loss, a decision that appears aggressive given the company's current cash burn and the cyclical nature of its semiconductor equipment manufacturing business.

The decision to deploy significant cash toward buybacks while operating cash flow is negative warrants further investigation into management's capital allocation priorities. This strategy may signal a lack of internal investment opportunities or an attempt to support the stock price, potentially at the expense of balance sheet flexibility.

UCTT — Frequently Asked Questions

Quick answers to the most common questions about buying UCTT stock.

How much cash does Ultra Clean Holdings, Inc. (UCTT) generate from operations?

Ultra Clean Holdings, Inc. (UCTT) generated $65.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ultra Clean Holdings, Inc.'s free cash flow?

Ultra Clean Holdings, Inc. (UCTT) generated $14.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ultra Clean Holdings, Inc.'s capital expenditure (CapEx)?

Ultra Clean Holdings, Inc. (UCTT) spent $50.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ultra Clean Holdings, Inc. distribute cash to shareholders?

In 2025, Ultra Clean Holdings, Inc. (UCTT) spent $3.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.